Rojukiss International Future Growth

Future criteria checks 2/6

Rojukiss International is forecast to grow earnings and revenue by 13% and 9.7% per annum respectively. EPS is expected to grow by 13.4% per annum. Return on equity is forecast to be 15.5% in 3 years.

Key information

13.0%

Earnings growth rate

13.4%

EPS growth rate

Personal Products earnings growth	17.7%
Revenue growth rate	9.7%
Future return on equity	15.5%
Analyst coverage	Low
Last updated	03 Sep 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:KISS - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,303	203	182	198	1
12/31/2025	1,293	177	157	172	2
12/31/2024	1,150	155	321	342	2
6/30/2024	1,041	147	43	59	N/A
3/31/2024	970	135	17	33	N/A
12/31/2023	965	131	3	20	N/A
9/30/2023	1,021	124	61	73	N/A
6/30/2023	1,017	127	41	43	N/A
3/31/2023	970	131	71	73	N/A
12/31/2022	932	124	84	86	N/A
9/30/2022	769	104	112	114	N/A
6/30/2022	692	94	195	197	N/A
3/31/2022	707	95	185	188	N/A
12/31/2021	772	119	175	178	N/A
9/30/2021	834	127	143	147	N/A
6/30/2021	902	147	218	223	N/A
3/31/2021	898	146	276	284	N/A
12/31/2020	965	168	261	269	N/A
9/30/2020	1,044	196	269	275	N/A
6/30/2020	1,076	178	253	259	N/A
3/31/2020	1,168	200	173	177	N/A
12/31/2019	1,138	190	197	201	N/A
12/31/2018	863	93	N/A	N/A	N/A
12/31/2017	593	60	N/A	N/A	N/A
12/31/2016	433	65	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KISS's forecast earnings growth (13% per year) is above the savings rate (2%).

Earnings vs Market: KISS's earnings (13% per year) are forecast to grow slower than the TH market (15% per year).

High Growth Earnings: KISS's earnings are forecast to grow, but not significantly.

Revenue vs Market: KISS's revenue (9.7% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: KISS's revenue (9.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KISS's Return on Equity is forecast to be low in 3 years time (15.5%).

Rojukiss International Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Price target increased by 11% to ฿6.10

Consensus EPS estimates increase by 11%

Price target decreased by 14% to ฿5.73

Consensus EPS estimates fall by 22%

Price target decreased by 25% to ฿8.65

Consensus revenue estimates fall by 15%

Recent updates

Rojukiss International Public Company Limited Appoints Saranthorn Chantakulchai as Chief Financial Officer

Upcoming dividend of ฿0.10 per share

First half dividend increased to ฿0.10

Second quarter 2024 earnings released: EPS: ฿0.06 (vs ฿0.046 in 2Q 2023)

Investor sentiment deteriorates as stock falls 16%

Now 22% undervalued after recent price drop

Rojukiss International Public Company Limited Announces Board and Committees Changes

First quarter 2024 earnings released: EPS: ฿0.05 (vs ฿0.045 in 1Q 2023)

Now 23% overvalued after recent price rise

Upcoming dividend of ฿0.09 per share

Rojukiss International Public Company Limited Approves Pay the Dividend for the Operating Results of July - December 2023, Payable on 21 May 2024

Rojukiss International Public Company Limited Appoints Savin Wongrungrojkit as Chief Financial Officer

Price target increased by 11% to ฿6.10

Consensus EPS estimates increase by 11%

Investor sentiment improves as stock rises 16%

Final dividend increased to ฿0.09

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Rojukiss International Public Company Proposes Dividend, Payable on 24 May 2024

Rojukiss International Public Company Limited Announces Resignation of Miss Wipaporn Niamla-Ong as Cfo, Effective from February 16, 2024

Rojukiss International Public Company Limited Announces Resignation of Miss Wipaporn Niamla-Ong as Cfo, Effective from February 16, 2024

Now 22% overvalued after recent price rise

Third quarter 2023 earnings: Revenues and EPS in line with analyst expectations

Price target decreased by 14% to ฿5.73

Now 22% undervalued after recent price drop

Upcoming dividend of ฿0.06 per share at 2.6% yield

Second quarter 2023 earnings: Revenues and EPS in line with analyst expectations

New minor risk - Market cap size

Investor sentiment deteriorates as stock falls 17%

First quarter 2023 earnings released: EPS: ฿0.04 (vs ฿0.03 in 1Q 2022)

Upcoming dividend of ฿0.08 per share at 2.3% yield

Consensus EPS estimates fall by 22%

Price target decreased by 25% to ฿8.65

Third quarter 2022 earnings released: EPS: ฿0.056 (vs ฿0.04 in 3Q 2021)

Investor sentiment deteriorates as stock falls 17%

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Rojukiss International Public Company Limited Announces Resignation of Dr. Anuphan Kitnitchiva, Independent Director, Chairman of the Corporate Governance Committee and Member of the Nomination and Remuneration Committee

Upcoming dividend of ฿0.06 per share

Second quarter 2022 earnings released

Rojukiss International Public Company Limited Announces Interim Dividend for the Period from January 1, 2022 to June 30, 2022., Payable on September 14, 2022

Investor sentiment deteriorated over the past week

Consensus revenue estimates fall by 15%

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ฿0.10 per share

Rojukiss International Public Company Proposes Dividend, Payable on 24 May 2022

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Rojukiss International Public Company Limited Announces Executive Changes

Third quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.08 in 3Q 2020)

Upcoming dividend of ฿0.055 per share

Second quarter 2021 earnings released: EPS ฿0.05 (vs ฿0.19 in 2Q 2020)

First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.19 in 1Q 2020)

Rojukiss International Public Company Limited Approves Dividend for the Year 2020, Payable on May 20, 2021

Investor sentiment improved over the past week

Rojukiss International Public Company Limited has completed an IPO in the amount of THB 1.373774 billion.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies