Loading...

Ying Li International Real Estate

SGX:5DM
Snowflake Description

Undervalued with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5DM
SGX
SGD358M
Market Cap
  1. Home
  2. SG
  3. Real Estate
Company description

Ying Li International Real Estate Limited, an investment holding company, engages in the development, sale, rental, management, and ownership of commercial and residential properties under the Ying Li brand in the People’s Republic of China. The last earnings update was 8 days ago. More info.


Add to Portfolio Compare Print
5DM Share Price and Events
7 Day Returns
0%
SGX:5DM
0.9%
SG Real Estate
0.4%
SG Market
1 Year Returns
-1.4%
SGX:5DM
-6.7%
SG Real Estate
-5.9%
SG Market
5DM Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Ying Li International Real Estate (5DM) 0% 4.5% 12.1% -1.4% -3.5% -48.5%
SG Real Estate 0.9% 2.4% 7.2% -6.7% 6.6% -3.6%
SG Market 0.4% 3.3% 4.1% -5.9% 8.8% -2.5%
1 Year Return vs Industry and Market
  • 5DM outperformed the Real Estate industry which returned -6.7% over the past year.
  • 5DM outperformed the Market in Singapore which returned -5.9% over the past year.
Price Volatility
5DM
Industry
5yr Volatility vs Market

5DM Value

 Is Ying Li International Real Estate undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Ying Li International Real Estate to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Ying Li International Real Estate.

SGX:5DM Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.2%
Perpetual Growth Rate 10-Year SG Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SGX:5DM
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year SG Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.096 (1 + (1- 17%) (186.1%))
2.198
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.3% + (2 * 5.96%)
14.22%

Discounted Cash Flow Calculation for SGX:5DM using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Ying Li International Real Estate is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SGX:5DM DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 14.22%)
2019 1,785.17 Est @ 97.96% 1,562.88
2020 3,021.59 Est @ 69.26% 2,315.94
2021 4,507.40 Est @ 49.17% 3,024.58
2022 6,090.04 Est @ 35.11% 3,577.71
2023 7,628.95 Est @ 25.27% 3,923.71
2024 9,031.11 Est @ 18.38% 4,066.49
2025 10,255.41 Est @ 13.56% 4,042.76
2026 11,299.46 Est @ 10.18% 3,899.68
2027 12,182.76 Est @ 7.82% 3,680.98
2028 12,933.58 Est @ 6.16% 3,421.24
Present value of next 10 years cash flows CN¥33,515.99
SGX:5DM DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CN¥12,933.58 × (1 + 2.3%) ÷ (14.22% – 2.3%)
CN¥111,002.02
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥111,002.02 ÷ (1 + 14.22%)10
CN¥29,362.65
SGX:5DM Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥33,515.99 + CN¥29,362.65
CN¥62,878.64
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥62,878.64 / 2,557.04
CN¥24.59
SGX:5DM Discount to Share Price
Calculation Result
Exchange Rate CNY/SGD
(Reporting currency to currency of SGX:5DM)
0.202
Value per Share
(SGD)
= Value per Share in CNY x Exchange Rate (CNY/SGD)
= CN¥24.59 x 0.202
SGD4.97
Value per share (SGD) From above. SGD4.97
Current discount Discount to share price of SGD0.14
= -1 x (SGD0.14 - SGD4.97) / SGD4.97
97.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Ying Li International Real Estate is available for.
Intrinsic value
>50%
Share price is SGD0.14 vs Future cash flow value of SGD4.97
Current Discount Checks
For Ying Li International Real Estate to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Ying Li International Real Estate's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Ying Li International Real Estate's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Ying Li International Real Estate's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Ying Li International Real Estate's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SGX:5DM PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in CNY CN¥0.10
SGX:5DM Share Price ** SGX (2019-04-18) in SGD SGD0.14
SGX:5DM Share Price converted to CNY reporting currency Exchange rate (SGD/ CNY) 4.944 CN¥0.69
Singapore Real Estate Industry PE Ratio Median Figure of 38 Publicly-Listed Real Estate Companies 9.5x
Singapore Market PE Ratio Median Figure of 328 Publicly-Listed Companies 13.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Ying Li International Real Estate.

SGX:5DM PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:5DM Share Price ÷ EPS (both in CNY)

= 0.69 ÷ 0.10

7.01x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ying Li International Real Estate is good value based on earnings compared to the SG Real Estate industry average.
  • Ying Li International Real Estate is good value based on earnings compared to the Singapore market.
Price based on expected Growth
Does Ying Li International Real Estate's expected growth come at a high price?
Raw Data
SGX:5DM PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.01x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
12.5%per year
Singapore Real Estate Industry PEG Ratio Median Figure of 14 Publicly-Listed Real Estate Companies -0.16x
Singapore Market PEG Ratio Median Figure of 119 Publicly-Listed Companies 1.45x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Ying Li International Real Estate, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Ying Li International Real Estate's assets?
Raw Data
SGX:5DM PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in CNY CN¥2.09
SGX:5DM Share Price * SGX (2019-04-18) in SGD SGD0.14
SGX:5DM Share Price converted to CNY reporting currency Exchange rate (SGD/ CNY) 4.944 CN¥0.69
Singapore Real Estate Industry PB Ratio Median Figure of 46 Publicly-Listed Real Estate Companies 0.58x
Singapore Market PB Ratio Median Figure of 432 Publicly-Listed Companies 0.75x
SGX:5DM PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:5DM Share Price ÷ Book Value per Share (both in CNY)

= 0.69 ÷ 2.09

0.33x

* Primary Listing of Ying Li International Real Estate.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Ying Li International Real Estate is good value based on assets compared to the SG Real Estate industry average.
X
Value checks
We assess Ying Li International Real Estate's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Ying Li International Real Estate has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5DM Future Performance

 How is Ying Li International Real Estate expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Ying Li International Real Estate, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Ying Li International Real Estate expected to grow at an attractive rate?
  • Ying Li International Real Estate's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Ying Li International Real Estate's earnings growth is expected to exceed the Singapore market average.
  • Unable to compare Ying Li International Real Estate's revenue growth to the Singapore market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SGX:5DM Future Growth Rates Data Sources
Data Point Source Value (per year)
SGX:5DM Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 12.5%
Singapore Real Estate Industry Earnings Growth Rate Market Cap Weighted Average -10.4%
Singapore Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 3%
Singapore Market Earnings Growth Rate Market Cap Weighted Average 5.6%
Singapore Market Revenue Growth Rate Market Cap Weighted Average 4.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SGX:5DM Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SGX:5DM Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
SGX:5DM Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2018-12-31 821 902 251
2018-09-30 979 954 256
2018-06-30 1,148 1,134 305
2018-03-31 1,208 35 344
2017-12-31 1,100 91 350
2017-09-30 1,328 165 99
2017-06-30 1,265 -228 82
2017-03-31 1,190 -352 82
2016-12-31 1,080 -224 88
2016-09-30 819 -616 137
2016-06-30 679 -663 140
2016-03-31 608 -713 143

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Ying Li International Real Estate's earnings are expected to grow by 12.5% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Ying Li International Real Estate is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SGX:5DM Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Ying Li International Real Estate Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:5DM Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
SGX:5DM Past Financials Data
Date (Data in CNY Millions) EPS *
2018-12-31 0.10
2018-09-30 0.10
2018-06-30 0.12
2018-03-31 0.13
2017-12-31 0.14
2017-09-30 0.04
2017-06-30 0.03
2017-03-31 0.03
2016-12-31 0.03
2016-09-30 0.05
2016-06-30 0.05
2016-03-31 0.06

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Ying Li International Real Estate will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Ying Li International Real Estate's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Singapore market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Singapore market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Ying Li International Real Estate has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5DM Past Performance

  How has Ying Li International Real Estate performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Ying Li International Real Estate's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Ying Li International Real Estate's year on year earnings growth rate has been positive over the past 5 years.
  • Ying Li International Real Estate's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Ying Li International Real Estate's 1-year earnings growth is negative, it can't be compared to the SG Real Estate industry average.
Earnings and Revenue History
Ying Li International Real Estate's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Ying Li International Real Estate Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SGX:5DM Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 821.05 250.56 235.43
2018-09-30 979.47 255.99 213.91
2018-06-30 1,147.83 305.09 213.21
2018-03-31 1,207.62 344.20 185.29
2017-12-31 1,100.19 350.24 183.22
2017-09-30 1,328.22 98.86 203.07
2017-06-30 1,264.68 81.63 202.21
2017-03-31 1,190.35 81.62 205.06
2016-12-31 1,079.54 87.67 208.86
2016-09-30 818.56 136.66 190.83
2016-06-30 679.39 139.57 189.09
2016-03-31 607.92 143.45 175.24
2015-12-31 616.84 126.20 192.32
2015-09-30 553.66 208.40 194.86
2015-06-30 702.51 216.53 199.38
2015-03-31 851.02 221.62 198.24
2014-12-31 1,030.49 255.75 184.46
2014-09-30 1,204.39 285.97 130.10
2014-06-30 971.90 262.80 89.58
2014-03-31 814.99 231.63 106.88
2013-12-31 638.82 205.66 103.53
2013-09-30 379.96 301.59 125.34
2013-06-30 511.83 322.56 147.67
2013-03-31 567.53 379.35 128.72
2012-12-31 585.22 377.18 121.11
2012-09-30 917.48 362.24 112.78
2012-06-30 790.66 343.04 98.63

