Coor Service Management Holding AB

OM:COOR Stock Report

Market Cap: SEK 3.4b

Coor Service Management Holding Valuation

Is COOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COOR (SEK35.7) is trading below our estimate of fair value (SEK137.58)

Significantly Below Fair Value: COOR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COOR?

Key metric: As COOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COOR. This is calculated by dividing COOR's market cap by their current earnings.
What is COOR's PE Ratio?
PE Ratio20.1x
EarningsSEK 169.00m
Market CapSEK 3.40b

Price to Earnings Ratio vs Peers

How does COOR's PE Ratio compare to its peers?

The above table shows the PE ratio for COOR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.4x
BRAV Bravida Holding
15.7x17.0%SEK 16.5b
QAIR QleanAir
28.4x86.3%SEK 241.5m
GREEN Green Landscaping Group
17.9x20.6%SEK 4.1b
ITAB ITAB Shop Concept
15.5x17.1%SEK 5.5b
COOR Coor Service Management Holding
20.1x37.1%SEK 3.4b

Price-To-Earnings vs Peers: COOR is expensive based on its Price-To-Earnings Ratio (20.1x) compared to the peer average (19.4x).

Price to Earnings Ratio vs Industry

How does COOR's PE Ratio compare vs other companies in the European Commercial Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
COOR 20.1xIndustry Avg. 14.3xNo. of Companies13PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: COOR is expensive based on its Price-To-Earnings Ratio (20.1x) compared to the European Commercial Services industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is COOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COOR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.1x
Fair PE Ratio27x

Price-To-Earnings vs Fair Ratio: COOR is good value based on its Price-To-Earnings Ratio (20.1x) compared to the estimated Fair Price-To-Earnings Ratio (27x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst COOR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 35.70
SEK 51.17
+43.3%
13.0%SEK 57.50SEK 42.00n/a3
Dec ’25SEK 33.66
SEK 51.17
+52.0%
13.0%SEK 57.50SEK 42.00n/a3
Nov ’25SEK 37.40
SEK 53.88
+44.1%
13.8%SEK 62.00SEK 42.00n/a4
Oct ’25SEK 44.80
SEK 61.17
+36.5%
2.5%SEK 62.50SEK 59.00n/a3
Sep ’25SEK 43.40
SEK 61.17
+40.9%
2.5%SEK 62.50SEK 59.00n/a3
Aug ’25SEK 42.60
SEK 61.17
+43.6%
2.5%SEK 62.50SEK 59.00n/a3
Jul ’25SEK 47.76
SEK 60.38
+26.4%
3.2%SEK 62.50SEK 58.00n/a4
Jun ’25SEK 49.14
SEK 60.38
+22.9%
3.2%SEK 62.50SEK 58.00n/a4
May ’25SEK 47.92
SEK 60.38
+26.0%
3.2%SEK 62.50SEK 58.00n/a4
Apr ’25SEK 50.15
SEK 58.17
+16.0%
5.0%SEK 62.00SEK 55.00n/a3
Mar ’25SEK 45.34
SEK 57.83
+27.6%
5.7%SEK 62.00SEK 54.00n/a3
Feb ’25SEK 43.50
SEK 59.00
+35.6%
5.1%SEK 62.00SEK 56.00n/a2
Jan ’25SEK 43.62
SEK 59.00
+35.3%
5.1%SEK 62.00SEK 56.00SEK 34.302
Dec ’24SEK 39.50
SEK 59.00
+49.4%
5.1%SEK 62.00SEK 56.00SEK 33.662
Nov ’24SEK 38.42
SEK 59.00
+53.6%
5.1%SEK 62.00SEK 56.00SEK 37.402
Oct ’24SEK 44.40
SEK 68.50
+54.3%
9.5%SEK 75.00SEK 62.00SEK 44.802
Sep ’24SEK 46.22
SEK 68.50
+48.2%
9.5%SEK 75.00SEK 62.00SEK 43.402
Aug ’24SEK 48.52
SEK 68.50
+41.2%
9.5%SEK 75.00SEK 62.00SEK 42.602
Jul ’24SEK 52.90
SEK 71.00
+34.2%
8.5%SEK 77.00SEK 65.00SEK 47.762
Jun ’24SEK 52.30
SEK 78.50
+50.1%
1.9%SEK 80.00SEK 77.00SEK 49.142
May ’24SEK 66.70
SEK 90.00
+34.9%
11.1%SEK 100.00SEK 80.00SEK 47.922
Apr ’24SEK 66.15
SEK 90.00
+36.1%
11.1%SEK 100.00SEK 80.00SEK 50.152
Mar ’24SEK 69.55
SEK 90.00
+29.4%
11.1%SEK 100.00SEK 80.00SEK 45.342
Feb ’24SEK 67.70
SEK 90.00
+32.9%
11.1%SEK 100.00SEK 80.00SEK 43.502
Jan ’24SEK 64.30
SEK 90.00
+40.0%
11.1%SEK 100.00SEK 80.00SEK 43.622

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 04:58
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Coor Service Management Holding AB is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier Sponsored
Karl-Johan BonnevierDNB Markets
Carl RagnerstamNordea Markets