Horizon Bancorp, Inc.

NasdaqGS:HBNC Stock Report

Market Cap: US$714.7m

Horizon Bancorp Valuation

Is HBNC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HBNC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HBNC ($16.35) is trading below our estimate of fair value ($23.59)

Significantly Below Fair Value: HBNC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HBNC?

Key metric: As HBNC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HBNC. This is calculated by dividing HBNC's market cap by their current earnings.
What is HBNC's PE Ratio?
PE Ratio33.9x
EarningsUS$21.10m
Market CapUS$714.74m

Price to Earnings Ratio vs Peers

How does HBNC's PE Ratio compare to its peers?

The above table shows the PE ratio for HBNC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.4x
EQBK Equity Bancshares
42.9x32.9%US$743.0m
FMBL Farmers & Merchants Bank of Long Beach
12.9xn/aUS$704.7m
HAFC Hanmi Financial
11.4x10.4%US$714.0m
HFWA Heritage Financial
22.2x29.4%US$835.1m
HBNC Horizon Bancorp
33.9x55.1%US$714.7m

Price-To-Earnings vs Peers: HBNC is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the peer average (22.4x).

Price to Earnings Ratio vs Industry

How does HBNC's PE Ratio compare vs other companies in the US Banks Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
FRCB First Republic Bank
0.02xn/aUS$27.98m
BKGM BankGuam Holding
1xn/aUS$18.48m
SBNY Signature Bank
0.002xn/aUS$2.18m
BCBH.F Caribbean Investment Holdings
0.00001xn/aUS$132.00
No more companies available in this PE range
HBNC 33.9xIndustry Avg. 12.5xNo. of Companies80PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HBNC is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the US Banks industry average (12.5x).

Price to Earnings Ratio vs Fair Ratio

What is HBNC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HBNC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.9x
Fair PE Ratio26.6x

Price-To-Earnings vs Fair Ratio: HBNC is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the estimated Fair Price-To-Earnings Ratio (26.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HBNC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$16.35
US$20.00
+22.3%
5.5%US$22.00US$19.00n/a5
Dec ’25US$18.29
US$19.40
+6.1%
9.6%US$22.00US$17.00n/a5
Nov ’25US$16.11
US$18.30
+13.6%
4.1%US$19.00US$17.00n/a5
Oct ’25US$14.92
US$17.50
+17.3%
5.1%US$18.50US$16.00n/a5
Sep ’25US$16.02
US$17.38
+8.5%
5.5%US$18.50US$16.00n/a4
Aug ’25US$15.11
US$17.38
+15.0%
5.5%US$18.50US$16.00n/a4
Jul ’25US$12.49
US$14.38
+15.1%
6.7%US$15.50US$13.00n/a4
Jun ’25US$12.22
US$14.38
+17.6%
6.7%US$15.50US$13.00n/a4
May ’25US$12.17
US$14.38
+18.1%
6.7%US$15.50US$13.00n/a4
Apr ’25US$12.43
US$14.88
+19.7%
6.9%US$16.50US$14.00n/a4
Mar ’25US$11.98
US$15.13
+26.3%
5.9%US$16.50US$14.00n/a4
Feb ’25US$12.80
US$15.38
+20.1%
6.2%US$16.50US$14.00n/a4
Jan ’25US$14.31
US$14.63
+2.2%
12.2%US$16.50US$12.00n/a4
Dec ’24US$11.66
US$11.50
-1.4%
7.5%US$12.00US$10.00US$18.294
Nov ’24US$9.47
US$11.50
+21.4%
7.5%US$12.00US$10.00US$16.114
Oct ’24US$10.68
US$13.38
+25.2%
6.1%US$14.00US$12.00US$14.924
Sep ’24US$11.45
US$13.88
+21.2%
1.6%US$14.00US$13.50US$16.024
Aug ’24US$12.13
US$13.88
+14.4%
1.6%US$14.00US$13.50US$15.114
Jul ’24US$10.41
US$12.80
+23.0%
7.7%US$14.00US$11.00US$12.495
Jun ’24US$9.06
US$13.00
+43.5%
4.9%US$14.00US$12.00US$12.225
May ’24US$10.19
US$13.00
+27.6%
4.9%US$14.00US$12.00US$12.175
Apr ’24US$11.06
US$16.40
+48.3%
14.2%US$18.00US$12.00US$12.435
Mar ’24US$15.17
US$17.40
+14.7%
4.6%US$18.00US$16.00US$11.985
Feb ’24US$15.96
US$17.40
+9.0%
4.6%US$18.00US$16.00US$12.805
Jan ’24US$15.08
US$18.20
+20.7%
2.2%US$19.00US$18.00US$14.315
Dec ’23US$15.88
US$18.20
+14.6%
2.2%US$19.00US$18.00US$11.665

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 21:04
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Horizon Bancorp, Inc. is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian MartinFIG Partners
Brendan NosalHovde Group, LLC
Brian MartinJanney Montgomery Scott LLC