Embracer Group Future Growth
Future criteria checks 4/6
Embracer Group is forecast to grow earnings and revenue by 38.1% and 2.5% per annum respectively. EPS is expected to grow by 37% per annum. Return on equity is forecast to be 7.7% in 3 years.
Key information
38.1%
Earnings growth rate
37.0%
EPS growth rate
| Entertainment earnings growth | 36.2% |
| Revenue growth rate | 2.5% |
| Future return on equity | 7.7% |
| Analyst coverage | Good |
| Last updated | 23 Apr 2024 |
Recent future growth updates
Recent updates
We Think Embracer Group (STO:EMBRAC B) Is Taking Some Risk With Its Debt
Apr 05
What You Can Learn From Embracer Group AB (publ)'s (STO:EMBRAC B) P/SAfter Its 26% Share Price Crash
Mar 15Beyond Lackluster Earnings: Potential Concerns For Embracer Group's (STO:EMBRAC B) Shareholders
Feb 22Embracer Group AB (publ) (STO:EMBRAC B) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough
Jan 19Is Embracer Group (STO:EMBRAC B) Using Too Much Debt?
Dec 24Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 84% Above Its Share Price
Dec 06Most Shareholders Will Probably Agree With Embracer Group AB (publ)'s (STO:EMBRAC B) CEO Compensation
Sep 15Embracer Group AB (publ) Just Recorded A 262% EPS Beat: Here's What Analysts Are Forecasting Next
Aug 20Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 85% Above Its Share Price
May 14Embracer Group (STO:EMBRAC B) Is Making Moderate Use Of Debt
Feb 23Embracer Group AB (publ) (STO:EMBRAC B) Shares Could Be 31% Below Their Intrinsic Value Estimate
Feb 01Here's Why Embracer Group (STO:EMBRAC B) Can Afford Some Debt
Nov 09This Is Why We Think Embracer Group AB (publ)'s (STO:EMBRAC B) CEO Might Get A Pay Rise Approved By Shareholders
Sep 15Does Embracer Group (STO:EMBRAC B) Have A Healthy Balance Sheet?
Jul 17Embracer Group AB (publ)'s (STO:EMBRAC B) Intrinsic Value Is Potentially 94% Above Its Share Price
May 30Is Embracer Group (STO:EMBRAC B) A Risky Investment?
Apr 11Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 45,495 | 3,312 | N/A | 11,373 | 2 |
| 3/31/2026 | 45,638 | 3,715 | 4,772 | 9,773 | 15 |
| 3/31/2025 | 43,452 | 2,391 | 4,634 | 9,334 | 16 |
| 3/31/2024 | 42,791 | 152 | 2,117 | 8,129 | 16 |
| 12/31/2023 | 42,724 | 685 | -11 | 7,728 | N/A |
| 9/30/2023 | 42,296 | 3,940 | 529 | 8,064 | N/A |
| 6/30/2023 | 41,034 | 6,871 | -832 | 6,395 | N/A |
| 3/31/2023 | 37,702 | 4,454 | -1,113 | 5,383 | N/A |
| 12/31/2022 | 33,683 | 3,879 | -443 | 5,171 | N/A |
| 9/30/2022 | 27,152 | 1,129 | -1,736 | 3,406 | N/A |
| 6/30/2022 | 20,888 | 749 | -625 | 3,835 | N/A |
| 3/31/2022 | 17,203 | 976 | 13 | 4,070 | N/A |
| 12/31/2021 | 14,716 | 973 | 590 | 4,161 | N/A |
| 9/30/2021 | 12,166 | 2,017 | 860 | 3,953 | N/A |
| 6/30/2021 | 11,517 | 256 | 1,173 | 3,749 | N/A |
| 3/31/2021 | 10,401 | 287 | 1,693 | 3,899 | N/A |
| 12/31/2020 | 9,129 | 262 | 1,075 | 3,143 | N/A |
| 9/30/2020 | 8,318 | 486 | 628 | 2,542 | N/A |
| 6/30/2020 | 7,098 | 323 | 205 | 2,019 | N/A |
| 3/31/2020 | 6,054 | 285 | 33 | 1,728 | N/A |
| 12/31/2019 | 6,186 | 255 | 191 | 1,740 | N/A |
| 9/30/2019 | 5,943 | 336 | 506 | 1,955 | N/A |
| 6/30/2019 | 5,881 | 336 | -395 | 933 | N/A |
| 3/31/2019 | 5,539 | 316 | -632 | 657 | N/A |
| 12/31/2018 | 4,483 | 294 | -564 | 579 | N/A |
| 9/30/2018 | 3,284 | 253 | -691 | 223 | N/A |
| 6/30/2018 | 2,014 | 207 | 270 | 992 | N/A |
| 3/31/2018 | 1,183 | 197 | 420 | 849 | N/A |
| 12/31/2017 | 587 | 139 | -131 | 179 | N/A |
| 9/30/2017 | 439 | 104 | N/A | 132 | N/A |
| 6/30/2017 | 423 | 97 | N/A | 123 | N/A |
| 3/31/2017 | 384 | 85 | N/A | 104 | N/A |
| 12/31/2016 | 338 | 72 | N/A | 99 | N/A |
| 9/30/2016 | 291 | 62 | N/A | 111 | N/A |
| 12/31/2015 | 213 | 51 | N/A | 110 | N/A |
| 12/31/2014 | 178 | 52 | N/A | 60 | N/A |
| 12/31/2013 | 102 | 0 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: EMBRAC B's forecast earnings growth (38.1% per year) is above the savings rate (1%).
Earnings vs Market: EMBRAC B's earnings (38.1% per year) are forecast to grow faster than the Swedish market (13.5% per year).
High Growth Earnings: EMBRAC B's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: EMBRAC B's revenue (2.5% per year) is forecast to grow faster than the Swedish market (1.7% per year).
High Growth Revenue: EMBRAC B's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: EMBRAC B's Return on Equity is forecast to be low in 3 years time (7.7%).