First Foundation Valuation

Is FFWM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FFWM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FFWM ($8.03) is trading below our estimate of fair value ($18.03)

Significantly Below Fair Value: FFWM is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FFWM?

Key metric: As FFWM is an unprofitable bank we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for FFWM. This is calculated by dividing FFWM's market cap by their current book value.
What is FFWM's PB Ratio?
PB Ratio0.7x
BookUS$939.55m
Market CapUS$661.23m

Price to Book Ratio vs Peers

How does FFWM's PB Ratio compare to its peers?

The above table shows the PB ratio for FFWM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.2x
MOFG MidWestOne Financial Group
1.2x108.1%US$700.1m
HONE HarborOne Bancorp
0.9x42.2%US$544.9m
HIFS Hingham Institution for Savings
1.5xn/aUS$622.4m
WASH Washington Trust Bancorp
1.3x5.8%US$638.4m
FFWM First Foundation
0.7x111.1%US$661.2m

Price-To-Book vs Peers: FFWM is good value based on its Price-To-Book Ratio (0.7x) compared to the peer average (1.2x).


Price to Book Ratio vs Industry

How does FFWM's PB Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / BookEstimated GrowthMarket Cap
FRCB First Republic Bank
0.002xn/aUS$27.98m
SBNY Signature Bank
0.0003xn/aUS$2.18m
BKES.F Banco Espírito Santo
n/an/aUS$56.01k
BCBH.F Caribbean Investment Holdings
n/an/aUS$132.00
No more companies available in this PB range
FFWM 0.7xIndustry Avg. 1.0xNo. of Companies127PB00.61.21.82.43+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: FFWM is good value based on its Price-To-Book Ratio (0.7x) compared to the US Banks industry average (1x).


Price to Book Ratio vs Fair Ratio

What is FFWM's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FFWM PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.7x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate FFWM's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FFWM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$8.03
US$7.75
-3.5%
10.7%US$9.00US$7.00n/a4
Nov ’25US$6.71
US$7.75
+15.5%
10.7%US$9.00US$7.00n/a4
Oct ’25US$5.88
US$7.50
+27.6%
11.5%US$9.00US$7.00n/a4
Sep ’25US$7.04
US$7.50
+6.5%
11.5%US$9.00US$7.00n/a4
Aug ’25US$6.62
US$7.50
+13.3%
11.5%US$9.00US$7.00n/a4
Jul ’25US$6.47
US$8.20
+26.7%
24.9%US$11.00US$6.00n/a5
Jun ’25US$5.92
US$8.40
+41.9%
22.1%US$11.00US$6.00n/a5
May ’25US$5.46
US$8.40
+53.8%
22.1%US$11.00US$6.00n/a5
Apr ’25US$7.21
US$10.40
+44.2%
19.8%US$13.00US$8.00n/a5
Mar ’25US$7.63
US$11.30
+48.1%
9.5%US$13.00US$10.00n/a5
Feb ’25US$9.04
US$11.30
+25.0%
9.5%US$13.00US$10.00n/a5
Jan ’25US$9.68
US$9.10
-6.0%
22.1%US$12.00US$6.00n/a5
Dec ’24US$6.69
US$7.30
+9.1%
27.9%US$10.00US$5.00n/a5
Nov ’24US$4.62
US$7.50
+62.3%
26.0%US$10.00US$5.00US$6.715
Oct ’24US$6.08
US$8.80
+44.7%
20.5%US$12.00US$7.00US$5.885
Sep ’24US$8.22
US$9.20
+11.9%
17.0%US$12.00US$7.50US$7.045
Aug ’24US$7.01
US$9.00
+28.4%
18.3%US$12.00US$7.50US$6.625
Jul ’24US$3.97
US$7.80
+96.5%
35.5%US$12.00US$4.00US$6.475
Jun ’24US$4.13
US$8.70
+110.7%
22.0%US$12.00US$6.50US$5.925
May ’24US$5.64
US$8.70
+54.3%
22.0%US$12.00US$6.50US$5.465
Apr ’24US$7.45
US$14.80
+98.7%
32.9%US$20.00US$8.00US$7.215
Mar ’24US$14.92
US$18.00
+20.6%
7.9%US$20.00US$16.00US$7.635
Feb ’24US$16.04
US$18.30
+14.1%
5.9%US$20.00US$17.00US$9.045
Jan ’24US$14.33
US$18.90
+31.9%
5.4%US$20.00US$17.50US$9.685
Dec ’23US$14.51
US$18.90
+30.3%
5.4%US$20.00US$17.50US$6.695
Nov ’23US$16.09
US$20.20
+25.5%
10.1%US$24.00US$18.00US$4.625

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies