Loading...

Cornerstone Building Brands

NYSE:CNR
Snowflake Description

High growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
CNR
NYSE
$722M
Market Cap
  1. Home
  2. US
  3. Capital Goods
Company description

Cornerstone Building Brands, Inc. designs, engineers, manufactures, and markets metal products for the nonresidential construction industry in North America. The last earnings update was 159 days ago. More info.


Add to Portfolio Compare Print
  • Cornerstone Building Brands has significant price volatility in the past 3 months.
CNR Share Price and Events
7 Day Returns
-6.8%
NYSE:CNR
-2.1%
US Building
-1.2%
US Market
1 Year Returns
-65.4%
NYSE:CNR
0.5%
US Building
3.4%
US Market
CNR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Cornerstone Building Brands (CNR) -6.8% 12.3% 0.2% -65.4% -65% -68%
US Building -2.1% 1.2% 4% 0.5% 7.1% 23.9%
US Market -1.2% 1.2% 1.7% 3.4% 35.5% 41.6%
1 Year Return vs Industry and Market
  • CNR underperformed the Building industry which returned 0.5% over the past year.
  • CNR underperformed the Market in United States of America which returned 3.4% over the past year.
Price Volatility
CNR
Industry
5yr Volatility vs Market

CNR Value

 Is Cornerstone Building Brands undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Cornerstone Building Brands to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Cornerstone Building Brands.

NYSE:CNR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NYSE:CNR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Building Unlevered Beta Simply Wall St/ S&P Global 1.13
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.131 (1 + (1- 21%) (431.03%))
3.667
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (2 * 5.96%)
14.65%

Discounted Cash Flow Calculation for NYSE:CNR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Cornerstone Building Brands is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NYSE:CNR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 14.65%)
2020 269.00 Analyst x2 234.63
2021 396.35 Est @ 47.34% 301.53
2022 530.95 Est @ 33.96% 352.32
2023 661.51 Est @ 24.59% 382.86
2024 780.80 Est @ 18.03% 394.16
2025 885.75 Est @ 13.44% 390.00
2026 976.34 Est @ 10.23% 374.96
2027 1,054.24 Est @ 7.98% 353.14
2028 1,121.76 Est @ 6.4% 327.74
2029 1,181.23 Est @ 5.3% 301.02
Present value of next 10 years cash flows $3,412.35
NYSE:CNR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $1,181.23 × (1 + 2.73%) ÷ (14.65% – 2.73%)
$10,180.19
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $10,180.19 ÷ (1 + 14.65%)10
$2,594.27
NYSE:CNR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $3,412.35 + $2,594.27
$6,006.63
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $6,006.63 / 125.51
$47.86
NYSE:CNR Discount to Share Price
Calculation Result
Value per share (USD) From above. $47.86
Current discount Discount to share price of $5.75
= -1 x ($5.75 - $47.86) / $47.86
88%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Cornerstone Building Brands is available for.
Intrinsic value
>50%
Share price is $5.75 vs Future cash flow value of $47.86
Current Discount Checks
For Cornerstone Building Brands to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Cornerstone Building Brands's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Cornerstone Building Brands's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Cornerstone Building Brands's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Cornerstone Building Brands's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NYSE:CNR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $-4.24
NYSE:CNR Share Price ** NYSE (2019-07-19) in USD $5.75
United States of America Building Industry PE Ratio Median Figure of 31 Publicly-Listed Building Companies 18.5x
United States of America Market PE Ratio Median Figure of 3,080 Publicly-Listed Companies 17.88x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Cornerstone Building Brands.

NYSE:CNR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:CNR Share Price ÷ EPS (both in USD)

= 5.75 ÷ -4.24

-1.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cornerstone Building Brands is loss making, we can't compare its value to the US Building industry average.
  • Cornerstone Building Brands is loss making, we can't compare the value of its earnings to the United States of America market.
Price based on expected Growth
Does Cornerstone Building Brands's expected growth come at a high price?
Raw Data
NYSE:CNR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -1.36x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
91.8%per year
United States of America Building Industry PEG Ratio Median Figure of 26 Publicly-Listed Building Companies 1.32x
United States of America Market PEG Ratio Median Figure of 2,119 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Cornerstone Building Brands, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Cornerstone Building Brands's assets?
Raw Data
NYSE:CNR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $7.65
NYSE:CNR Share Price * NYSE (2019-07-19) in USD $5.75
United States of America Building Industry PB Ratio Median Figure of 37 Publicly-Listed Building Companies 2.21x
United States of America Market PB Ratio Median Figure of 5,245 Publicly-Listed Companies 1.79x
NYSE:CNR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:CNR Share Price ÷ Book Value per Share (both in USD)

= 5.75 ÷ 7.65

0.75x

* Primary Listing of Cornerstone Building Brands.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Cornerstone Building Brands is good value based on assets compared to the US Building industry average.
X
Value checks
We assess Cornerstone Building Brands's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Building industry average (and greater than 0)? (1 check)
  5. Cornerstone Building Brands has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

CNR Future Performance

 How is Cornerstone Building Brands expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
91.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Cornerstone Building Brands expected to grow at an attractive rate?
  • Cornerstone Building Brands's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Cornerstone Building Brands's earnings growth is expected to exceed the United States of America market average.
  • Cornerstone Building Brands's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
Raw Data
NYSE:CNR Future Growth Rates Data Sources
Data Point Source Value (per year)
NYSE:CNR Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 91.8%
NYSE:CNR Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 10.7%
United States of America Building Industry Earnings Growth Rate Market Cap Weighted Average 12.4%
United States of America Building Industry Revenue Growth Rate Market Cap Weighted Average 4%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.9%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NYSE:CNR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NYSE:CNR Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 5,398 282 1
2020-12-31 5,322 225 154 4
2019-12-31 5,180 176 38 4
NYSE:CNR Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 3,359 67 -457
2018-10-28 2,001 82 63
2018-07-29 1,916 119 53
2018-04-29 1,837 94 35
2018-01-28 1,800 88 58
2017-10-29 1,770 64 54
2017-07-30 1,762 29 56
2017-04-30 1,755 57 61
2017-01-29 1,707 43 47
2016-10-30 1,685 68 51
2016-07-31 1,664 107 50
2016-05-01 1,623 128 34
2016-01-31 1,611 103 24

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Cornerstone Building Brands's earnings are expected to grow significantly at over 20% yearly.
  • Cornerstone Building Brands's revenue is expected to grow by 10.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NYSE:CNR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Cornerstone Building Brands Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NYSE:CNR Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 2.25 2.25 2.25 1.00
2020-12-31 1.22 1.90 0.66 3.00
2019-12-31 0.25 0.35 0.15 2.00
NYSE:CNR Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 -4.24
2018-10-28 0.95
2018-07-29 0.78
2018-04-29 0.51
2018-01-28 0.83
2017-10-29 0.77
2017-07-30 0.79
2017-04-30 0.86
2017-01-29 0.65
2016-10-30 0.70
2016-07-31 0.68
2016-05-01 0.46
2016-01-31 0.32

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Cornerstone Building Brands is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Cornerstone Building Brands's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Cornerstone Building Brands has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

CNR Past Performance

  How has Cornerstone Building Brands performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Cornerstone Building Brands's growth in the last year to its industry (Building).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Cornerstone Building Brands does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Cornerstone Building Brands's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Cornerstone Building Brands's 1-year growth to the US Building industry average as it is not currently profitable.
Earnings and Revenue History
Cornerstone Building Brands's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Cornerstone Building Brands Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NYSE:CNR Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 3,359.22 -457.14 566.90
2018-10-28 2,000.58 62.69 302.51
2018-07-29 1,915.67 52.71 300.90
2018-04-29 1,836.53 35.08 298.17
2018-01-28 1,799.92 57.58 298.89
2017-10-29 1,770.28 54.40 293.15
2017-07-30 1,761.87 55.87 298.11
2017-04-30 1,754.83 61.29 302.22
2017-01-29 1,706.62 46.83 301.74
2016-10-30 1,684.93 50.64 302.55
2016-07-31 1,664.45 50.00 301.33
2016-05-01 1,622.88 33.69 295.43
2016-01-31 1,610.78 23.80 293.82
2015-11-01 1,563.69 17.65 286.84
2015-08-02 1,496.31 13.57 276.97
2015-05-03 1,437.15 12.44 267.31
2015-02-01 1,382.80 15.02 259.07
2014-11-02 1,370.54 11.09 257.64
2014-08-03 1,378.30 5.20 261.18
2014-05-04 1,333.88 -13.08 259.08
2014-02-02 1,321.48 -13.52 257.07
2013-11-03 1,308.40 -12.89 252.80
2013-07-28 1,269.87 -14.89 246.11
2013-04-28 1,251.16 -54.77 239.46
2013-01-27 1,207.99 -65.71 229.86
2012-10-28 1,154.01 -72.12 219.34
2012-07-29 1,074.11 -82.79 209.86

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Cornerstone Building Brands has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Cornerstone Building Brands has efficiently used its assets last year compared to the US Building industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Cornerstone Building Brands improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Cornerstone Building Brands's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Cornerstone Building Brands has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

CNR Health

 How is Cornerstone Building Brands's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Cornerstone Building Brands's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Cornerstone Building Brands is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Cornerstone Building Brands's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Cornerstone Building Brands's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Cornerstone Building Brands Company Filings, last reported 6 months ago.

NYSE:CNR Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 959.98 3,110.76 147.26
2018-10-28 330.27 407.72 54.27
2018-07-29 299.09 408.99 43.32
2018-04-29 262.32 410.61 35.34
2018-01-28 266.31 397.63 12.42
2017-10-29 305.25 387.73 65.66
2017-07-30 323.78 387.85 45.92
2017-04-30 302.87 388.18 49.68
2017-01-29 283.10 386.46 15.79
2016-10-30 281.32 396.51 65.40
2016-07-31 268.57 415.07 50.71
2016-05-01 275.51 425.53 77.97
2016-01-31 275.22 434.15 73.85
2015-11-01 271.98 444.66 99.66
2015-08-02 251.01 455.17 48.28
2015-05-03 243.07 465.86 25.28
2015-02-01 248.12 484.79 50.72
2014-11-02 246.54 235.81 66.65
2014-08-03 234.36 236.82 27.66
2014-05-04 226.13 238.04 12.47
2014-02-02 229.67 237.31 16.60
2013-11-03 252.76 238.39 77.44
2013-07-28 237.73 244.21 16.15
2013-04-28 246.55 229.09 27.54
2013-01-27 248.48 228.72 25.83
2012-10-28 249.42 237.46 55.16
2012-07-29 241.11 237.90 36.70
  • Cornerstone Building Brands's level of debt (324%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (100% vs 324% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if Cornerstone Building Brands has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Cornerstone Building Brands's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Cornerstone Building Brands has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

CNR Dividends

 What is Cornerstone Building Brands's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Cornerstone Building Brands dividends. Estimated to be 0% next year.
If you bought $2,000 of Cornerstone Building Brands shares you are expected to receive $0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Cornerstone Building Brands's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Cornerstone Building Brands's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NYSE:CNR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
United States of America Building Industry Average Dividend Yield Market Cap Weighted Average of 16 Stocks 1.8%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2016 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NYSE:CNR Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.00 2.00
2020-12-31 0.00 2.00
2019-12-31 0.00 2.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Cornerstone Building Brands has not reported any payouts.
  • Unable to verify if Cornerstone Building Brands's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Cornerstone Building Brands's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Cornerstone Building Brands has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Cornerstone Building Brands's dividends in 3 years as they are not expected to pay a notable one for United States of America.
X
Income/ dividend checks
We assess Cornerstone Building Brands's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Cornerstone Building Brands afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Cornerstone Building Brands has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

