Do Day Dream Valuation

Q: What is the Fair Price of DDD-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DDD-R (THB10.5) is trading below our estimate of [[fair value]] (THB53.5)

Is DDD-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DDD-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DDD-R (THB10.5) is trading below our estimate of fair value (THB53.5)

Significantly Below Fair Value: DDD-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DDD-R?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for DDD-R. This is calculated by dividing DDD-R's market cap by their current preferred multiple.
What is DDD-R's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿3.34b

DDD-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	18.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does DDD-R's PS Ratio compare to its peers?

The above table shows the PS ratio for DDD-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.6x
APCO Asian Phytoceuticals	13.2x	n/a	฿3.3b
KISS Rojukiss International	2.8x	9.7%	฿2.9b
TNR Thai Nippon Rubber Industry Public	1.4x	n/a	฿2.8b
S&J S & J International Enterprises	1x	n/a	฿6.1b
DDD-R Do Day Dream	2.1x	n/a	฿3.3b

Price-To-Sales vs Peers: DDD-R is good value based on its Price-To-Sales Ratio (2.1x) compared to the peer average (4.6x).

Price to Earnings Ratio vs Industry

How does DDD-R's PE Ratio compare vs other companies in the Asian Personal Products Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	17.3%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	17.3%
	n/a	n/a	n/a

No more companies

Price-To-Sales vs Industry: DDD-R is expensive based on its Price-To-Sales Ratio (2.1x) compared to the Asian Personal Products industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is DDD-R's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DDD-R PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DDD-R's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.