AI Energy Public Company Limited

SET:AIE-R Stock Report

Market Cap: ฿1.5b

AI Energy Valuation

Is AIE-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AIE-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AIE-R (THB1.1) is trading above our estimate of fair value (THB0.84)

Significantly Below Fair Value: AIE-R is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AIE-R?

Key metric: As AIE-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AIE-R. This is calculated by dividing AIE-R's market cap by their current earnings.
What is AIE-R's PE Ratio?
PE Ratio11x
Earnings฿138.45m
Market Cap฿1.52b

Price to Earnings Ratio vs Peers

How does AIE-R's PE Ratio compare to its peers?

The above table shows the PE ratio for AIE-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.6x
AI Asian Insulators
8.4xn/a฿2.5b
TAE Thai Agro Energy
49.7xn/a฿840.0m
SUSCO Susco
13.3xn/a฿3.0b
UBE Ubon Bio Ethanol
11.1xn/a฿2.9b
AIE-R AI Energy
11xn/a฿1.5b

Price-To-Earnings vs Peers: AIE-R is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (20.7x).


Price to Earnings Ratio vs Industry

How does AIE-R's PE Ratio compare vs other companies in the Asian Oil and Gas Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AIE-R 11.0xIndustry Avg. 10.7xNo. of Companies37PE0816243240+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AIE-R is expensive based on its Price-To-Earnings Ratio (11x) compared to the Asian Oil and Gas industry average (10.7x).


Price to Earnings Ratio vs Fair Ratio

What is AIE-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AIE-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AIE-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies