PlayWay Valuation
Is PLW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Future Cash Flow Value
What is the Fair Price of PLW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Ultimate guide to DCF valuation for stock investing
Learn how to determine fair value like the best investors in the world.
Below Future Cash Flow Value: PLW (PLN249.5) is trading above our estimate of future cash flow value (PLN223.42)
Significantly Below Future Cash Flow Value: PLW is trading above our estimate of future cash flow value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PLW?
Key metric: As PLW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PLW's PE Ratio? | |
|---|---|
| PE Ratio | 14.3x |
| Earnings | zł116.60m |
| Market Cap | zł1.66b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.3x |
| Enterprise Value/EBITDA | 9.8x |
| PEG Ratio | 4.1x |
Price to Earnings Ratio vs Peers
How does PLW's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11.6x | ||
HUG Huuuge | 3.8x | n/a | zł990.8m |
TEN Ten Square Games | 8.2x | -5.49% | zł651.3m |
BLO Bloober Team | 9.3x | n/a | zł467.5m |
CRJ Creepy Jar | 25.3x | 19.11% | zł433.6m |
PLW PlayWay | 14.3x | 3.45% | zł1.7b |
Price-To-Earnings vs Peers: PLW is expensive based on its Price-To-Earnings Ratio (14.3x) compared to the peer average (11.6x).
Historical Price to Earnings Ratio
Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.
Fetching historical data
Price to Earnings Ratio vs Industry
How does PLW's PE Ratio compare vs other companies in the PL Entertainment Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: PLW is expensive based on its Price-To-Earnings Ratio (14.3x) compared to the Polish Entertainment industry average (11x).
Price to Earnings Ratio vs Fair Ratio
What is PLW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.3x |
| Fair PE Ratio | 11.7x |
Price-To-Earnings vs Fair Ratio: PLW is expensive based on its Price-To-Earnings Ratio (14.3x) compared to the estimated Fair Price-To-Earnings Ratio (11.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł249.50 | zł278.48 +11.62% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Mar ’27 | zł248.50 | zł278.48 +12.07% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Feb ’27 | zł280.00 | zł278.48 -0.54% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Jan ’27 | zł256.00 | zł278.48 +8.78% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Dec ’26 | zł259.00 | zł278.48 +7.52% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Nov ’26 | zł268.00 | zł278.48 +3.91% | 3.57% | zł292.45 | zł270.00 | n/a | 3 |
| Oct ’26 | zł279.50 | zł308.48 +10.37% | 12.09% | zł360.00 | zł273.00 | n/a | 3 |
| Sep ’26 | zł267.00 | zł316.00 +18.35% | 11.24% | zł360.00 | zł273.00 | n/a | 3 |
| Aug ’26 | zł272.50 | zł316.00 +15.96% | 11.24% | zł360.00 | zł273.00 | n/a | 3 |
| Jul ’26 | zł320.00 | zł316.00 -1.25% | 11.24% | zł360.00 | zł273.00 | n/a | 3 |
| Jun ’26 | zł331.00 | zł354.33 +7.05% | 8.49% | zł388.00 | zł315.00 | n/a | 3 |
| May ’26 | zł303.50 | zł354.33 +16.75% | 8.49% | zł388.00 | zł315.00 | n/a | 3 |
| Apr ’26 | zł280.00 | zł354.33 +26.55% | 8.49% | zł388.00 | zł315.00 | n/a | 3 |
| Mar ’26 | zł305.50 | zł329.00 +7.69% | 13.25% | zł388.00 | zł284.00 | zł248.50 | 3 |
| Feb ’26 | zł308.50 | zł329.00 +6.65% | 13.25% | zł388.00 | zł284.00 | zł280.00 | 3 |
| Jan ’26 | zł277.50 | zł329.00 +18.56% | 13.25% | zł388.00 | zł284.00 | zł256.00 | 3 |
| Dec ’25 | zł276.50 | zł348.39 +26.00% | 13.18% | zł388.00 | zł284.00 | zł259.00 | 3 |
| Nov ’25 | zł274.00 | zł348.39 +27.15% | 13.18% | zł388.00 | zł284.00 | zł268.00 | 3 |
| Oct ’25 | zł300.00 | zł348.39 +16.13% | 13.18% | zł388.00 | zł284.00 | zł279.50 | 3 |
| Sep ’25 | zł294.00 | zł351.73 +19.63% | 11.73% | zł388.00 | zł294.00 | zł267.00 | 3 |
| Aug ’25 | zł282.50 | zł351.73 +24.51% | 11.73% | zł388.00 | zł294.00 | zł272.50 | 3 |
| Jul ’25 | zł339.50 | zł385.87 +13.66% | 19.22% | zł475.61 | zł294.00 | zł320.00 | 3 |
| Jun ’25 | zł320.50 | zł385.87 +20.40% | 19.22% | zł475.61 | zł294.00 | zł331.00 | 3 |
| May ’25 | zł303.00 | zł376.00 +24.09% | 3.19% | zł388.00 | zł364.00 | zł303.50 | 2 |
| Apr ’25 | zł287.00 | zł381.00 +32.75% | 1.84% | zł388.00 | zł374.00 | zł280.00 | 2 |
| Mar ’25 | zł286.50 | zł381.00 +32.98% | 1.84% | zł388.00 | zł374.00 | zł305.50 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/03/22 01:23 |
| End of Day Share Price | 2026/03/20 00:00 |
| Earnings | 2025/09/30 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
PlayWay S.A. is covered by 9 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Tomasz Duda | Erste Group Bank AG |
| Marcin Nowak | Ipopema Securities S.A. |
| Michal Wojciechowski | Ipopema Securities S.A. |