DENSO Corporation

OTCPK:DNZO.F Stock Report

Market Cap: US$37.6b

DENSO Valuation

Is DNZO.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of DNZO.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: DNZO.F ($14.49) is trading below our estimate of fair value ($17.83)

Significantly Below Fair Value: DNZO.F is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DNZO.F?

Key metric: As DNZO.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DNZO.F. This is calculated by dividing DNZO.F's market cap by their current earnings.
What is DNZO.F's PE Ratio?
PE Ratio16.6x
EarningsJP¥359.60b
Market CapJP¥5.97t

Price to Earnings Ratio vs Peers

How does DNZO.F's PE Ratio compare to its peers?

The above table shows the PE ratio for DNZO.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.9x
APTV Aptiv
60.7x78.27%US$19.1b
BWA BorgWarner
75.6x23.71%US$10.3b
ALV Autoliv
12.8x8.48%US$9.6b
LEA Lear
14.6x39.15%US$6.5b
DNZO.F DENSO
16.6x11.71%US$6.0t

Price-To-Earnings vs Peers: DNZO.F is good value based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (40.9x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does DNZO.F's PE Ratio compare vs other companies in the US Auto Components Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CAAS China Automotive Systems
4.2xn/aUS$145.42m
OMTK Omnitek Engineering
1xn/aUS$276.55k
No more companies available in this PE range
DNZO.F 16.6xIndustry Avg. 23.0xNo. of Companies6PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DNZO.F is good value based on its Price-To-Earnings Ratio (16.6x) compared to the US Auto Components industry average (22.9x).

Price to Earnings Ratio vs Fair Ratio

What is DNZO.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DNZO.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ratio38.6x

Price-To-Earnings vs Fair Ratio: DNZO.F is good value based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (38.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DNZO.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$14.49
US$15.29
+5.50%
9.16%US$17.66US$13.24n/a16
Jan ’27US$14.34
US$15.51
+8.17%
9.03%US$17.89US$13.42n/a16
Dec ’26US$13.74
US$15.61
+13.60%
8.78%US$17.91US$13.43n/a16
Nov ’26US$15.04
US$15.94
+5.96%
7.82%US$18.17US$13.63n/a15
Oct ’26US$15.19
US$16.53
+8.81%
9.23%US$19.03US$13.39n/a15
Sep ’26US$14.80
US$16.43
+11.00%
8.03%US$18.34US$13.38n/a15
Aug ’26US$14.44
US$16.31
+12.97%
8.65%US$18.31US$13.36n/a15
Jul ’26US$13.60
US$16.95
+24.64%
11.33%US$20.87US$13.70n/a14
Jun ’26US$14.21
US$17.10
+20.30%
11.57%US$20.85US$13.21n/a17
May ’26US$13.94
US$17.73
+27.20%
10.77%US$21.08US$13.35n/a17
Apr ’26US$12.45
US$17.67
+41.89%
7.32%US$20.05US$14.70n/a16
Mar ’26US$13.84
US$17.66
+27.61%
6.24%US$19.93US$15.95n/a16
Feb ’26US$14.75
US$17.51
+18.69%
4.99%US$19.34US$15.73n/a16
Jan ’26US$14.80
US$17.77
+20.05%
4.90%US$19.54US$15.89US$14.3416
Dec ’25US$14.90
US$18.54
+24.45%
6.95%US$22.72US$17.04US$13.7416
Nov ’25US$13.50
US$18.24
+35.13%
7.53%US$22.23US$16.34US$15.0416
Oct ’25US$15.50
US$20.20
+30.33%
8.56%US$23.68US$17.76US$15.1916
Sep ’25US$15.38
US$20.69
+34.54%
7.87%US$23.62US$17.71US$14.8016
Aug ’25US$16.00
US$20.22
+26.37%
8.79%US$23.37US$17.03US$14.4416
Jul ’25US$15.62
US$19.29
+23.50%
7.88%US$21.76US$16.47US$13.6016
Jun ’25US$15.65
US$20.38
+30.25%
7.31%US$22.41US$16.97US$14.2115
May ’25US$17.49
US$20.03
+14.55%
6.86%US$21.53US$16.78US$13.9415
Apr ’25US$18.70
US$19.99
+6.89%
8.79%US$21.77US$15.17US$12.4515
Mar ’25US$18.71
US$19.28
+3.05%
9.21%US$21.93US$15.28US$13.8415
Feb ’25US$15.84
US$19.41
+22.55%
9.62%US$21.74US$15.87US$14.7517
Jan ’25US$14.52
US$19.88
+36.91%
9.43%US$21.93US$16.27US$14.8017
US$15.83
Fair Value
8.5% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/14 16:28
End of Day Share Price 2026/01/14 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

DENSO Corporation is covered by 26 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kei NihonyanagiBarclays
Masahiro AkitaBernstein
Yawen TanBNP Paribas