Stock Analysis

Is It Too Late To Consider Northrop Grumman After 21.5% Gains In 2025?

  • If you are wondering whether Northrop Grumman at around $568 a share is still a smart buy, or if the big gains are already behind it, you are not alone. That is exactly what this breakdown will tackle.
  • The stock is up 3.3% over the last week, 1.9% over the past month, and 21.5% year to date, building on a 20.5% gain over the last year and 108.4% over five years.
  • Recent headlines have focused on Northrop Grumman's expanding role in defense and space programs, including high profile contracts tied to missile defense, advanced aircraft, and classified systems. These stories have reinforced the market's view of NOC as a long term, mission critical defense player with solid growth visibility.
  • Even with that backdrop, Northrop Grumman only scores a 3/6 valuation check score, which suggests the market may be paying up in some areas but not all. Next, we will unpack what different valuation approaches say about NOC, and then finish by looking at another way to think about its worth.

Find out why Northrop Grumman's 20.5% return over the last year is lagging behind its peers.

Approach 1: Northrop Grumman Discounted Cash Flow (DCF) Analysis

A Discounted Cash Flow model estimates what a company is worth today by projecting the cash it can generate in the future and then discounting those cash flows back to their present value. For Northrop Grumman, this approach uses a 2 stage Free Cash Flow to Equity model based on cash flow projections in $.

Northrop Grumman generated trailing twelve month free cash flow of about $1.75 billion, and analysts expect this to grow steadily as major defense and space programs ramp up. Simply Wall St incorporates analyst forecasts for the next several years, then extrapolates further out, with projected free cash flow rising to roughly $4.67 billion by 2035 as growth moderates over time.

When all of these future cash flows are discounted back, the model arrives at an intrinsic value of about $520 per share. With the stock currently trading around $568, the DCF implies the shares are roughly 9.4% above this estimated fair value. This indicates that the market price already reflects a relatively optimistic outlook.

Result: ABOUT RIGHT

Northrop Grumman is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.

NOC Discounted Cash Flow as at Dec 2025
NOC Discounted Cash Flow as at Dec 2025

Head to the Valuation section of our Company Report for more details on how we arrive at this Fair Value for Northrop Grumman.

Approach 2: Northrop Grumman Price vs Earnings

For established, profitable companies like Northrop Grumman, the Price to Earnings ratio is a practical way to gauge whether the market is paying a sensible price for each dollar of current earnings. Investors typically expect faster growing, lower risk businesses to justify a higher PE, while slower growing or riskier names should trade on a lower multiple.

Northrop Grumman currently trades on about 20.2x earnings, which is well below the Aerospace and Defense industry average of roughly 37.4x and also under the peer average of around 35.1x. To go a step further, Simply Wall St estimates a Fair Ratio of about 27.1x for Northrop Grumman. This proprietary metric reflects what a reasonable PE might be once earnings growth, profit margins, industry dynamics, company size, and risk profile are all factored in, rather than relying on blunt comparisons with peers.

Since the current 20.2x PE sits meaningfully below the 27.1x Fair Ratio, the shares appear attractively priced relative to what the fundamentals suggest investors might be willing to pay.

Result: UNDERVALUED

NYSE:NOC PE Ratio as at Dec 2025
NYSE:NOC PE Ratio as at Dec 2025

PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1462 companies where insiders are betting big on explosive growth.

Upgrade Your Decision Making: Choose your Northrop Grumman Narrative

Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple way to turn your view of Northrop Grumman into a clear story that links what the company does, to a financial forecast, and then to a fair value estimate you can compare with the current share price on Simply Wall St’s Community page, used by millions of investors.

Do you think there's more to the story for Northrop Grumman? Head over to our Community to see what others are saying!

NYSE:NOC 1-Year Stock Price Chart
NYSE:NOC 1-Year Stock Price Chart

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

The New Payments ETF Is Live on NASDAQ:

Money is moving to real-time rails, and a newly listed ETF now gives investors direct exposure. Fast settlement. Institutional custody. Simple access.

Explore how this launch could reshape portfolios

Sponsored Content

Valuation is complex, but we're here to simplify it.

Discover if Northrop Grumman might be undervalued or overvalued with our detailed analysis, featuring fair value estimates, potential risks, dividends, insider trades, and its financial condition.

Access Free Analysis

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

About NYSE:NOC

Northrop Grumman

Operates as an aerospace and defense technology company in the United States, the Asia/Pacific, Europe, and internationally.

Solid track record established dividend payer.

Weekly Picks

AL
RKLB logo
AlexLovell on Rocket Lab ·

Early mover in a fast growing industry. Likely to experience share price volatility as they scale

Fair Value:US$16.25241.5% overvalued
25 users have followed this narrative
0 users have commented on this narrative
12 users have liked this narrative
AG
Agricola
EXN logo
Agricola on Excellon Resources ·

A case for CA$31.80 (undiluted), aka 8,616% upside from CA$0.37 (an 86 bagger!).

Fair Value:CA$31.898.5% undervalued
28 users have followed this narrative
7 users have commented on this narrative
13 users have liked this narrative
FU
FundamentallySarcastic
CCP logo
FundamentallySarcastic on Credit Corp Group ·

Moderation and Stabilisation: HOLD: Fair Price based on a 4-year Cycle is $12.08

Fair Value:AU$12.647.1% overvalued
7 users have followed this narrative
1 users have commented on this narrative
0 users have liked this narrative

Updated Narratives

DA
davidlsander
QS logo
davidlsander on QuantumScape ·

An amazing opportunity to potentially get a 100 bagger

Fair Value:US$2557.0% undervalued
128 users have followed this narrative
10 users have commented on this narrative
0 users have liked this narrative
YI
AMZN logo
yiannisz on Amazon.com ·

Amazon: Why the World’s Biggest Platform Still Runs on Invisible Economics

Fair Value:US$231.383.8% undervalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
YI
RUN logo
yiannisz on Sunrun ·

Sunrun Stock: When the Energy Transition Collides With the Cost of Capital

Fair Value:US$19.0910.5% undervalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

TH
TheWallstreetKing
MVIS logo
TheWallstreetKing on MicroVision ·

MicroVision will explode future revenue by 380.37% with a vision towards success

Fair Value:US$6098.5% undervalued
122 users have followed this narrative
11 users have commented on this narrative
22 users have liked this narrative
RO
RockeTeller
SCZ logo
RockeTeller on Santacruz Silver Mining ·

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)

Fair Value:CA$8685.9% undervalued
81 users have followed this narrative
8 users have commented on this narrative
23 users have liked this narrative
AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$250.3929.0% undervalued
972 users have followed this narrative
6 users have commented on this narrative
26 users have liked this narrative