Bergman & Beving AB (publ)

OM:BERG B Stock Report

Market Cap: SEK 7.4b

Bergman & Beving Valuation

Is BERG B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BERG B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BERG B (SEK276) is trading below our estimate of fair value (SEK527.14)

Significantly Below Fair Value: BERG B is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BERG B?

Key metric: As BERG B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BERG B. This is calculated by dividing BERG B's market cap by their current earnings.
What is BERG B's PE Ratio?
PE Ratio36.5x
EarningsSEK 202.00m
Market CapSEK 7.38b

Price to Earnings Ratio vs Peers

How does BERG B's PE Ratio compare to its peers?

The above table shows the PE ratio for BERG B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30x
ALLIGO B Alligo
17x33.4%SEK 6.0b
MMGR B Momentum Group
44.6x11.9%SEK 8.4b
BUFAB Bufab
30.6x15.6%SEK 15.6b
OEM B OEM International
27.8xn/aSEK 16.1b
BERG B Bergman & Beving
36.5x18.2%SEK 7.4b

Price-To-Earnings vs Peers: BERG B is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the peer average (30x).


Price to Earnings Ratio vs Industry

How does BERG B's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BERG B 36.5xIndustry Avg. 14.4xNo. of Companies11PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BERG B is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the European Trade Distributors industry average (14.4x).


Price to Earnings Ratio vs Fair Ratio

What is BERG B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BERG B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.5x
Fair PE Ratio21.5x

Price-To-Earnings vs Fair Ratio: BERG B is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the estimated Fair Price-To-Earnings Ratio (21.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BERG B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 276.00
SEK 336.25
+21.8%
4.1%SEK 360.00SEK 325.00n/a4
Nov ’25SEK 303.50
SEK 336.25
+10.8%
4.1%SEK 360.00SEK 325.00n/a4
Oct ’25SEK 306.00
SEK 310.75
+1.6%
7.5%SEK 340.00SEK 275.00n/a4
Sep ’25SEK 318.00
SEK 301.00
-5.3%
6.1%SEK 315.00SEK 275.00n/a3
Aug ’25SEK 306.50
SEK 301.00
-1.8%
6.1%SEK 315.00SEK 275.00n/a3
Jul ’25SEK 296.00
SEK 269.67
-8.9%
5.3%SEK 284.00SEK 250.00n/a3
Jun ’25SEK 270.00
SEK 263.33
-2.5%
3.9%SEK 275.00SEK 250.00n/a3
May ’25SEK 223.50
SEK 188.67
-15.6%
4.8%SEK 200.00SEK 178.00n/a3
Apr ’25SEK 209.50
SEK 188.67
-9.9%
4.8%SEK 200.00SEK 178.00n/a3
Mar ’25SEK 187.00
SEK 188.67
+0.9%
4.8%SEK 200.00SEK 178.00n/a3
Feb ’25SEK 172.60
SEK 172.00
-0.3%
2.5%SEK 178.00SEK 168.00n/a3
Jan ’25SEK 183.60
SEK 172.00
-6.3%
2.5%SEK 178.00SEK 168.00n/a3
Dec ’24SEK 173.20
SEK 172.00
-0.7%
2.5%SEK 178.00SEK 168.00n/a3
Nov ’24SEK 145.60
SEK 172.00
+18.1%
2.5%SEK 178.00SEK 168.00SEK 303.503
Oct ’24SEK 157.20
SEK 171.00
+8.8%
3.8%SEK 180.00SEK 165.00SEK 306.003
Sep ’24SEK 149.20
SEK 171.00
+14.6%
3.8%SEK 180.00SEK 165.00SEK 318.003
Aug ’24SEK 153.00
SEK 171.00
+11.8%
3.8%SEK 180.00SEK 165.00SEK 306.503
Jul ’24SEK 172.60
SEK 160.67
-6.9%
3.4%SEK 165.00SEK 153.00SEK 296.003
Jun ’24SEK 167.40
SEK 160.67
-4.0%
3.4%SEK 165.00SEK 153.00SEK 270.003
May ’24SEK 144.00
SEK 141.67
-1.6%
5.5%SEK 152.00SEK 133.00SEK 223.503
Apr ’24SEK 128.40
SEK 141.67
+10.3%
5.5%SEK 152.00SEK 133.00SEK 209.503
Mar ’24SEK 122.60
SEK 141.67
+15.6%
5.5%SEK 152.00SEK 133.00SEK 187.003
Feb ’24SEK 111.00
SEK 134.67
+21.3%
2.9%SEK 140.00SEK 131.00SEK 172.603
Jan ’24SEK 111.20
SEK 134.67
+21.1%
2.9%SEK 140.00SEK 131.00SEK 183.603
Dec ’23SEK 98.20
SEK 134.67
+37.1%
2.9%SEK 140.00SEK 131.00SEK 173.203
Nov ’23SEK 89.80
SEK 134.67
+50.0%
2.9%SEK 140.00SEK 131.00SEK 145.603

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies