Prosus N.V.

WSE:PRX Stock Report

Market Cap: zł419.8b

Prosus Valuation

Is PRX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of PRX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: PRX (PLN205.95) is trading above our estimate of future cash flow value (PLN132.04)

Significantly Below Future Cash Flow Value: PRX is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PRX?

Key metric: As PRX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PRX. This is calculated by dividing PRX's market cap by their current earnings.
What is PRX's PE Ratio?
PE Ratio8.8x
EarningsUS$13.45b
Market CapUS$118.41b

Price to Earnings Ratio vs Peers

How does PRX's PE Ratio compare to its peers?

The above table shows the PE ratio for PRX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.8x
ALE Allegro.eu
22.3x21.25%zł29.7b
PCO Pepco Group
22.2x23.15%zł16.0b
MELI MercadoLibre
48.5x24.56%US$101.7b
WES Wesfarmers
34x5.85%AU$99.6b
PRX Prosus
8.8x-1.61%zł99.8b

Price-To-Earnings vs Peers: PRX is good value based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (31.8x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does PRX's PE Ratio compare vs other companies in the Global Multiline Retail Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PRX 8.8xIndustry Avg. 19.4xNo. of Companies21PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PRX is good value based on its Price-To-Earnings Ratio (8.8x) compared to the Global Multiline Retail industry average (19.4x).

Price to Earnings Ratio vs Fair Ratio

What is PRX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PRX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PRX's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PRX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
zł286.87
0%
12.14%zł337.35zł227.75n/a19
Feb ’27zł205.95
zł286.46
+39.09%
12.32%zł336.40zł227.07n/a19
Jan ’27n/a
zł291.05
0%
11.69%zł336.27zł231.18n/a18
Dec ’26n/a
zł291.36
0%
11.67%zł338.44zł232.68n/a18
Nov ’26n/a
zł282.95
0%
11.91%zł336.54zł212.35n/a17
Oct ’26zł259.70
zł269.91
+3.93%
12.81%zł320.04zł192.02n/a16
Sep ’26zł229.40
zł250.31
+9.12%
15.00%zł298.29zł157.66n/a16
Aug ’26n/a
zł247.03
0%
14.01%zł302.41zł158.22n/a17
Jul ’26zł209.25
zł244.58
+16.88%
13.98%zł300.33zł157.13n/a17
Jun ’26n/a
zł233.05
0%
14.88%zł300.50zł174.21n/a17
May ’26n/a
zł229.00
0%
14.22%zł285.78zł174.88n/a17
Apr ’26n/a
zł223.53
0%
15.35%zł289.17zł171.50n/a17
Mar ’26n/a
zł212.44
0%
15.36%zł286.15zł153.15n/a17
Feb ’26n/a
zł209.82
0%
15.11%zł290.62zł155.55zł205.9517
Jan ’26n/a
zł211.07
0%
14.94%zł295.69zł158.26n/a17
Dec ’25n/a
zł204.11
0%
15.75%zł287.51zł158.93n/a17
Nov ’25n/a
zł202.34
0%
16.39%zł283.94zł156.73n/a17
Oct ’25n/a
zł189.35
0%
11.37%zł234.30zł153.75zł259.7017
Sep ’25n/a
zł189.94
0%
11.37%zł235.03zł154.23zł229.4017
Aug ’25n/a
zł188.26
0%
12.43%zł236.00zł146.27n/a18
Jul ’25n/a
zł186.32
0%
13.70%zł237.03zł142.58zł209.2518
Jun ’25n/a
zł182.43
0%
13.63%zł222.24zł141.04n/a18
May ’25zł138.00
zł185.27
+34.26%
20.91%zł320.12zł142.75n/a17
Apr ’25n/a
zł181.17
0%
21.43%zł317.49zł137.29n/a18
Mar ’25zł118.20
zł183.98
+55.65%
21.65%zł319.47zł138.15n/a18
Feb ’25n/a
zł183.64
0%
21.61%zł320.13zł138.44n/a18
zł329.57
Fair Value
37.5% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/14 19:17
End of Day Share Price 2026/02/02 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Prosus N.V. is covered by 20 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kevin MattisonAvior Capital Markets
Michael de NobregaAvior Capital Markets
Alvaro del Pozo MarotoBanco de Sabadell. S.A.