DIP Future Growth

Future criteria checks 3/6

DIP is forecast to grow earnings and revenue by 14.1% and 10.6% per annum respectively. EPS is expected to grow by 15.1% per annum. Return on equity is forecast to be 23.2% in 3 years.

Key information

14.1%

Earnings growth rate

15.1%

EPS growth rate

Professional Services earnings growth	15.5%
Revenue growth rate	10.6%
Future return on equity	23.2%
Analyst coverage	Good
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

OTCPK:DPRT.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
2/28/2027	68,890	11,880	10,184	15,478	4
2/28/2026	61,729	10,491	8,977	13,706	7
2/28/2025	57,327	9,139	7,688	11,889	7
8/31/2024	55,661	9,730	10,466	15,137	N/A
5/31/2024	55,034	9,701	10,663	14,999	N/A
2/29/2024	53,782	9,050	5,404	9,526	N/A
11/30/2023	52,892	8,512	6,362	10,315	N/A
8/31/2023	52,081	8,609	7,692	11,516	N/A
5/31/2023	51,040	8,082	7,399	11,073	N/A
2/28/2023	49,355	7,935	9,572	13,203	N/A
11/30/2022	48,170	7,073	7,713	11,428	N/A
8/31/2022	45,720	5,027	6,936	10,450	N/A
5/31/2022	42,631	4,289	5,079	8,890	N/A
2/28/2022	39,515	3,487	6,678	10,482	N/A
11/30/2021	36,023	3,176	6,688	10,400	N/A
8/31/2021	34,033	-1	5,439	9,272	N/A
5/31/2021	32,551	-119	4,645	8,091	N/A
2/28/2021	32,494	607	2,537	5,905	N/A
11/30/2020	36,198	2,469	4,822	7,897	N/A
8/31/2020	39,665	7,844	6,335	9,295	N/A
5/31/2020	43,569	9,464	N/A	N/A	N/A
2/29/2020	46,415	10,012	9,946	12,392	N/A
11/30/2019	45,156	9,935	N/A	N/A	N/A
8/31/2019	44,305	9,631	9,753	11,891	N/A
5/31/2019	43,379	9,236	N/A	N/A	N/A
2/28/2019	42,176	8,910	8,616	10,926	N/A
11/30/2018	41,075	8,454	N/A	N/A	N/A
2/28/2018	38,062	7,531	N/A	9,729	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DPRT.F's forecast earnings growth (14.1% per year) is above the savings rate (2.6%).

Earnings vs Market: DPRT.F's earnings (14.1% per year) are forecast to grow slower than the US market (15.3% per year).

High Growth Earnings: DPRT.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: DPRT.F's revenue (10.6% per year) is forecast to grow faster than the US market (8.9% per year).

High Growth Revenue: DPRT.F's revenue (10.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DPRT.F's Return on Equity is forecast to be high in 3 years time (23.2%)