Cornerstone Building Brands
- Home ›
- US ›
- Capital Goods
Cornerstone Building Brands, Inc. designs, engineers, manufactures, and markets metal products for the nonresidential construction industry in North America. The last earnings update was 159 days ago. More info.
Add to Portfolio Compare Print
- Cornerstone Building Brands has significant price volatility in the past 3 months.
CNR Share Price and Events
7 Day Returns
1 Year Returns
CNR Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Cornerstone Building Brands (CNR) | -6.8% | 12.3% | 0.2% | -65.4% | -65% | -68% |
| US Building | -2.1% | 1.2% | 4% | 0.5% | 7.1% | 23.9% |
| US Market | -1.2% | 1.2% | 1.7% | 3.4% | 35.5% | 41.6% |
1 Year Return vs Industry and Market
- CNR underperformed the Building industry which returned 0.5% over the past year.
- CNR underperformed the Market in United States of America which returned 3.4% over the past year.
Price Volatility
Related Companies
CNR Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Cornerstone Building Brands
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Cornerstone Building Brands.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 4 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 14.7% |
| Perpetual Growth Rate | 10-Year US Government Bond Rate | 2.7% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year US Govt Bond Rate | 2.7% |
| Equity Risk Premium | S&P Global | 6% |
| Building Unlevered Beta | Simply Wall St/ S&P Global | 1.13 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.131 (1 + (1- 21%) (431.03%)) |
3.667 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
2 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (2 * 5.96%) |
14.65% |
Discounted Cash Flow Calculation for NYSE:CNR using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Cornerstone Building Brands is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (USD, Millions) | Source |
Present Value Discounted (@ 14.65%) |
|
|---|---|---|---|
| 2020 | 269.00 | Analyst x2 | 234.63 |
| 2021 | 396.35 | Est @ 47.34% | 301.53 |
| 2022 | 530.95 | Est @ 33.96% | 352.32 |
| 2023 | 661.51 | Est @ 24.59% | 382.86 |
| 2024 | 780.80 | Est @ 18.03% | 394.16 |
| 2025 | 885.75 | Est @ 13.44% | 390.00 |
| 2026 | 976.34 | Est @ 10.23% | 374.96 |
| 2027 | 1,054.24 | Est @ 7.98% | 353.14 |
| 2028 | 1,121.76 | Est @ 6.4% | 327.74 |
| 2029 | 1,181.23 | Est @ 5.3% | 301.02 |
| Present value of next 10 years cash flows | $3,412.35 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2029
× (1 + g) ÷ (Discount Rate – g)
= $1,181.23 × (1 + 2.73%) ÷ (14.65% – 2.73%) |
$10,180.19 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= $10,180.19 ÷ (1 + 14.65%)10 |
$2,594.27 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= $3,412.35 + $2,594.27 |
$6,006.63 |
| Equity Value per Share (USD) |
= Total value / Shares Outstanding
= $6,006.63 / 125.51 |
$47.86 |
| Calculation | Result | |
|---|---|---|
| Value per share (USD) | From above. | $47.86 |
| Current discount | Discount to share price of
$5.75
= -1 x ($5.75 - $47.86) / $47.86 |
88% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Current Discount Checks
- Cornerstone Building Brands's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Cornerstone Building Brands's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Cornerstone Building Brands's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Cornerstone Building Brands's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in USD | $-4.24 |
| NYSE:CNR Share Price ** | NYSE (2019-07-19) in USD | $5.75 |
| United States of America Building Industry PE Ratio | Median Figure of 31 Publicly-Listed Building Companies | 18.5x |
| United States of America Market PE Ratio | Median Figure of 3,080 Publicly-Listed Companies | 17.88x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Cornerstone Building Brands.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = NYSE:CNR Share Price ÷ EPS (both in USD) = 5.75 ÷ -4.24 |
-1.36x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Cornerstone Building Brands is loss making, we can't compare its value to the US Building industry average.
- Cornerstone Building Brands is loss making, we can't compare the value of its earnings to the United States of America market.
Price based on expected Growth
Does
Cornerstone Building Brands's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | -1.36x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts |
91.8%per year |
| United States of America Building Industry PEG Ratio | Median Figure of 26 Publicly-Listed Building Companies | 1.32x |
| United States of America Market PEG Ratio | Median Figure of 2,119 Publicly-Listed Companies | 1.57x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Cornerstone Building Brands, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Cornerstone Building Brands's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in USD | $7.65 |
| NYSE:CNR Share Price * | NYSE (2019-07-19) in USD | $5.75 |
| United States of America Building Industry PB Ratio | Median Figure of 37 Publicly-Listed Building Companies | 2.21x |
| United States of America Market PB Ratio | Median Figure of 5,245 Publicly-Listed Companies | 1.79x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = NYSE:CNR Share Price ÷ Book Value per Share (both in USD) = 5.75 ÷ 7.65 |
0.75x |
* Primary Listing of Cornerstone Building Brands.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Cornerstone Building Brands is good value based on assets compared to the US Building industry average.
Value checks
We assess Cornerstone Building Brands's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Building industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Building industry average (and greater than 0)? (1 check) Cornerstone Building Brands has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
CNR Future Performance
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Cornerstone Building Brands's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
- Cornerstone Building Brands's earnings growth is expected to exceed the United States of America market average.
- Cornerstone Building Brands's revenue growth is expected to exceed the United States of America market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| NYSE:CNR Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts | 91.8% |
| NYSE:CNR Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts | 10.7% |
| United States of America Building Industry Earnings Growth Rate | Market Cap Weighted Average | 12.4% |
| United States of America Building Industry Revenue Growth Rate | Market Cap Weighted Average | 4% |
| United States of America Market Earnings Growth Rate | Market Cap Weighted Average | 13.9% |
| United States of America Market Revenue Growth Rate | Market Cap Weighted Average | 7.4% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (6 months ago) | See Below |
| Future Estimates | Average of up to 4 Analyst Estimates (S&P Global) | See Below |
| Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2021-12-31 | 5,398 | 282 | 1 | |
| 2020-12-31 | 5,322 | 225 | 154 | 4 |
| 2019-12-31 | 5,180 | 176 | 38 | 4 |
| Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 3,359 | 67 | -457 |
| 2018-10-28 | 2,001 | 82 | 63 |
| 2018-07-29 | 1,916 | 119 | 53 |
| 2018-04-29 | 1,837 | 94 | 35 |
| 2018-01-28 | 1,800 | 88 | 58 |
| 2017-10-29 | 1,770 | 64 | 54 |
| 2017-07-30 | 1,762 | 29 | 56 |
| 2017-04-30 | 1,755 | 57 | 61 |
| 2017-01-29 | 1,707 | 43 | 47 |
| 2016-10-30 | 1,685 | 68 | 51 |
| 2016-07-31 | 1,664 | 107 | 50 |
| 2016-05-01 | 1,623 | 128 | 34 |
| 2016-01-31 | 1,611 | 103 | 24 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (6 months ago) | See Below |
| Future Estimates | Average of up to 4 Analyst Estimates (S&P Global) | See Below |
All data from Cornerstone Building Brands Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in USD Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2021-12-31 | 2.25 | 2.25 | 2.25 | 1.00 |
| 2020-12-31 | 1.22 | 1.90 | 0.66 | 3.00 |
| 2019-12-31 | 0.25 | 0.35 | 0.15 | 2.00 |
| Date (Data in USD Millions) | EPS * |
|---|---|
| 2018-12-31 | -4.24 |
| 2018-10-28 | 0.95 |
| 2018-07-29 | 0.78 |
| 2018-04-29 | 0.51 |
| 2018-01-28 | 0.83 |
| 2017-10-29 | 0.77 |
| 2017-07-30 | 0.79 |
| 2017-04-30 | 0.86 |
| 2017-01-29 | 0.65 |
| 2016-10-30 | 0.70 |
| 2016-07-31 | 0.68 |
| 2016-05-01 | 0.46 |
| 2016-01-31 | 0.32 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Cornerstone Building Brands is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
Future performance checks
We assess Cornerstone Building Brands's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Cornerstone Building Brands has a total score of 5/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
CNR Past Performance
How has Cornerstone Building Brands performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Cornerstone Building Brands does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
- Unable to compare Cornerstone Building Brands's 1-year earnings growth to the 5-year average as it is not currently profitable.
- Unable to compare Cornerstone Building Brands's 1-year growth to the US Building industry average as it is not currently profitable.
Earnings and Revenue History
All data from Cornerstone Building Brands Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in USD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 3,359.22 | -457.14 | 566.90 | |
| 2018-10-28 | 2,000.58 | 62.69 | 302.51 | |
| 2018-07-29 | 1,915.67 | 52.71 | 300.90 | |
| 2018-04-29 | 1,836.53 | 35.08 | 298.17 | |
| 2018-01-28 | 1,799.92 | 57.58 | 298.89 | |
| 2017-10-29 | 1,770.28 | 54.40 | 293.15 | |
| 2017-07-30 | 1,761.87 | 55.87 | 298.11 | |
| 2017-04-30 | 1,754.83 | 61.29 | 302.22 | |
| 2017-01-29 | 1,706.62 | 46.83 | 301.74 | |
| 2016-10-30 | 1,684.93 | 50.64 | 302.55 | |
| 2016-07-31 | 1,664.45 | 50.00 | 301.33 | |
| 2016-05-01 | 1,622.88 | 33.69 | 295.43 | |
| 2016-01-31 | 1,610.78 | 23.80 | 293.82 | |
| 2015-11-01 | 1,563.69 | 17.65 | 286.84 | |
| 2015-08-02 | 1,496.31 | 13.57 | 276.97 | |
| 2015-05-03 | 1,437.15 | 12.44 | 267.31 | |
| 2015-02-01 | 1,382.80 | 15.02 | 259.07 | |
| 2014-11-02 | 1,370.54 | 11.09 | 257.64 | |
| 2014-08-03 | 1,378.30 | 5.20 | 261.18 | |
| 2014-05-04 | 1,333.88 | -13.08 | 259.08 | |
| 2014-02-02 | 1,321.48 | -13.52 | 257.07 | |
| 2013-11-03 | 1,308.40 | -12.89 | 252.80 | |
| 2013-07-28 | 1,269.87 | -14.89 | 246.11 | |
| 2013-04-28 | 1,251.16 | -54.77 | 239.46 | |
| 2013-01-27 | 1,207.99 | -65.71 | 229.86 | |
| 2012-10-28 | 1,154.01 | -72.12 | 219.34 | |
| 2012-07-29 | 1,074.11 | -82.79 | 209.86 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- It is difficult to establish if Cornerstone Building Brands has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
- It is difficult to establish if Cornerstone Building Brands has efficiently used its assets last year compared to the US Building industry average (Return on Assets) as it is loss-making.
- It is difficult to establish if Cornerstone Building Brands improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
Past performance checks
We assess Cornerstone Building Brands's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Building industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Cornerstone Building Brands has a total score of 0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
CNR Health
How is Cornerstone Building Brands's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Cornerstone Building Brands's finances.
The net worth of a company is the difference between its assets and liabilities.
- Cornerstone Building Brands is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Cornerstone Building Brands's long term commitments exceed its cash and other short term assets.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Debt is not covered by short term assets, assets are 0.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Cornerstone Building Brands Company Filings, last reported 6 months ago.
| Date (Data in USD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 959.98 | 3,110.76 | 147.26 |
| 2018-10-28 | 330.27 | 407.72 | 54.27 |
| 2018-07-29 | 299.09 | 408.99 | 43.32 |
| 2018-04-29 | 262.32 | 410.61 | 35.34 |
| 2018-01-28 | 266.31 | 397.63 | 12.42 |
| 2017-10-29 | 305.25 | 387.73 | 65.66 |
| 2017-07-30 | 323.78 | 387.85 | 45.92 |
| 2017-04-30 | 302.87 | 388.18 | 49.68 |
| 2017-01-29 | 283.10 | 386.46 | 15.79 |
| 2016-10-30 | 281.32 | 396.51 | 65.40 |
| 2016-07-31 | 268.57 | 415.07 | 50.71 |
| 2016-05-01 | 275.51 | 425.53 | 77.97 |
| 2016-01-31 | 275.22 | 434.15 | 73.85 |
| 2015-11-01 | 271.98 | 444.66 | 99.66 |
| 2015-08-02 | 251.01 | 455.17 | 48.28 |
| 2015-05-03 | 243.07 | 465.86 | 25.28 |
| 2015-02-01 | 248.12 | 484.79 | 50.72 |
| 2014-11-02 | 246.54 | 235.81 | 66.65 |
| 2014-08-03 | 234.36 | 236.82 | 27.66 |
| 2014-05-04 | 226.13 | 238.04 | 12.47 |
| 2014-02-02 | 229.67 | 237.31 | 16.60 |
| 2013-11-03 | 252.76 | 238.39 | 77.44 |
| 2013-07-28 | 237.73 | 244.21 | 16.15 |
| 2013-04-28 | 246.55 | 229.09 | 27.54 |
| 2013-01-27 | 248.48 | 228.72 | 25.83 |
| 2012-10-28 | 249.42 | 237.46 | 55.16 |
| 2012-07-29 | 241.11 | 237.90 | 36.70 |
- Cornerstone Building Brands's level of debt (324%) compared to net worth is high (greater than 40%).