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Ying Li International Real Estate has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Ying Li International Real Estate used its assets more efficiently than the SG Real Estate industry average last year based on Return on Assets.
  • Ying Li International Real Estate's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Ying Li International Real Estate's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Ying Li International Real Estate has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5DM Health

 How is Ying Li International Real Estate's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Ying Li International Real Estate's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Ying Li International Real Estate is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Ying Li International Real Estate's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Ying Li International Real Estate's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Ying Li International Real Estate Company Filings, last reported 3 months ago.

SGX:5DM Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 5,388.89 3,293.52 750.51
2018-09-30 5,101.13 3,446.25 890.10
2018-06-30 5,196.31 3,429.20 991.71
2018-03-31 5,265.91 3,873.61 505.45
2017-12-31 5,293.71 3,913.09 626.91
2017-09-30 5,012.99 4,658.33 481.41
2017-06-30 5,019.15 4,696.68 407.99
2017-03-31 5,032.44 4,704.49 539.73
2016-12-31 5,062.01 4,808.78 676.32
2016-09-30 5,008.69 4,771.41 521.26
2016-06-30 5,028.48 4,790.16 815.81
2016-03-31 5,059.52 4,735.99 1,062.41
2015-12-31 5,082.79 5,085.65 1,322.71
2015-09-30 4,993.45 4,854.89 1,366.59
2015-06-30 5,008.97 4,464.79 1,312.53
2015-03-31 5,059.03 4,349.76 1,543.95
2014-12-31 5,056.72 3,144.49 965.14
2014-09-30 3,993.75 3,045.16 856.83
2014-06-30 3,463.43 3,075.91 156.97
2014-03-31 3,455.37 2,933.00 142.62
2013-12-31 3,451.80 2,802.83 735.01
2013-09-30 3,201.72 2,781.92 796.81
2013-06-30 3,230.62 2,338.94 783.75
2013-03-31 3,211.08 2,329.05 740.84
2012-12-31 3,233.36 2,522.22 766.94
2012-09-30 2,896.36 2,209.04 484.43
2012-06-30 2,897.46 2,109.21 417.54
  • Ying Li International Real Estate's level of debt (61.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (81.2% vs 61.1% today).
  • Debt is well covered by operating cash flow (27.4%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 0.3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Ying Li International Real Estate's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Ying Li International Real Estate has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5DM Dividends

 What is Ying Li International Real Estate's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Ying Li International Real Estate dividends.
If you bought SGD2,000 of Ying Li International Real Estate shares you are expected to receive SGD0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Ying Li International Real Estate's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Ying Li International Real Estate's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SGX:5DM Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Singapore Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 3%
Singapore Market Average Dividend Yield Market Cap Weighted Average of 278 Stocks 3.9%
Singapore Minimum Threshold Dividend Yield 10th Percentile 1.6%
Singapore Bottom 25% Dividend Yield 25th Percentile 2.5%
Singapore Top 25% Dividend Yield 75th Percentile 5.4%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SGX:5DM Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Ying Li International Real Estate has not reported any payouts.
  • Unable to verify if Ying Li International Real Estate's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Ying Li International Real Estate's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Ying Li International Real Estate has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Ying Li International Real Estate's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.6%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Ying Li International Real Estate afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Ying Li International Real Estate has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5DM Management

 What is the CEO of Ying Li International Real Estate's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ming Fang
COMPENSATION CN¥900,000
AGE 60
TENURE AS CEO 5.1 years
CEO Bio

Mr. Fang Ming is the Founder of Ying Li International Real Estate Limited and has been its Chief Executive Officer since March 15, 2014. Mr. Ming served as the Chairman and Chief Executive Officer of Ying Li International Real Estate Ltd. until March 1, 2013. Mr. Fang served as the General Manager of Ying Li International Real Estate Ltd. He served as the Chairman and Chief Executive Officer of Showy International Ltd. since September 2008. Mr. Ming served as President and General Manager of Chongqing Yingli Real Estate Development Co., Ltd and Chongqing Tiancheng Group Co., Ltd. Mr. Fang has been Executive Chairman of Ying Li International Real Estate Ltd. since March 27, 2013. He serves as Director of Ying Li International Real Estate Ltd. Mr. Ming served as a Director of Showy International Ltd. since September 2008. He holds Bachelor of Science from Management School of Chongqing Broadcasting University.

