Rojukiss International Public Company Limited

SET:KISS Stock Report

Market Cap: ฿2.2b

Rojukiss International Valuation

Is KISS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KISS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KISS (THB3.6) is trading below our estimate of fair value (THB5.09)

Significantly Below Fair Value: KISS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KISS?

Other financial metrics that can be useful for relative valuation.

KISS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.7x
Enterprise Value/EBITDA8.9x
PEG Ratio1.1x

Price to Earnings Ratio vs Peers

How does KISS's PE Ratio compare to its peers?

The above table shows the PE ratio for KISS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average37.6x
TNR Thai Nippon Rubber Industry Public
12xn/a฿3.3b
APCO Asian Phytoceuticals
46.3xn/a฿4.2b
IP Inter Pharma
81.3xn/a฿2.2b
S&J S & J International Enterprises
10.8xn/a฿7.5b
KISS Rojukiss International
15.9x14.4%฿2.2b

Price-To-Earnings vs Peers: KISS is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (37.6x).


Price to Earnings Ratio vs Industry

How does KISS's PE Ratio compare vs other companies in the Asian Personal Products Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a19.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a19.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: KISS is good value based on its Price-To-Earnings Ratio (15.9x) compared to the Asian Personal Products industry average (25.7x).


Price to Earnings Ratio vs Fair Ratio

What is KISS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KISS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate KISS's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KISS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿3.60
฿6.10
+69.4%
6.6%฿6.50฿5.70n/a2
Jul ’25฿4.40
฿6.10
+38.6%
6.6%฿6.50฿5.70n/a2
Jun ’25฿5.10
฿6.10
+19.6%
6.6%฿6.50฿5.70n/a2
May ’25฿6.10
฿6.10
0%
6.6%฿6.50฿5.70n/a2
Apr ’25฿5.65
฿5.50
-2.7%
18.2%฿6.50฿4.50n/a2
Mar ’25฿4.76
฿5.50
+15.5%
18.2%฿6.50฿4.50n/a2
Feb ’25฿4.60
฿5.73
+24.5%
16.2%฿6.65฿4.80n/a2
Jan ’25฿4.44
฿5.73
+28.9%
16.2%฿6.65฿4.80n/a2
Dec ’24฿4.56
฿5.73
+25.5%
16.2%฿6.65฿4.80n/a2
Nov ’24฿4.20
฿5.73
+36.3%
16.2%฿6.65฿4.80n/a2
Oct ’24฿5.70
฿6.33
+11.0%
5.1%฿6.65฿6.00n/a2
Sep ’24฿5.90
฿6.33
+7.2%
5.1%฿6.65฿6.00n/a2
Aug ’24฿5.85
฿6.63
+13.2%
9.4%฿7.25฿6.00n/a2
Jul ’24฿5.90
฿6.63
+12.3%
9.4%฿7.25฿6.00฿4.402
Jun ’24฿6.15
฿6.63
+7.7%
9.4%฿7.25฿6.00฿5.102
May ’24฿6.20
฿8.65
+39.5%
0.6%฿8.70฿8.60฿6.102
Apr ’24฿6.95
฿8.65
+24.5%
0.6%฿8.70฿8.60฿5.652
Feb ’24฿9.05
฿11.50
+27.1%
3.5%฿11.90฿11.10฿4.602
Jan ’24฿8.50
฿11.50
+35.3%
3.5%฿11.90฿11.10฿4.442
Dec ’23฿9.35
฿11.50
+23.0%
3.5%฿11.90฿11.10฿4.562
Nov ’23฿9.95
฿11.50
+15.6%
3.5%฿11.90฿11.10฿4.202
Oct ’23฿8.70
฿11.20
+28.7%
6.3%฿11.90฿10.50฿5.702

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.