- The level of debt compared to net worth has increased over the past 5 years (100% vs 324% today).
CASH RUNWAY ANALYSIS
For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.
- Information is not available.
- Unable to confirm if Cornerstone Building Brands has at least 1 year of cash runway based on growing free cash flows without relevant data.
Financial health checks
We assess Cornerstone Building Brands's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Cornerstone Building Brands has a total score of 1/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
CNR Dividends
What is Cornerstone Building Brands's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
$2,000 of
Cornerstone Building Brands
shares you are expected to receive
$0
in your first year as a dividend.
Dividend Amount
- Unable to evaluate Cornerstone Building Brands's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
- Unable to evaluate Cornerstone Building Brands's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 4 Analyst Estimates (S&P Global) | See Below |
| United States of America Building Industry Average Dividend Yield | Market Cap Weighted Average of 16 Stocks | 1.8% |
| United States of America Market Average Dividend Yield | Market Cap Weighted Average of 2016 Stocks | 2.4% |
| United States of America Minimum Threshold Dividend Yield | 10th Percentile | 0.8% |
| United States of America Bottom 25% Dividend Yield | 25th Percentile | 1.4% |
| United States of America Top 25% Dividend Yield | 75th Percentile | 3.8% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in $) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2021-12-31 | 0.00 | 2.00 |
| 2020-12-31 | 0.00 | 2.00 |
| 2019-12-31 | 0.00 | 2.00 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to perform a dividend volatility check as Cornerstone Building Brands has not reported any payouts.
- Unable to verify if Cornerstone Building Brands's dividend has been increasing as the company has not reported any payouts.
Income/ dividend checks
We assess Cornerstone Building Brands's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Cornerstone Building Brands afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Cornerstone Building Brands has a total score of 0/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
CNR Management
CEO
| COMPENSATION | $5,628,524 |
| AGE | 61 |
| TENURE AS CEO | 0.7 years |
CEO Bio
Mr. James Shane Metcalf, also known as Jim, serves as Chairman of the Board of NCI Building Systems, Inc. since January 1, 2018 and has been its Chief Executive Officer since November 16, 2018. Mr. Metcalf served as an Independent Director at NCI Building Systems, Inc. since May 23, 2017 until November 2018. Mr. Metcalf served as the Chairman of the Board, Chief Executive Officer and President of USG Corporation at CGC Inc. from December 1, 2011 to October 31, 2016, from January 1, 2011 to October 31, 2016 and from January 1, 2006 to October 31, 2016 respectively. Mr. Metcalf served as the Chief Operating Officer of USG Corp. from January 1, 2006 to January 1, 2011. He served as an Executive Vice President of USG Corporation from February 2004 to January 1, 2006 and President of Building Systems at USG Corporation from February 2004 to January 1, 2006. He joined USG in 1980. Mr. Matcalf served as a Senior Vice President of USG Corporation until February 2004. Mr. Metcalf served as a Vice President of Sales at USG Interiors Inc. until June 1998; Senior Vice President of Sales & Marketing at USG Interiors, Inc., until March 1999; Executive Vice President and Chief Operating Officer of L&W Supply Corporation from 1999 to March 2000; President and Chief Executive Officer of L&W Supply Corporation from 2000 to March 2002. He serves as Trustee at Rush University Medical Center. Mr. Metcalf serves as a Director of Canadian Gypsum Company. He has been a Director at Tenneco Inc. since July 09, 2014. He served as a Director at USG Boral Building Products Pty Limited from February 28, 2014 to October 31, 2016. He served as a Director of USG Corporation from May 2008 to October 31, 2016. He served as a Director of Molex Incorporated from September 26, 2007 to December 9, 2013. He served as Director of the National Association of Manufacturers and Vice Chair of the Midwest. He also serves as a policy advisory board member for the Joint Center for Housing Studies at Harvard University. Mr. Metcalf holds a bachelor’s degree from The Ohio State University. He also holds a master’s degree in business administration from Pepperdine University.
CEO Compensation
- Jim's compensation has increased whilst company is loss making.
- Jim's remuneration is higher than average for companies of similar size in United States of America.
Management Team Tenure
Average tenure and age of the Cornerstone Building Brands management team in years:
- The average tenure for the Cornerstone Building Brands management team is less than 2 years, this suggests a new team.
Management Team
Jim Metcalf
Chairman of the Board & CEO
$6M
61
0.7 yrs
Don Riley
CEO of Commercial Business Unit and Head of Supply Chain & Technology
$4M
56
0.7 yrs
Todd Moore
Executive VP
$1M
59
16.3 yrs
Katy Theroux
Executive VP & Chief Human Resources Officer
$2M
50
4.8 yrs
John Buckley
President of Siding Business Unit - Residential
$3M
54
0.7 yrs
Art Steinhafel
President of U.S. Windows Business Unit - Residential
$3M
50
0.7 yrs
Jeff Lee
Executive VP & CFO
0.1 yrs
Brian Boyle
Senior VP
47
0.7 yrs
K. Matthews
Vice President of Investor Relations
Susan Selle
Chief Marketing Officer
Board of Directors Tenure
Average tenure and age of the Cornerstone Building Brands board of directors in years:
- The tenure for the Cornerstone Building Brands board of directors is about average.
Board of Directors
Jim Metcalf
Chairman of the Board & CEO
$6M
61
1.5 yrs
Gary Forbes
Independent Director
$82K
75
27.6 yrs
Kathleen Affeldt
Independent Director
$82K
70
9.7 yrs
John Krenicki
Lead Director
$11K
57
0.7 yrs
George Martinez
Independent Director
$80K
77
16.3 yrs
John Holland
Independent Director
$81K
69
9.7 yrs
George Ball
Independent Director
$82K
60
5.4 yrs
Nate Sleeper
Director
$79K
46
9.8 yrs
Jonathan Zrebiec
Director
$78K
39
9.7 yrs
Timothy O’Brien
Director
$101K
55
0.7 yrs
Who owns this company?
Recent Insider Trading
- More shares have been bought than sold by Cornerstone Building Brands individual insiders in the past 3 months.
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price ($) | Value ($) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 08. Jul 19 | Buy | Jeffrey Lee | Individual | 03. Jul 19 | 08. Jul 19 | 80,000 | $5.93 | $468,061 | ||
| 14. Jun 19 | Buy | James Metcalf | Individual | 13. Jun 19 | 13. Jun 19 | 100,000 | $4.45 | $444,580 | ||
| 07. Jun 19 | Buy | Brian Boyle | Individual | 07. Jun 19 | 07. Jun 19 | 15,000 | $4.29 | $64,311 | ||
| 04. Jun 19 | Buy | Gary Forbes | Individual | 04. Jun 19 | 04. Jun 19 | 5,000 | $4.40 | $22,000 | ||
| 03. Jun 19 | Buy | Daniel Janki | Individual | 30. May 19 | 31. May 19 | 50,000 | $4.75 | $230,000 | ||
| 03. Jun 19 | Buy | John Buckley | Individual | 31. May 19 | 31. May 19 | 50,000 | $4.42 | $221,025 | ||
| 03. Jun 19 | Buy | Arthur Steinhafel | Individual | 31. May 19 | 31. May 19 | 20,000 | $4.54 | $90,824 | ||
| 31. May 19 | Buy | Gary Forbes | Individual | 31. May 19 | 31. May 19 | 10,000 | $4.45 | $44,500 | ||
| 14. May 19 | Buy | James Metcalf | Individual | 13. May 19 | 13. May 19 | 3,652 | $6.13 | $22,387 | ||
| 13. May 19 | Buy | George Ball | Individual | 10. May 19 | 13. May 19 | 25,000 | $6.00 | $150,000 | ||
| 10. May 19 | Buy | James Metcalf | Individual | 10. May 19 | 10. May 19 | 96,348 | $6.02 | $580,015 | ||
| 02. Apr 19 | Sell | Todd Moore | Individual | 29. Mar 19 | 29. Mar 19 | -8,400 | $6.08 | $-51,072 | ||
| 28. Mar 19 | Buy | Gary Forbes | Individual | 27. Mar 19 | 27. Mar 19 | 8,000 | $5.97 | $47,720 | ||
| 13. Mar 19 | Buy | George Martinez | Individual | 12. Mar 19 | 12. Mar 19 | 8,000 | $6.33 | $50,679 | ||
| 11. Mar 19 | Sell | Todd Moore | Individual | 11. Mar 19 | 11. Mar 19 | -16,000 | $6.31 | $-100,926 | ||
| 22. Feb 19 | Buy | George Martinez | Individual | 22. Feb 19 | 22. Feb 19 | 12,000 | $7.07 | $84,889 | ||
| 15. Feb 19 | Buy | Gary Forbes | Individual | 14. Feb 19 | 14. Feb 19 | 4,750 | $8.06 | $38,285 | ||
| 31. Dec 18 | Buy | John Holland | Individual | 28. Dec 18 | 28. Dec 18 | 7,500 | $7.20 | $54,000 | ||
| 26. Dec 18 | Buy | James Metcalf | Individual | 24. Dec 18 | 24. Dec 18 | 100,000 | $7.09 | $709,000 | ||
Management checks
We assess Cornerstone Building Brands's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Cornerstone Building Brands has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
CNR News
Simply Wall St News
Did Changing Sentiment Drive Cornerstone Building Brands's (NYSE:CNR) Share Price Down A Painful 71%?
See our latest analysis for Cornerstone Building Brands Because Cornerstone Building Brands is loss-making, we think the market is probably more focussed on revenue and revenue growth, at least for now. … We'd recommend taking a very close look at the stock (and any available forecasts), before considering a purchase, because the share price is not correlated with the revenue growth, that's for sure. … Generally speaking long term share price weakness can be a bad sign, though contrarian investors might want to research the stock in hope of a turnaround.
Simply Wall St - – Full articleHow Does Cornerstone Building Brands, Inc. (NYSE:CNR) Affect Your Portfolio Volatility?
See our latest analysis for Cornerstone Building Brands What CNR's beta value tells investors Given that it has a beta of 1.81, we can surmise that the Cornerstone Building Brands share price has been fairly sensitive to market volatility (over the last 5 years). … If this beta value holds true in the future, Cornerstone Building Brands shares are likely to rise more than the market when the market is going up, but fall faster when the market is going down. … What this means for you: Since Cornerstone Building Brands tends to moves up when the market is going up, and down when it's going down, potential investors may wish to reflect on the overall market, when considering the stock.
Simply Wall St - – Full articleCNR Company Info
Description
Cornerstone Building Brands, Inc. designs, engineers, manufactures, and markets metal products for the nonresidential construction industry in North America. It operates in four segments: Engineered Building Systems, Metal Components, Insulated Metal Panels, and Metal Coil Coating. The Engineered Building Systems segment offers engineered structural members and panels; and self-storage building systems under the Metallic, Mid-West Steel, A & S, All American, Mesco, Star, Ceco, Robertson, Garco, Heritage, and SteelBuilding.com brands to builders, general contractors, developers, and end users directly, as well as through private label companies. The Metal Components segment provides metal roof and wall systems, metal partitions, metal trims, doors, and other related accessories for use in new construction, and repair and retrofit applications; roll-up doors; and interior and exterior walk doors under the MBCI, American Building Components, Eco-ficient, Metal Depots, and Doors and Buildings Components brands to manufacturers, contractors, subcontractors, distributors, lumberyards, cooperative buying groups, and other customers. The Insulated Metal Panels segment offers insulated metal panels for architectural, commercial, industrial, and cold storage end-market applications under the Metl-Span and CENTRIA brands. The Metal Coil Coating segment engages in cleaning, treating, and painting flat-rolled metals in coil form, as well as in slitting and/or embossing the metal, before the metal is fabricated for use by industrial users. It also cleans, treats, and coats heavy and light gauge metal coils for use in construction products, heating and air conditioning systems, water heaters, lighting fixtures, ceiling grids, office furniture, appliances, and other products; and provides toll coating and painted metal package services under the Metal Coaters and Metal Prep brands. Cornerstone Building Brands, Inc. was founded in 1984 and is headquartered in Cary, North Carolina.
Details
| Name: | Cornerstone Building Brands, Inc. |
| CNR | |
| Exchange: | NYSE |
| Founded: | 1984 |
| $721,706,034 | |
| 125,514,093 | |
| Website: | http://www.cornerstonebuildingbrands.com |
| Address: |
Cornerstone Building Brands, Inc. 5020 Weston Parkway, Cary, North Carolina, 27513, United States |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| NYSE | CNR | Common Stock | New York Stock Exchange | US | USD | 03. Apr 1992 | |
| DB | NCUN | Common Stock | Deutsche Boerse AG | DE | EUR | 03. Apr 1992 |
Number of employees
Current staff
Industry
| Building Products | |
| Capital Goods |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/07/20 23:45 |
| End of day share price update: | 2019/07/19 00:00 |
| Last estimates confirmation: | 2019/07/19 |
| Last earnings filing: | 2019/02/11 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