CNR Management

 What is the CEO of Cornerstone Building Brands's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jim Metcalf
COMPENSATION $5,628,524
AGE 61
TENURE AS CEO 0.7 years
CEO Bio

Mr. James Shane Metcalf, also known as Jim, serves as Chairman of the Board of NCI Building Systems, Inc. since January 1, 2018 and has been its Chief Executive Officer since November 16, 2018. Mr. Metcalf served as an Independent Director at NCI Building Systems, Inc. since May 23, 2017 until November 2018. Mr. Metcalf served as the Chairman of the Board, Chief Executive Officer and President of USG Corporation at CGC Inc. from December 1, 2011 to October 31, 2016, from January 1, 2011 to October 31, 2016 and from January 1, 2006 to October 31, 2016 respectively. Mr. Metcalf served as the Chief Operating Officer of USG Corp. from January 1, 2006 to January 1, 2011. He served as an Executive Vice President of USG Corporation from February 2004 to January 1, 2006 and President of Building Systems at USG Corporation from February 2004 to January 1, 2006. He joined USG in 1980. Mr. Matcalf served as a Senior Vice President of USG Corporation until February 2004. Mr. Metcalf served as a Vice President of Sales at USG Interiors Inc. until June 1998; Senior Vice President of Sales & Marketing at USG Interiors, Inc., until March 1999; Executive Vice President and Chief Operating Officer of L&W Supply Corporation from 1999 to March 2000; President and Chief Executive Officer of L&W Supply Corporation from 2000 to March 2002. He serves as Trustee at Rush University Medical Center. Mr. Metcalf serves as a Director of Canadian Gypsum Company. He has been a Director at Tenneco Inc. since July 09, 2014. He served as a Director at USG Boral Building Products Pty Limited from February 28, 2014 to October 31, 2016. He served as a Director of USG Corporation from May 2008 to October 31, 2016. He served as a Director of Molex Incorporated from September 26, 2007 to December 9, 2013. He served as Director of the National Association of Manufacturers and Vice Chair of the Midwest. He also serves as a policy advisory board member for the Joint Center for Housing Studies at Harvard University. Mr. Metcalf holds a bachelor’s degree from The Ohio State University. He also holds a master’s degree in business administration from Pepperdine University.

CEO Compensation
  • Jim's compensation has increased whilst company is loss making.
  • Jim's remuneration is higher than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the Cornerstone Building Brands management team in years:

0.7
Average Tenure
54
Average Age
  • The average tenure for the Cornerstone Building Brands management team is less than 2 years, this suggests a new team.
Management Team

Jim Metcalf

TITLE
Chairman of the Board & CEO
COMPENSATION
$6M
AGE
61
TENURE
0.7 yrs

Don Riley

TITLE
CEO of Commercial Business Unit and Head of Supply Chain & Technology
COMPENSATION
$4M
AGE
56
TENURE
0.7 yrs

Todd Moore

TITLE
Executive VP
COMPENSATION
$1M
AGE
59
TENURE
16.3 yrs

Katy Theroux

TITLE
Executive VP & Chief Human Resources Officer
COMPENSATION
$2M
AGE
50
TENURE
4.8 yrs

John Buckley

TITLE
President of Siding Business Unit - Residential
COMPENSATION
$3M
AGE
54
TENURE
0.7 yrs

Art Steinhafel

TITLE
President of U.S. Windows Business Unit - Residential
COMPENSATION
$3M
AGE
50
TENURE
0.7 yrs

Jeff Lee

TITLE
Executive VP & CFO
TENURE
0.1 yrs

Brian Boyle

TITLE
Senior VP
AGE
47
TENURE
0.7 yrs

K. Matthews

TITLE
Vice President of Investor Relations

Susan Selle

TITLE
Chief Marketing Officer
Board of Directors Tenure

Average tenure and age of the Cornerstone Building Brands board of directors in years:

9.7
Average Tenure
60.5
Average Age
  • The tenure for the Cornerstone Building Brands board of directors is about average.
Board of Directors

Jim Metcalf

TITLE
Chairman of the Board & CEO
COMPENSATION
$6M
AGE
61
TENURE
1.5 yrs

Gary Forbes

TITLE
Independent Director
COMPENSATION
$82K
AGE
75
TENURE
27.6 yrs

Kathleen Affeldt

TITLE
Independent Director
COMPENSATION
$82K
AGE
70
TENURE
9.7 yrs

John Krenicki

TITLE
Lead Director
COMPENSATION
$11K
AGE
57
TENURE
0.7 yrs

George Martinez

TITLE
Independent Director
COMPENSATION
$80K
AGE
77
TENURE
16.3 yrs

John Holland

TITLE
Independent Director
COMPENSATION
$81K
AGE
69
TENURE
9.7 yrs

George Ball

TITLE
Independent Director
COMPENSATION
$82K
AGE
60
TENURE
5.4 yrs

Nate Sleeper

TITLE
Director
COMPENSATION
$79K
AGE
46
TENURE
9.8 yrs

Jonathan Zrebiec

TITLE
Director
COMPENSATION
$78K
AGE
39
TENURE
9.7 yrs

Timothy O’Brien

TITLE
Director
COMPENSATION
$101K
AGE
55
TENURE
0.7 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Cornerstone Building Brands individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
08. Jul 19 Buy Jeffrey Lee Individual 03. Jul 19 08. Jul 19 80,000 $5.93 $468,061
14. Jun 19 Buy James Metcalf Individual 13. Jun 19 13. Jun 19 100,000 $4.45 $444,580
07. Jun 19 Buy Brian Boyle Individual 07. Jun 19 07. Jun 19 15,000 $4.29 $64,311
04. Jun 19 Buy Gary Forbes Individual 04. Jun 19 04. Jun 19 5,000 $4.40 $22,000
03. Jun 19 Buy Daniel Janki Individual 30. May 19 31. May 19 50,000 $4.75 $230,000
03. Jun 19 Buy John Buckley Individual 31. May 19 31. May 19 50,000 $4.42 $221,025
03. Jun 19 Buy Arthur Steinhafel Individual 31. May 19 31. May 19 20,000 $4.54 $90,824
31. May 19 Buy Gary Forbes Individual 31. May 19 31. May 19 10,000 $4.45 $44,500
14. May 19 Buy James Metcalf Individual 13. May 19 13. May 19 3,652 $6.13 $22,387
13. May 19 Buy George Ball Individual 10. May 19 13. May 19 25,000 $6.00 $150,000
10. May 19 Buy James Metcalf Individual 10. May 19 10. May 19 96,348 $6.02 $580,015
02. Apr 19 Sell Todd Moore Individual 29. Mar 19 29. Mar 19 -8,400 $6.08 $-51,072
28. Mar 19 Buy Gary Forbes Individual 27. Mar 19 27. Mar 19 8,000 $5.97 $47,720
13. Mar 19 Buy George Martinez Individual 12. Mar 19 12. Mar 19 8,000 $6.33 $50,679
11. Mar 19 Sell Todd Moore Individual 11. Mar 19 11. Mar 19 -16,000 $6.31 $-100,926
22. Feb 19 Buy George Martinez Individual 22. Feb 19 22. Feb 19 12,000 $7.07 $84,889
15. Feb 19 Buy Gary Forbes Individual 14. Feb 19 14. Feb 19 4,750 $8.06 $38,285
31. Dec 18 Buy John Holland Individual 28. Dec 18 28. Dec 18 7,500 $7.20 $54,000
26. Dec 18 Buy James Metcalf Individual 24. Dec 18 24. Dec 18 100,000 $7.09 $709,000
X
Management checks
We assess Cornerstone Building Brands's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Cornerstone Building Brands has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

CNR News

Simply Wall St News

Did Changing Sentiment Drive Cornerstone Building Brands's (NYSE:CNR) Share Price Down A Painful 71%?

