Prosus Valuation
Is PRX undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PRX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: PRX (PLN153.54) is trading above our estimate of fair value (PLN53.25)
Significantly Below Fair Value: PRX is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PRX?
Other financial metrics that can be useful for relative valuation.
What is PRX's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | US$91.18b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 14.4x |
Enterprise Value/EBITDA | -193.8x |
PEG Ratio | -0.7x |
Price to Earnings Ratio vs Peers
How does PRX's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 44x | ||
ALE Allegro.eu | 106.8x | 32.3% | zł39.6b |
PCO Pepco Group | 25.7x | 29.4% | zł13.9b |
WES Wesfarmers | 30.5x | 8.9% | AU$76.5b |
JD JD.com | 13x | 11.5% | US$44.9b |
PRX Prosus | 8.5x | -12.4% | zł84.9b |
Price-To-Earnings vs Peers: PRX is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (44x).
Price to Earnings Ratio vs Industry
How does PRX's PE Ratio compare vs other companies in the Global Multiline Retail Industry?
Price-To-Earnings vs Industry: PRX is good value based on its Price-To-Earnings Ratio (8.5x) compared to the Global Multiline Retail industry average (22.4x).
Price to Earnings Ratio vs Fair Ratio
What is PRX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 8.5x |
Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PRX's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | zł153.54 | zł186.56 +21.5% | 13.8% | zł226.61 | zł143.26 | n/a | 19 |
Jun ’25 | zł149.16 | zł182.44 +22.3% | 13.6% | zł222.24 | zł141.04 | n/a | 18 |
May ’25 | zł138.00 | zł183.69 +33.1% | 20.9% | zł317.37 | zł141.53 | n/a | 17 |
Apr ’25 | n/a | zł182.03 0% | 21.4% | zł318.99 | zł137.94 | n/a | 18 |
Mar ’25 | zł118.20 | zł185.00 +56.5% | 21.7% | zł321.23 | zł138.91 | n/a | 18 |
Feb ’25 | n/a | zł185.49 0% | 21.6% | zł323.34 | zł139.82 | n/a | 18 |
Jan ’25 | n/a | zł187.33 0% | 21.5% | zł320.72 | zł138.69 | n/a | 17 |
Dec ’24 | n/a | zł186.65 0% | 21.5% | zł319.78 | zł138.28 | n/a | 17 |
Nov ’24 | zł119.39 | zł183.57 +53.8% | 13.1% | zł219.86 | zł142.42 | n/a | 16 |
Oct ’24 | n/a | zł190.17 0% | 13.2% | zł229.15 | zł148.44 | n/a | 16 |
Sep ’24 | n/a | zł186.53 0% | 12.9% | zł225.41 | zł147.54 | n/a | 17 |
Aug ’24 | n/a | zł184.27 0% | 12.6% | zł224.52 | zł146.96 | n/a | 17 |
Jul ’24 | n/a | zł180.83 0% | 13.3% | zł223.86 | zł142.46 | n/a | 18 |
Jun ’24 | n/a | zł182.48 0% | 13.0% | zł219.19 | zł138.54 | zł149.16 | 19 |
May ’24 | n/a | zł186.26 0% | 13.3% | zł227.81 | zł141.33 | zł138.00 | 19 |
Apr ’24 | n/a | zł189.77 0% | 14.3% | zł231.91 | zł139.57 | n/a | 18 |
Mar ’24 | n/a | zł191.42 0% | 13.6% | zł234.06 | zł140.87 | zł118.20 | 20 |
Feb ’24 | n/a | zł187.04 0% | 13.8% | zł233.25 | zł140.38 | n/a | 20 |
Jan ’24 | n/a | zł181.21 0% | 12.8% | zł228.22 | zł139.94 | n/a | 19 |
Dec ’23 | n/a | zł174.78 0% | 13.4% | zł223.07 | zł139.42 | n/a | 19 |
Nov ’23 | n/a | zł187.08 0% | 15.7% | zł237.19 | zł133.69 | zł119.39 | 19 |
Oct ’23 | n/a | zł197.08 0% | 14.3% | zł240.20 | zł135.39 | n/a | 19 |
Sep ’23 | n/a | zł196.86 0% | 14.9% | zł240.79 | zł126.96 | n/a | 19 |
Aug ’23 | n/a | zł193.95 0% | 15.9% | zł238.15 | zł125.57 | n/a | 19 |
Jul ’23 | n/a | zł184.14 0% | 18.9% | zł235.66 | zł117.62 | n/a | 18 |
Jun ’23 | n/a | zł182.56 0% | 24.7% | zł263.29 | zł105.32 | n/a | 18 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.