Intuitive Machines, Inc.

NasdaqGM:LUNR Stock Report

Market Cap: US$3.3b

Intuitive Machines Valuation

Is LUNR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LUNR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: Insufficient data to calculate LUNR's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate LUNR's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LUNR?

Key metric: As LUNR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for LUNR. This is calculated by dividing LUNR's market cap by their current revenue.
What is LUNR's PS Ratio?
PS Ratio10.2x
SalesUS$219.94m
Market CapUS$3.31b

Price to Sales Ratio vs Peers

How does LUNR's PS Ratio compare to its peers?

The above table shows the PS ratio for LUNR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average11.3x
AIR AAR
1.2x8.65%US$3.5b
VSEC VSE
3.5x12.14%US$4.6b
FLY Firefly Aerospace
37.9x38.37%US$4.1b
ATRO Astronics
2.6x7.52%US$2.1b
LUNR Intuitive Machines
10.2x38.33%US$3.3b

Price-To-Sales vs Peers: LUNR is good value based on its Price-To-Sales Ratio (10.2x) compared to the peer average (11.3x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does LUNR's PS Ratio compare vs other companies in the US Aerospace & Defense Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
SPR Spirit AeroSystems Holdings
0.7x17.89%US$4.64b
VSTO Vista Outdoor
1x2.42%US$2.61b
VVX V2X
0.4x4.72%US$1.89b
CVU CPI Aerostructures
0.8xn/aUS$52.08m
LUNR 10.2xIndustry Avg. 3.7xNo. of Companies14PS048121620+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: LUNR is expensive based on its Price-To-Sales Ratio (10.2x) compared to the US Aerospace & Defense industry average (3.7x).

Price to Sales Ratio vs Fair Ratio

What is LUNR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LUNR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio10.2x
Fair PS Ratio3.3x

Price-To-Sales vs Fair Ratio: LUNR is expensive based on its Price-To-Sales Ratio (10.2x) compared to the estimated Fair Price-To-Sales Ratio (3.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LUNR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$18.82
US$16.67
-11.44%
17.83%US$20.00US$9.50n/a9
Dec ’26US$9.26
US$15.50
+67.39%
16.68%US$18.00US$9.50n/a8
Nov ’26US$11.93
US$15.43
+29.33%
20.38%US$18.50US$8.50n/a7
Oct ’26US$10.61
US$14.57
+37.34%
21.58%US$18.50US$8.50n/a7
Sep ’26US$8.77
US$14.56
+65.97%
19.66%US$18.50US$8.50n/a9
Aug ’26US$10.61
US$15.11
+42.42%
20.14%US$21.50US$10.50n/a9
Jul ’26US$10.65
US$15.56
+46.13%
17.26%US$21.50US$12.00n/a8
Jun ’26US$11.41
US$15.56
+36.39%
17.26%US$21.50US$12.00n/a8
May ’26US$8.62
US$14.86
+72.36%
19.85%US$21.00US$12.00n/a7
Apr ’26US$7.47
US$14.86
+98.89%
19.85%US$21.00US$12.00n/a7
Mar ’26US$14.58
US$18.00
+23.46%
20.36%US$26.00US$15.00n/a7
Feb ’26US$21.68
US$18.40
-15.13%
22.96%US$26.00US$15.00n/a5
Jan ’26US$18.16
US$16.70
-8.04%
11.30%US$20.00US$15.00US$16.235
Dec ’25US$16.35
US$17.00
+3.98%
12.34%US$20.00US$15.00US$9.265
Nov ’25US$8.11
US$10.60
+30.70%
7.55%US$12.00US$10.00US$11.935
Oct ’25US$7.57
US$10.60
+40.03%
7.55%US$12.00US$10.00US$10.615
Sep ’25US$4.97
US$9.80
+97.18%
10.00%US$11.00US$8.00US$8.775
Aug ’25US$3.78
US$9.80
+159.26%
10.00%US$11.00US$8.00US$10.615
Jul ’25US$3.49
US$9.80
+180.80%
10.00%US$11.00US$8.00US$10.655
Jun ’25US$5.01
US$10.25
+104.59%
4.22%US$11.00US$10.00US$11.414
May ’25US$5.16
US$12.25
+137.40%
18.59%US$15.00US$10.00US$8.624
Apr ’25US$6.65
US$12.25
+84.21%
18.59%US$15.00US$10.00US$7.474
Mar ’25US$5.85
US$13.00
+122.22%
14.39%US$15.00US$10.00US$14.584
Feb ’25US$3.69
US$5.56
+50.75%
46.09%US$10.00US$4.00US$21.684
Jan ’25US$2.56
US$5.63
+120.16%
45.05%US$10.00US$4.00US$18.164
US$16.67
Fair Value
12.9% overvalued intrinsic discount
9
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/06 03:59
End of Day Share Price 2026/01/06 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Intuitive Machines, Inc. is covered by 9 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ronald EpsteinBofA Global Research
Michael CrawfordB. Riley Securities, Inc.
Austin MoellerCanaccord Genuity