See our latest analysis for Cornerstone Building Brands Because Cornerstone Building Brands is loss-making, we think the market is probably more focussed on revenue and revenue growth, at least for now. … We'd recommend taking a very close look at the stock (and any available forecasts), before considering a purchase, because the share price is not correlated with the revenue growth, that's for sure. … Generally speaking long term share price weakness can be a bad sign, though contrarian investors might want to research the stock in hope of a turnaround.

Simply Wall St -

How Does Cornerstone Building Brands, Inc. (NYSE:CNR) Affect Your Portfolio Volatility?

See our latest analysis for Cornerstone Building Brands What CNR's beta value tells investors Given that it has a beta of 1.81, we can surmise that the Cornerstone Building Brands share price has been fairly sensitive to market volatility (over the last 5 years). … If this beta value holds true in the future, Cornerstone Building Brands shares are likely to rise more than the market when the market is going up, but fall faster when the market is going down. … What this means for you: Since Cornerstone Building Brands tends to moves up when the market is going up, and down when it's going down, potential investors may wish to reflect on the overall market, when considering the stock.

Simply Wall St -

CNR Company Info

Description

Cornerstone Building Brands, Inc. designs, engineers, manufactures, and markets metal products for the nonresidential construction industry in North America. It operates in four segments: Engineered Building Systems, Metal Components, Insulated Metal Panels, and Metal Coil Coating. The Engineered Building Systems segment offers engineered structural members and panels; and self-storage building systems under the Metallic, Mid-West Steel, A & S, All American, Mesco, Star, Ceco, Robertson, Garco, Heritage, and SteelBuilding.com brands to builders, general contractors, developers, and end users directly, as well as through private label companies. The Metal Components segment provides metal roof and wall systems, metal partitions, metal trims, doors, and other related accessories for use in new construction, and repair and retrofit applications; roll-up doors; and interior and exterior walk doors under the MBCI, American Building Components, Eco-ficient, Metal Depots, and Doors and Buildings Components brands to manufacturers, contractors, subcontractors, distributors, lumberyards, cooperative buying groups, and other customers. The Insulated Metal Panels segment offers insulated metal panels for architectural, commercial, industrial, and cold storage end-market applications under the Metl-Span and CENTRIA brands. The Metal Coil Coating segment engages in cleaning, treating, and painting flat-rolled metals in coil form, as well as in slitting and/or embossing the metal, before the metal is fabricated for use by industrial users. It also cleans, treats, and coats heavy and light gauge metal coils for use in construction products, heating and air conditioning systems, water heaters, lighting fixtures, ceiling grids, office furniture, appliances, and other products; and provides toll coating and painted metal package services under the Metal Coaters and Metal Prep brands. Cornerstone Building Brands, Inc. was founded in 1984 and is headquartered in Cary, North Carolina.

Details
Name: Cornerstone Building Brands, Inc.
CNR
Exchange: NYSE
Founded: 1984
$721,706,034
125,514,093
Website: http://www.cornerstonebuildingbrands.com
Address: Cornerstone Building Brands, Inc.
5020 Weston Parkway,
Cary,
North Carolina, 27513,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE CNR Common Stock New York Stock Exchange US USD 03. Apr 1992
DB NCUN Common Stock Deutsche Boerse AG DE EUR 03. Apr 1992
Number of employees
Current staff
Staff numbers
5,300
Cornerstone Building Brands employees.
Industry
Building Products
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/20 23:45
End of day share price update: 2019/07/19 00:00
Last estimates confirmation: 2019/07/19
Last earnings filing: 2019/02/11
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.