Asian Insulators Public Company Limited

SET:AI Stock Report

Market Cap: ฿2.7b

Asian Insulators Valuation

Is AI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AI (THB3.8) is trading above our estimate of fair value (THB0.19)

Significantly Below Fair Value: AI is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AI?

Key metric: As AI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AI. This is calculated by dividing AI's market cap by their current earnings.
What is AI's PE Ratio?
PE Ratio13.2x
Earnings฿202.03m
Market Cap฿2.66b

Price to Earnings Ratio vs Peers

How does AI's PE Ratio compare to its peers?

The above table shows the PE ratio for AI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.6x
UBE Ubon Bio Ethanol
11.4xn/a฿3.0b
SUSCO Susco
13.6xn/a฿3.1b
AIE AI Energy
15.2xn/a฿1.6b
BBGI BBGI
30.2xn/a฿6.8b
AI Asian Insulators
13.2xn/a฿2.7b

Price-To-Earnings vs Peers: AI is good value based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (17.6x).


Price to Earnings Ratio vs Industry

How does AI's PE Ratio compare vs other companies in the Asian Oil and Gas Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AI 13.2xIndustry Avg. 10.5xNo. of Companies36PE0816243240+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AI is expensive based on its Price-To-Earnings Ratio (13.2x) compared to the Asian Oil and Gas industry average (10.5x).


Price to Earnings Ratio vs Fair Ratio

What is AI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies