Bravida Holding Valuation
Is BRAV undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BRAV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BRAV (SEK77.75) is trading below our estimate of fair value (SEK200.06)
Significantly Below Fair Value: BRAV is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BRAV?
Key metric: As BRAV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BRAV's PE Ratio? | |
|---|---|
| PE Ratio | 15.2x |
| Earnings | SEK 1.05b |
| Market Cap | SEK 15.95b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 11.6x |
| PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does BRAV's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.5x | ||
COOR Coor Service Management Holding | 19.3x | 37.1% | SEK 3.3b |
LOOMIS Loomis | 14.6x | 18.9% | SEK 22.6b |
QAIR QleanAir | 33x | 86.3% | SEK 282.3m |
SDIP B Sdiptech | 22.9x | 21.7% | SEK 9.4b |
BRAV Bravida Holding | 15.2x | 17.0% | SEK 15.9b |
Price-To-Earnings vs Peers: BRAV is good value based on its Price-To-Earnings Ratio (15.2x) compared to the peer average (22.5x).
Price to Earnings Ratio vs Industry
How does BRAV's PE Ratio compare vs other companies in the European Commercial Services Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: BRAV is expensive based on its Price-To-Earnings Ratio (15.2x) compared to the European Commercial Services industry average (14.7x).
Price to Earnings Ratio vs Fair Ratio
What is BRAV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.2x |
| Fair PE Ratio | 24.7x |
Price-To-Earnings vs Fair Ratio: BRAV is good value based on its Price-To-Earnings Ratio (15.2x) compared to the estimated Fair Price-To-Earnings Ratio (24.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | SEK 77.75 | SEK 97.33 +25.2% | 11.5% | SEK 112.00 | SEK 85.00 | n/a | 3 |
| Nov ’25 | SEK 78.45 | SEK 98.00 +24.9% | 10.6% | SEK 112.00 | SEK 87.00 | n/a | 3 |
| Oct ’25 | SEK 75.50 | SEK 98.00 +29.8% | 10.6% | SEK 112.00 | SEK 87.00 | n/a | 3 |
| Sep ’25 | SEK 85.15 | SEK 98.00 +15.1% | 10.6% | SEK 112.00 | SEK 87.00 | n/a | 3 |
| Aug ’25 | SEK 84.50 | SEK 98.00 +16.0% | 10.6% | SEK 112.00 | SEK 87.00 | n/a | 3 |
| Jul ’25 | SEK 78.95 | SEK 90.67 +14.8% | 8.4% | SEK 97.00 | SEK 80.00 | n/a | 3 |
| Jun ’25 | SEK 82.85 | SEK 95.67 +15.5% | 1.0% | SEK 97.00 | SEK 95.00 | n/a | 3 |
| May ’25 | SEK 75.15 | SEK 95.67 +27.3% | 1.0% | SEK 97.00 | SEK 95.00 | n/a | 3 |
| Apr ’25 | SEK 93.90 | SEK 95.67 +1.9% | 1.0% | SEK 97.00 | SEK 95.00 | n/a | 3 |
| Mar ’25 | SEK 88.30 | SEK 94.00 +6.5% | 3.1% | SEK 97.00 | SEK 90.00 | n/a | 3 |
| Feb ’25 | SEK 78.80 | SEK 84.33 +7.0% | 5.0% | SEK 90.00 | SEK 80.00 | n/a | 3 |
| Jan ’25 | SEK 81.05 | SEK 84.33 +4.1% | 5.0% | SEK 90.00 | SEK 80.00 | n/a | 3 |
| Dec ’24 | SEK 66.00 | SEK 84.33 +27.8% | 5.0% | SEK 90.00 | SEK 80.00 | n/a | 3 |
| Nov ’24 | SEK 70.70 | SEK 102.50 +45.0% | 14.1% | SEK 120.00 | SEK 83.00 | SEK 78.45 | 4 |
| Oct ’24 | SEK 80.60 | SEK 119.25 +48.0% | 14.4% | SEK 140.00 | SEK 95.00 | SEK 75.50 | 4 |
| Sep ’24 | SEK 80.30 | SEK 125.50 +56.3% | 8.4% | SEK 140.00 | SEK 112.00 | SEK 85.15 | 4 |
| Aug ’24 | SEK 83.25 | SEK 125.50 +50.8% | 8.4% | SEK 140.00 | SEK 112.00 | SEK 84.50 | 4 |
| Jul ’24 | SEK 103.60 | SEK 133.00 +28.4% | 5.8% | SEK 140.00 | SEK 120.00 | SEK 78.95 | 4 |
| Jun ’24 | SEK 105.50 | SEK 133.00 +26.1% | 5.8% | SEK 140.00 | SEK 120.00 | SEK 82.85 | 4 |
| May ’24 | SEK 124.50 | SEK 130.00 +4.4% | 6.1% | SEK 140.00 | SEK 120.00 | SEK 75.15 | 4 |
| Apr ’24 | SEK 116.80 | SEK 127.50 +9.2% | 9.0% | SEK 140.00 | SEK 110.00 | SEK 93.90 | 4 |
| Mar ’24 | SEK 117.20 | SEK 127.50 +8.8% | 9.0% | SEK 140.00 | SEK 110.00 | SEK 88.30 | 4 |
| Feb ’24 | SEK 116.20 | SEK 122.25 +5.2% | 9.1% | SEK 139.00 | SEK 110.00 | SEK 78.80 | 4 |
| Jan ’24 | SEK 111.40 | SEK 122.25 +9.7% | 9.1% | SEK 139.00 | SEK 110.00 | SEK 81.05 | 4 |
| Dec ’23 | SEK 105.80 | SEK 122.00 +15.3% | 8.8% | SEK 138.00 | SEK 110.00 | SEK 66.00 | 4 |
| Nov ’23 | SEK 103.70 | SEK 118.25 +14.0% | 13.3% | SEK 138.00 | SEK 95.00 | SEK 70.70 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.