Embracer Group AB (publ)

OM:EMBRAC B Stock Report

Market Cap: SEK 42.1b

Embracer Group Future Growth

Future criteria checks 4/6

Embracer Group is forecast to grow earnings and revenue by 105.4% and 3.2% per annum respectively. EPS is expected to grow by 104.9% per annum. Return on equity is forecast to be 9.3% in 3 years.

Key information

105.4%

Earnings growth rate

104.9%

EPS growth rate

Entertainment earnings growth85.5%
Revenue growth rate3.2%
Future return on equity9.3%
Analyst coverage

Good

Last updated15 Dec 2024

Recent future growth updates

Recent updates

Embracer Group AB (publ) (STO:EMBRAC B) Not Flying Under The Radar

Dec 10
Embracer Group AB (publ) (STO:EMBRAC B) Not Flying Under The Radar

Some Shareholders May Object To A Pay Rise For Embracer Group AB (publ)'s (STO:EMBRAC B) CEO This Year

Sep 13
Some Shareholders May Object To A Pay Rise For Embracer Group AB (publ)'s (STO:EMBRAC B) CEO This Year

Some Confidence Is Lacking In Embracer Group AB (publ) (STO:EMBRAC B) As Shares Slide 26%

Jun 15
Some Confidence Is Lacking In Embracer Group AB (publ) (STO:EMBRAC B) As Shares Slide 26%

Are Investors Undervaluing Embracer Group AB (publ) (STO:EMBRAC B) By 48%?

May 13
Are Investors Undervaluing Embracer Group AB (publ) (STO:EMBRAC B) By 48%?

We Think Embracer Group (STO:EMBRAC B) Is Taking Some Risk With Its Debt

Apr 05
We Think Embracer Group (STO:EMBRAC B) Is Taking Some Risk With Its Debt

What You Can Learn From Embracer Group AB (publ)'s (STO:EMBRAC B) P/SAfter Its 26% Share Price Crash

Mar 15
What You Can Learn From Embracer Group AB (publ)'s (STO:EMBRAC B) P/SAfter Its 26% Share Price Crash

Beyond Lackluster Earnings: Potential Concerns For Embracer Group's (STO:EMBRAC B) Shareholders

Feb 22
Beyond Lackluster Earnings: Potential Concerns For Embracer Group's (STO:EMBRAC B) Shareholders

Embracer Group AB (publ) (STO:EMBRAC B) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Jan 19
Embracer Group AB (publ) (STO:EMBRAC B) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Is Embracer Group (STO:EMBRAC B) Using Too Much Debt?

Dec 24
Is Embracer Group (STO:EMBRAC B) Using Too Much Debt?

Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 84% Above Its Share Price

Dec 06
Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 84% Above Its Share Price

Most Shareholders Will Probably Agree With Embracer Group AB (publ)'s (STO:EMBRAC B) CEO Compensation

Sep 15
Most Shareholders Will Probably Agree With Embracer Group AB (publ)'s (STO:EMBRAC B) CEO Compensation

Embracer Group AB (publ) Just Recorded A 262% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 20
Embracer Group AB (publ) Just Recorded A 262% EPS Beat: Here's What Analysts Are Forecasting Next

Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 85% Above Its Share Price

May 14
Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 85% Above Its Share Price

Embracer Group (STO:EMBRAC B) Is Making Moderate Use Of Debt

Feb 23
Embracer Group (STO:EMBRAC B) Is Making Moderate Use Of Debt

Embracer Group AB (publ) (STO:EMBRAC B) Shares Could Be 31% Below Their Intrinsic Value Estimate

Feb 01
Embracer Group AB (publ) (STO:EMBRAC B) Shares Could Be 31% Below Their Intrinsic Value Estimate

Here's Why Embracer Group (STO:EMBRAC B) Can Afford Some Debt

Nov 09
Here's Why Embracer Group (STO:EMBRAC B) Can Afford Some Debt

Earnings and Revenue Growth Forecasts

OM:EMBRAC B - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202739,4993,8704,1279,39512
3/31/202638,3592,6283,4528,60013
3/31/202536,834-1,3505916,64411
9/30/202437,548-22,438-8744,547N/A
6/30/202439,827-22,610-836,352N/A
3/31/202442,344-18,1775627,888N/A
12/31/202342,724685-117,728N/A
9/30/202342,2963,9405298,064N/A
6/30/202341,0346,871-8326,395N/A
3/31/202337,7024,454-1,1135,383N/A
12/31/202233,6833,879-4435,171N/A
9/30/202227,1521,129-1,7363,406N/A
6/30/202220,888749-6253,835N/A
3/31/202217,203976134,070N/A
12/31/202114,7169735904,161N/A
9/30/202112,1662,0178603,953N/A
6/30/202111,5172561,1733,749N/A
3/31/202110,4012871,6933,899N/A
12/31/20209,1292621,0753,143N/A
9/30/20208,3184866282,542N/A
6/30/20207,0983232052,019N/A
3/31/20206,054285331,728N/A
12/31/20196,1862551911,740N/A
9/30/20195,9433365061,955N/A
6/30/20195,881336-395933N/A
3/31/20195,539316-632657N/A
12/31/20184,483294-564579N/A
9/30/20183,284253-691223N/A
6/30/20182,014207N/A992N/A
3/31/20181,183197N/A849N/A
12/31/2017587139N/A179N/A
9/30/2017439104N/A132N/A
6/30/201742397N/A123N/A
3/31/201738485N/A104N/A
12/31/201633872N/A99N/A
9/30/201629162N/A111N/A
12/31/201521351N/A110N/A
12/31/201417852N/A60N/A
12/31/20131020N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: EMBRAC B is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.2%).

Earnings vs Market: EMBRAC B is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: EMBRAC B is expected to become profitable in the next 3 years.

Revenue vs Market: EMBRAC B's revenue (3.2% per year) is forecast to grow faster than the Swedish market (1.3% per year).

High Growth Revenue: EMBRAC B's revenue (3.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: EMBRAC B's Return on Equity is forecast to be low in 3 years time (9.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 10:48
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Embracer Group AB (publ) is covered by 25 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jesper Birch-JensenABG Sundal Collier Sponsored
Nicholas Michael DempseyBarclays
Nicholas Michael DempseyBarclays