Susco Public Company Limited

SET:SUSCO Stock Report

Market Cap: ฿3.1b

Susco Valuation

Is SUSCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUSCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUSCO (THB3.08) is trading below our estimate of fair value (THB5.11)

Significantly Below Fair Value: SUSCO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUSCO?

Key metric: As SUSCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SUSCO. This is calculated by dividing SUSCO's market cap by their current earnings.
What is SUSCO's PE Ratio?
PE Ratio13.6x
Earnings฿226.76m
Market Cap฿3.08b

Price to Earnings Ratio vs Peers

How does SUSCO's PE Ratio compare to its peers?

The above table shows the PE ratio for SUSCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.5x
AI Asian Insulators
13.2xn/a฿2.7b
UBE Ubon Bio Ethanol
11.4xn/a฿3.0b
AIE AI Energy
15.2xn/a฿1.6b
BBGI BBGI
30.2xn/a฿6.8b
SUSCO Susco
13.6xn/a฿3.1b

Price-To-Earnings vs Peers: SUSCO is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (17.5x).


Price to Earnings Ratio vs Industry

How does SUSCO's PE Ratio compare vs other companies in the Asian Oil and Gas Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SUSCO 13.6xIndustry Avg. 10.5xNo. of Companies36PE0816243240+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SUSCO is expensive based on its Price-To-Earnings Ratio (13.6x) compared to the Asian Oil and Gas industry average (10.5x).


Price to Earnings Ratio vs Fair Ratio

What is SUSCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUSCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SUSCO's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies