Asian Phytoceuticals Valuation

Q: What is the Fair Price of APCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

APCO (THB4.98) is trading above our estimate of [[fair value]] (THB1.94)

Is APCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of APCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: APCO (THB4.98) is trading above our estimate of fair value (THB1.94)

Significantly Below Fair Value: APCO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for APCO?

Key metric: As APCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for APCO. This is calculated by dividing APCO's market cap by their current earnings.
What is APCO's PE Ratio?
PE Ratio	37x
Earnings	฿80.65m
Market Cap	฿2.99b

APCO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.1x
Enterprise Value/EBITDA	30.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does APCO's PE Ratio compare to its peers?

The above table shows the PE ratio for APCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.6x
KISS Rojukiss International	16.7x	8.8%	฿2.9b
TNR Thai Nippon Rubber Industry Public	4.9x	n/a	฿2.7b
S&J S & J International Enterprises	11.2x	n/a	฿5.8b
IP Inter Pharma	101.5x	n/a	฿2.1b
APCO Asian Phytoceuticals	37x	n/a	฿3.0b

Price-To-Earnings vs Peers: APCO is expensive based on its Price-To-Earnings Ratio (37x) compared to the peer average (33.6x).

Price to Earnings Ratio vs Industry

How does APCO's PE Ratio compare vs other companies in the Asian Personal Products Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: APCO is expensive based on its Price-To-Earnings Ratio (37x) compared to the Asian Personal Products industry average (25.1x).

Price to Earnings Ratio vs Fair Ratio

What is APCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

APCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	37x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate APCO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Rojukiss International

฿2.9b

Engages in the distribution of skincare, cosmetics, food supplements, pharmaceutical, and medical products in Thailand, Indonesia, Cambodia, Laos, and internationally.

KISS-R

฿4.78

8.6%

10.1%

Jack Chia Industries (Thailand)

฿1.1b

Engages in the manufacture and distribution of pharmaceutical and cosmetic products in Thailand.

JCT-R

฿81.00

0.9%

Jack Chia Industries (Thailand)

฿1.1b

Engages in the manufacture and distribution of pharmaceutical and cosmetic products in Thailand.

JCT

฿81.00

0.9%