Green Landscaping Group AB (publ)

OM:GREEN Stock Report

Market Cap: SEK 4.0b

Green Landscaping Group Valuation

Is GREEN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GREEN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GREEN (SEK71.3) is trading below our estimate of fair value (SEK180.03)

Significantly Below Fair Value: GREEN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GREEN?

Key metric: As GREEN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GREEN. This is calculated by dividing GREEN's market cap by their current earnings.
What is GREEN's PE Ratio?
PE Ratio17.5x
EarningsSEK 229.00m
Market CapSEK 4.01b

Price to Earnings Ratio vs Peers

How does GREEN's PE Ratio compare to its peers?

The above table shows the PE ratio for GREEN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.6x
NORVA Norva24 Group
26.6x21.2%SEK 5.1b
SDIP B Sdiptech
22.7x21.7%SEK 9.1b
SVIK Studsvik
32.9x45.6%SEK 966.5m
SES Scandinavian Enviro Systems
24.3x-83.2%SEK 1.4b
GREEN Green Landscaping Group
17.5x20.6%SEK 4.0b

Price-To-Earnings vs Peers: GREEN is good value based on its Price-To-Earnings Ratio (17.5x) compared to the peer average (26.6x).

Price to Earnings Ratio vs Industry

How does GREEN's PE Ratio compare vs other companies in the European Commercial Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
GREEN 17.5xIndustry Avg. 14.4xNo. of Companies13PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GREEN is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the European Commercial Services industry average (14.5x).

Price to Earnings Ratio vs Fair Ratio

What is GREEN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GREEN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.5x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: GREEN is good value based on its Price-To-Earnings Ratio (17.5x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GREEN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 71.30
SEK 103.17
+44.7%
1.3%SEK 105.00SEK 102.00n/a3
Dec ’25SEK 70.30
SEK 103.17
+46.8%
1.3%SEK 105.00SEK 102.00n/a3
Nov ’25SEK 77.90
SEK 103.17
+32.4%
1.3%SEK 105.00SEK 102.00n/a3
Oct ’25SEK 82.10
SEK 102.17
+24.4%
2.1%SEK 105.00SEK 100.00n/a3
Sep ’25SEK 76.30
SEK 102.17
+33.9%
2.1%SEK 105.00SEK 100.00n/a3
Aug ’25SEK 82.30
SEK 98.17
+19.3%
1.5%SEK 100.00SEK 96.50n/a3
Jul ’25SEK 79.70
SEK 98.17
+23.2%
1.5%SEK 100.00SEK 96.50n/a3
Jun ’25SEK 79.50
SEK 98.25
+23.6%
1.8%SEK 100.00SEK 96.50n/a2
May ’25SEK 85.00
SEK 95.75
+12.6%
0.8%SEK 96.50SEK 95.00n/a2
Apr ’25SEK 75.80
SEK 84.75
+11.8%
6.2%SEK 90.00SEK 79.50n/a2
Mar ’25SEK 67.70
SEK 84.75
+25.2%
6.2%SEK 90.00SEK 79.50n/a2
Feb ’25SEK 70.80
SEK 84.00
+18.6%
7.1%SEK 90.00SEK 78.00n/a2
Jan ’25SEK 70.30
SEK 86.50
+23.0%
9.8%SEK 95.00SEK 78.00n/a2
Dec ’24SEK 62.60
SEK 86.50
+38.2%
9.8%SEK 95.00SEK 78.00SEK 70.302
Nov ’24SEK 56.90
SEK 88.75
+56.0%
7.0%SEK 95.00SEK 82.50SEK 77.902
Oct ’24SEK 67.50
SEK 91.25
+35.2%
9.6%SEK 100.00SEK 82.50SEK 82.102
Sep ’24SEK 65.40
SEK 91.25
+39.5%
9.6%SEK 100.00SEK 82.50SEK 76.302
Aug ’24SEK 75.30
SEK 101.75
+35.1%
1.7%SEK 103.50SEK 100.00SEK 82.302
Jul ’24SEK 75.60
SEK 101.75
+34.6%
1.7%SEK 103.50SEK 100.00SEK 79.702

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 08:16
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Green Landscaping Group AB (publ) is covered by 4 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier Sponsored
Mads Brinkmann AndersenDNB Markets
Fredrik MoregardPareto Securities