Bergman & Beving Valuation
Is BERG B undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BERG B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BERG B (SEK311) is trading below our estimate of fair value (SEK543.04)
Significantly Below Fair Value: BERG B is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BERG B?
Key metric: As BERG B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BERG B's PE Ratio? | |
|---|---|
| PE Ratio | 41.2x |
| Earnings | SEK 202.00m |
| Market Cap | SEK 8.17b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2x |
| Enterprise Value/EBITDA | 20x |
| PEG Ratio | 2.2x |
Price to Earnings Ratio vs Peers
How does BERG B's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 30.8x | ||
ALLIGO B Alligo | 17.3x | 33.4% | SEK 6.2b |
MMGR B Momentum Group | 46.5x | 11.9% | SEK 8.8b |
OEM B OEM International | 26.8x | n/a | SEK 15.5b |
BUFAB Bufab | 32.6x | 17.2% | SEK 16.6b |
BERG B Bergman & Beving | 41.2x | 18.6% | SEK 8.3b |
Price-To-Earnings vs Peers: BERG B is expensive based on its Price-To-Earnings Ratio (41.2x) compared to the peer average (30.8x).
Price to Earnings Ratio vs Industry
How does BERG B's PE Ratio compare vs other companies in the European Trade Distributors Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: BERG B is expensive based on its Price-To-Earnings Ratio (41.2x) compared to the European Trade Distributors industry average (14.3x).
Price to Earnings Ratio vs Fair Ratio
What is BERG B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 41.2x |
| Fair PE Ratio | 22.1x |
Price-To-Earnings vs Fair Ratio: BERG B is expensive based on its Price-To-Earnings Ratio (41.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | SEK 311.00 | SEK 337.75 +8.6% | 4.9% | SEK 366.00 | SEK 325.00 | n/a | 4 |
| Dec ’25 | SEK 265.50 | SEK 336.25 +26.6% | 4.1% | SEK 360.00 | SEK 325.00 | n/a | 4 |
| Nov ’25 | SEK 303.50 | SEK 336.25 +10.8% | 4.1% | SEK 360.00 | SEK 325.00 | n/a | 4 |
| Oct ’25 | SEK 306.00 | SEK 310.75 +1.6% | 7.5% | SEK 340.00 | SEK 275.00 | n/a | 4 |
| Sep ’25 | SEK 318.00 | SEK 301.00 -5.3% | 6.1% | SEK 315.00 | SEK 275.00 | n/a | 3 |
| Aug ’25 | SEK 306.50 | SEK 301.00 -1.8% | 6.1% | SEK 315.00 | SEK 275.00 | n/a | 3 |
| Jul ’25 | SEK 296.00 | SEK 269.67 -8.9% | 5.3% | SEK 284.00 | SEK 250.00 | n/a | 3 |
| Jun ’25 | SEK 270.00 | SEK 263.33 -2.5% | 3.9% | SEK 275.00 | SEK 250.00 | n/a | 3 |
| May ’25 | SEK 223.50 | SEK 188.67 -15.6% | 4.8% | SEK 200.00 | SEK 178.00 | n/a | 3 |
| Apr ’25 | SEK 209.50 | SEK 188.67 -9.9% | 4.8% | SEK 200.00 | SEK 178.00 | n/a | 3 |
| Mar ’25 | SEK 187.00 | SEK 188.67 +0.9% | 4.8% | SEK 200.00 | SEK 178.00 | n/a | 3 |
| Feb ’25 | SEK 172.60 | SEK 172.00 -0.3% | 2.5% | SEK 178.00 | SEK 168.00 | n/a | 3 |
| Jan ’25 | SEK 183.60 | SEK 172.00 -6.3% | 2.5% | SEK 178.00 | SEK 168.00 | n/a | 3 |
| Dec ’24 | SEK 173.20 | SEK 172.00 -0.7% | 2.5% | SEK 178.00 | SEK 168.00 | SEK 265.50 | 3 |
| Nov ’24 | SEK 145.60 | SEK 172.00 +18.1% | 2.5% | SEK 178.00 | SEK 168.00 | SEK 303.50 | 3 |
| Oct ’24 | SEK 157.20 | SEK 171.00 +8.8% | 3.8% | SEK 180.00 | SEK 165.00 | SEK 306.00 | 3 |
| Sep ’24 | SEK 149.20 | SEK 171.00 +14.6% | 3.8% | SEK 180.00 | SEK 165.00 | SEK 318.00 | 3 |
| Aug ’24 | SEK 153.00 | SEK 171.00 +11.8% | 3.8% | SEK 180.00 | SEK 165.00 | SEK 306.50 | 3 |
| Jul ’24 | SEK 172.60 | SEK 160.67 -6.9% | 3.4% | SEK 165.00 | SEK 153.00 | SEK 296.00 | 3 |
| Jun ’24 | SEK 167.40 | SEK 160.67 -4.0% | 3.4% | SEK 165.00 | SEK 153.00 | SEK 270.00 | 3 |
| May ’24 | SEK 144.00 | SEK 141.67 -1.6% | 5.5% | SEK 152.00 | SEK 133.00 | SEK 223.50 | 3 |
| Apr ’24 | SEK 128.40 | SEK 141.67 +10.3% | 5.5% | SEK 152.00 | SEK 133.00 | SEK 209.50 | 3 |
| Mar ’24 | SEK 122.60 | SEK 141.67 +15.6% | 5.5% | SEK 152.00 | SEK 133.00 | SEK 187.00 | 3 |
| Feb ’24 | SEK 111.00 | SEK 134.67 +21.3% | 2.9% | SEK 140.00 | SEK 131.00 | SEK 172.60 | 3 |
| Jan ’24 | SEK 111.20 | SEK 134.67 +21.1% | 2.9% | SEK 140.00 | SEK 131.00 | SEK 183.60 | 3 |
| Dec ’23 | SEK 98.20 | SEK 134.67 +37.1% | 2.9% | SEK 140.00 | SEK 131.00 | SEK 173.20 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/30 18:58 |
| End of Day Share Price | 2024/12/30 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Bergman & Beving AB (publ) is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Mikael Löfdahl | Carnegie Investment Bank AB |
| Emanuel Jansson | Danske Bank |
| Karl-Johan Bonnevier | DNB Markets |