Stock Analysis

Is It Too Late to Consider L3Harris After a 36% Surge in 2025?

  • If you are wondering whether L3Harris Technologies is still worth buying after such a strong run, or if the upside has already been priced in, you are not alone. This is exactly what we are going to unpack here.
  • The stock is up 36.4% year to date and 32.0% over the last year, even after a recent 2.3% dip over the past month that followed a 2.0% gain in the last week.
  • Investors have been reacting to a steady drumbeat of defense contract wins and heightened geopolitical tensions, both of which tend to boost demand visibility for a contractor like L3Harris Technologies. At the same time, renewed focus on space, communications, and electronic warfare programs has strengthened the narrative that this is a long term beneficiary of elevated defense spending.
  • Our initial take is that L3Harris scores a solid 4 out of 6 on our valuation checks, suggesting pockets of undervaluation even after the rally. Next we will walk through DCF, multiples, and other methods, before ending with a more nuanced way to judge what the stock might really be worth.

Find out why L3Harris Technologies's 32.0% return over the last year is lagging behind its peers.

Approach 1: L3Harris Technologies Discounted Cash Flow (DCF) Analysis

A Discounted Cash Flow, or DCF, model estimates what a company is worth by projecting the cash it can generate in the future and then discounting those cash flows back to today in dollar terms.

For L3Harris Technologies, the model uses a 2 Stage Free Cash Flow to Equity approach. The company generated trailing twelve month free cash flow of about $1.85 billion, and analysts expect this to rise steadily as defense and space programs scale. Projections used in the model see free cash flow reaching roughly $3.05 billion by 2026 and about $4.55 billion by 2035, with analyst estimates for the nearer years and Simply Wall St extrapolations thereafter.

After discounting these future cash flows, the model arrives at an intrinsic value of about $382.33 per share. Compared with the current share price, this implies roughly a 26.0% discount, suggesting the market is not fully pricing in the projected cash generation.

Result: UNDERVALUED

Our Discounted Cash Flow (DCF) analysis suggests L3Harris Technologies is undervalued by 26.0%. Track this in your watchlist or portfolio, or discover 909 more undervalued stocks based on cash flows.

LHX Discounted Cash Flow as at Dec 2025
LHX Discounted Cash Flow as at Dec 2025

Head to the Valuation section of our Company Report for more details on how we arrive at this Fair Value for L3Harris Technologies.

Approach 2: L3Harris Technologies Price vs Earnings

For a profitable, established business like L3Harris Technologies, the price to earnings ratio is a useful yardstick because it links what investors are paying directly to the company’s current earnings power. In broad terms, faster growth and lower risk justify a higher normal PE multiple, while slower growth or elevated risk should pull that multiple down.

L3Harris currently trades on a PE of about 30.1x, which is below the Aerospace and Defense industry average of roughly 37.4x and also under the peer group average of about 33.6x. To move beyond simple comparisons, Simply Wall St calculates a Fair Ratio of 30.0x, which is the PE we would expect given L3Harris’ earnings growth profile, margins, industry, market cap and risk factors.

This Fair Ratio framework is more informative than headline peer or industry averages because it adjusts for company specific strengths and weaknesses rather than assuming all contractors deserve the same multiple. With the actual PE sitting almost exactly on the Fair Ratio, the market appears to be pricing L3Harris broadly in line with its fundamentals.

Result: ABOUT RIGHT

NYSE:LHX PE Ratio as at Dec 2025
NYSE:LHX PE Ratio as at Dec 2025

PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1463 companies where insiders are betting big on explosive growth.

Upgrade Your Decision Making: Choose your L3Harris Technologies Narrative

Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives, a simple way to connect your view of L3Harris Technologies’ future (its story) with a structured forecast for revenue, earnings and margins, and then a clear Fair Value that you can compare to today’s share price to help inform a decision to buy, hold or sell. On Simply Wall St’s Community page, millions of investors use Narratives as an easy, accessible tool to write down their assumptions, link them to a financial model, and see in real time how new information like earnings reports, contract wins or budget headlines dynamically updates that Fair Value. For example, one Narrative for L3Harris might lean bullish and assume sustained missile demand, higher margins and a Fair Value in the low to mid $350s. In contrast, a more cautious Narrative could focus on budget risks, fixed price contract pressures and a Fair Value closer to $250. The gap between those views helps you see where you sit and what has to go right or wrong for your thesis to play out.

Do you think there's more to the story for L3Harris Technologies? Head over to our Community to see what others are saying!

NYSE:LHX 1-Year Stock Price Chart
NYSE:LHX 1-Year Stock Price Chart

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Mobile Infrastructure for Defense and Disaster

The next wave in robotics isn't humanoid. Its fully autonomous towers delivering 5G, ISR, and radar in under 30 minutes, anywhere.

Get the investor briefing before the next round of contracts

Sponsored On Behalf of CiTech

New: AI Stock Screener & Alerts

Our new AI Stock Screener scans the market every day to uncover opportunities.

• Dividend Powerhouses (3%+ Yield)
• Undervalued Small Caps with Insider Buying
• High growth Tech and AI Companies

Or build your own from over 50 metrics.

Explore Now for Free

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com

About NYSE:LHX

L3Harris Technologies

Provides mission-critical solutions for government and commercial customers worldwide.

Established dividend payer and good value.

Similar Companies

Weekly Picks

AL
RKLB logo
AlexLovell on Rocket Lab ·

Early mover in a fast growing industry. Likely to experience share price volatility as they scale

Fair Value:US$16.25241.5% overvalued
25 users have followed this narrative
0 users have commented on this narrative
11 users have liked this narrative
AG
Agricola
EXN logo
Agricola on Excellon Resources ·

A case for CA$31.80 (undiluted), aka 8,616% upside from CA$0.37 (an 86 bagger!).

Fair Value:CA$31.898.8% undervalued
25 users have followed this narrative
7 users have commented on this narrative
12 users have liked this narrative
FU
FundamentallySarcastic
CCP logo
FundamentallySarcastic on Credit Corp Group ·

Moderation and Stabilisation: HOLD: Fair Price based on a 4-year Cycle is $12.08

Fair Value:AU$12.647.1% overvalued
7 users have followed this narrative
1 users have commented on this narrative
0 users have liked this narrative

Updated Narratives

DA
davidlsander
QS logo
davidlsander on QuantumScape ·

An amazing opportunity to potentially get a 100 bagger

Fair Value:US$2556.6% undervalued
128 users have followed this narrative
10 users have commented on this narrative
0 users have liked this narrative
YI
AMZN logo
yiannisz on Amazon.com ·

Amazon: Why the World’s Biggest Platform Still Runs on Invisible Economics

Fair Value:US$231.383.8% undervalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
YI
RUN logo
yiannisz on Sunrun ·

Sunrun Stock: When the Energy Transition Collides With the Cost of Capital

Fair Value:US$19.098.1% undervalued
2 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

TH
TheWallstreetKing
MVIS logo
TheWallstreetKing on MicroVision ·

MicroVision will explode future revenue by 380.37% with a vision towards success

Fair Value:US$6098.5% undervalued
122 users have followed this narrative
11 users have commented on this narrative
22 users have liked this narrative
RO
RockeTeller
SCZ logo
RockeTeller on Santacruz Silver Mining ·

Crazy Undervalued 42 Baggers Silver Play (Active & Running Mine)

Fair Value:CA$8686.1% undervalued
81 users have followed this narrative
8 users have commented on this narrative
23 users have liked this narrative
AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$250.3929.0% undervalued
972 users have followed this narrative
6 users have commented on this narrative
26 users have liked this narrative