CEO Compensation
  • Ming's compensation has been consistent with company performance over the past year.
  • Ming's remuneration is higher than average for companies of similar size in Singapore.
Management Team Tenure

Average tenure and age of the Ying Li International Real Estate management team in years:

1.3
Average Tenure
60
Average Age
  • The average tenure for the Ying Li International Real Estate management team is less than 2 years, this suggests a new team.
Management Team

Ming Fang

TITLE
Founder
COMPENSATION
CN¥900K
AGE
60
TENURE
5.1 yrs

Xiao Yang

TITLE
Deputy GM of Human Resources & Administration and Executive Director
COMPENSATION
CN¥73K
AGE
65

Gee Lim

TITLE
Group Chief Financial Officer
AGE
49
TENURE
3.8 yrs

Min Li Qu

TITLE
General Manager of Corporate Finance Department
TENURE
1 yrs

Kah Khong Liew

TITLE
Head of Strategic Development and Investor Relations

Fang Heng Yang

TITLE
Senior Vice President
TENURE
1 yrs

Bing Hu

TITLE
Executive Director

Angela Toh

TITLE
Company Secretary
TENURE
1.6 yrs

Mei Yang

TITLE
Group Financial Controller
TENURE
0.8 yrs

Guang Zhang

TITLE
Vice President of Chongqing Yingli Real Estate Co.
Board of Directors Tenure

Average tenure and age of the Ying Li International Real Estate board of directors in years:

6
Average Tenure
61.5
Average Age
  • The tenure for the Ying Li International Real Estate board of directors is about average.
Board of Directors

Ming Fang

TITLE
Founder
COMPENSATION
CN¥900K
AGE
60
TENURE
6.1 yrs

Ying Pan

TITLE
Non-Executive & Non-Independent Deputy Chairman
COMPENSATION
CN¥54K
AGE
48
TENURE
4.6 yrs

Xiao Yang

TITLE
Deputy GM of Human Resources & Administration and Executive Director
COMPENSATION
CN¥73K
AGE
65
TENURE
7.9 yrs

Bing Hu

TITLE
Executive Director
TENURE
1.7 yrs

Sek Tan

TITLE
Independent Director
COMPENSATION
CN¥70K
AGE
63
TENURE
6 yrs

Jack Chia

TITLE
Lead Independent Director
AGE
57
TENURE
0.8 yrs

Zu Xiu Xiao

TITLE
Independent Director
COMPENSATION
CN¥59K
AGE
79
TENURE
10.6 yrs
Who owns this company?
Recent Insider Trading
  • Ying Li International Real Estate insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (SGD) Value (SGD)
05. Apr 19 Buy China Everbright Assets Management Limited Company 03. Apr 19 03. Apr 19 767,052,161 SGD0.14 SGD107,387,181
04. Apr 19 Sell Ming Fang Individual 03. Apr 19 03. Apr 19 -767,052,161 SGD0.14 SGD-107,387,181
X
Management checks
We assess Ying Li International Real Estate's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Ying Li International Real Estate has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5DM News

Simply Wall St News

Are Ying Li International Real Estate Limited's (SGX:5DM) Interest Costs Too High?

While small-cap stocks, such as Ying Li International Real Estate Limited (SGX:5DM) with its market cap of S$355m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … Evaluating financial health as part of your investment thesis is. … Let's work through some financial health checks you may wish to consider if you're interested in this stock.

Simply Wall St -

Do Directors Own Ying Li International Real Estate Limited (SGX:5DM) Shares?

The big shareholder groups in Ying Li International Real Estate Limited (SGX:5DM) have power over the company. … Ying Li International Real Estate is a smaller company with a market capitalization of S$327m, so it may still be flying under the radar of many institutional investors. … View our latest analysis for Ying Li International Real Estate

Simply Wall St -

Does Ying Li International Real Estate Limited's (SGX:5DM) CEO Salary Reflect Performance?

Ming Fang has been the CEO of Ying Li International Real Estate Limited (SGX:5DM) since 2014. … See our latest analysis for Ying Li International Real Estate? … Our data indicates that Ying Li International Real Estate Limited is worth S$299m, and total annual CEO compensation is CN¥900k.

Simply Wall St -

How Financially Strong Is Ying Li International Real Estate Limited (SGX:5DM)?

While small-cap stocks, such as Ying Li International Real Estate Limited (SGX:5DM) with its market cap of S$256m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … So, understanding the company's financial health becomes. … Here are few basic financial health checks you should consider before taking the plunge.

Simply Wall St -

What Kind Of Shareholders Own Ying Li International Real Estate Limited (SGX:5DM)?

Every investor in Ying Li International Real Estate Limited (SGX:5DM) should be aware of the most powerful shareholder groups. … Ying Li International Real Estate is not a large company by global standards. … See our latest analysis for Ying Li International Real Estate

Simply Wall St -

Does Ying Li International Real Estate Limited's (SGX:5DM) CEO Salary Compare Well With Others?

Ming Fang became the CEO of Ying Li International Real Estate Limited (SGX:5DM) in 2014. … At the time of writing our data says that Ying Li International Real Estate Limited has a market cap of S$240m, and is paying total annual CEO compensation of CN¥995k. … It would therefore appear that Ying Li International Real Estate Limited pays Ming Fang more than the median CEO remuneration at companies of a similar size, in the same market

Simply Wall St -

Did Ying Li International Real Estate Limited (SGX:5DM) Create Value For Investors Over The Past Year?

and want to start learning about core concepts of fundamental analysis on practical examples from today's market. … With an ROE of 6.54%, Ying Li International Real Estate Limited (SGX:5DM) returned in-line to its own industry which delivered 6.68% over the past year. … View our latest analysis for Ying Li International Real Estate

Simply Wall St -

Should You Be Concerned About Ying Li International Real Estate Limited's (SGX:5DM) Earnings Growth?

When Ying Li International Real Estate Limited's (SGX:5DM) announced its latest earnings (31 March 2018), I wanted to understand how these figures stacked up against its past performance. … The two benchmarks I used were Ying Li International Real Estate's average earnings over the past couple of years, and its industry performance. … Check out our latest analysis for Ying Li International Real Estate.

Simply Wall St -

Who Are The Major Shareholders Of Ying Li International Real Estate Limited (SGX:5DM)?

In this article, I'm going to take a look at Ying Li International Real Estate Limited’s (SGX:5DM) latest ownership structure, a non-fundamental factor which is important, but remains a less discussed subject among investors. … The impact of a company's ownership structure affects both its short- and long-term performance. … Check out our latest analysis for Ying Li International Real Estate

Simply Wall St -

Does Ying Li International Real Estate Limited's (SGX:5DM) PE Ratio Warrant A Buy?

and want to begin learning the link between Ying Li International Real Estate Limited (SGX:5DM)’s fundamentals and stock market performance. … Ying Li International Real Estate Limited (SGX:5DM) is currently trading at a trailing P/E of 4x, which is lower than the industry average of 9.4x. … While this makes 5DM appear like a great stock to buy, you might change your mind after I explain the assumptions behind the P/E ratio

Simply Wall St -

5DM Company Info

Description

Ying Li International Real Estate Limited, an investment holding company, engages in the development, sale, rental, management, and ownership of commercial and residential properties under the Ying Li brand in the People’s Republic of China. It operates through Property Investment, Property Development, and Others segments. The company primarily develops residential, office, retail mall, storage and car park, and other projects. It also engages in the provision of property consulting, selling, marketing, management, and leasing services, as well as car parking services; and purchase of construction material and equipment. The company has a strategic cooperative partnership with China Everbright Limited. Ying Li International Real Estate Limited was founded in 1993 and is based in Singapore.

Details
Name: Ying Li International Real Estate Limited
5DM
Exchange: SGX
Founded: 1993
SGD357,985,603
2,557,040,024
Website: http://www.yingligj.com
Address: Ying Li International Real Estate Limited
No. 18-05 Marina Bay Financial Centre,
Tower 3,
Singapore,
018982,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX 5DM Ordinary Shares Singapore Exchange SG SGD 24. Oct 2008
BST SIB Ordinary Shares Boerse-Stuttgart DE EUR 24. Oct 2008
Number of employees
Current staff
Staff numbers
0
Ying Li International Real Estate employees.
Industry
Real Estate Development
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 12:37
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2017/02/27
Last earnings filing: 2019/04/10
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.