PlayWay Future Growth

Future criteria checks 5/6

PlayWay is forecast to grow earnings and revenue by 23.2% and 15.5% per annum respectively. EPS is expected to grow by 40.6% per annum. Return on equity is forecast to be 40% in 3 years.

Key information

23.2%

Earnings growth rate

40.6%

EPS growth rate

Entertainment earnings growth	22.3%
Revenue growth rate	15.5%
Future return on equity	40.0%
Analyst coverage	Low
Last updated	06 Dec 2023

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

WSE:PLW - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	365	188	171	170	2
12/31/2024	340	167	157	146	2
12/31/2023	293	167	125	129	1
9/30/2023	251	92	112	113	N/A
6/30/2023	269	107	108	109	N/A
3/31/2023	269	110	106	107	N/A
12/31/2022	258	112	115	117	N/A
9/30/2022	276	145	157	158	N/A
6/30/2022	266	146	143	145	N/A
3/31/2022	247	135	139	140	N/A
12/31/2021	236	128	127	128	N/A
9/30/2021	196	123	92	93	N/A
6/30/2021	162	102	74	75	N/A
3/31/2021	175	204	60	61	N/A
12/31/2020	164	200	53	54	N/A
9/30/2020	163	203	51	53	N/A
6/30/2020	151	189	46	47	N/A
3/31/2020	130	96	50	51	N/A
12/31/2019	116	87	41	43	N/A
9/30/2019	98	64	42	43	N/A
6/30/2019	98	64	29	29	N/A
3/31/2019	81	44	43	43	N/A
12/31/2018	72	47	36	36	N/A
9/30/2018	69	42	26	26	N/A
6/30/2018	63	43	35	35	N/A
3/31/2018	42	29	11	11	N/A
12/31/2017	39	16	11	11	N/A
9/30/2017	30	12	10	11	N/A
6/30/2017	19	6	N/A	2	N/A
3/31/2017	16	6	N/A	2	N/A
12/31/2016	13	6	N/A	-1	N/A
9/30/2016	12	6	N/A	-2	N/A
6/30/2016	11	5	N/A	-1	N/A
3/31/2016	11	6	N/A	0	N/A
12/31/2015	10	6	N/A	3	N/A
12/31/2014	6	3	N/A	1	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PLW's forecast earnings growth (23.2% per year) is above the savings rate (3.6%).

Earnings vs Market: PLW's earnings (23.2% per year) are forecast to grow faster than the Polish market (11.7% per year).

High Growth Earnings: PLW's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PLW's revenue (15.5% per year) is forecast to grow faster than the Polish market (4.1% per year).

High Growth Revenue: PLW's revenue (15.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PLW's Return on Equity is forecast to be high in 3 years time (40%)

Discover growth companies

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

PlayWay Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Price target decreased by 12% to zł381

Price target increased by 22% to zł421

Consensus forecasts updated

Price target decreased to zł355

Price target decreased to zł457

Price target raised to zł555

Recent updates

A Look At The Fair Value Of PlayWay S.A. (WSE:PLW)

New minor risk - Earnings quality

Now 20% overvalued

PlayWay S.A. to Report Fiscal Year 2023 Results on Apr 26, 2024

Price target decreased by 12% to zł381

Third quarter 2023 earnings released: EPS: zł4.86 (vs zł6.38 in 3Q 2022)

New major risk - Revenue and earnings growth

Second quarter 2023 earnings released: EPS: zł7.62 (vs zł5.52 in 2Q 2022)

Now 21% undervalued after recent price drop

Upcoming dividend of zł19.39 per share at 4.7% yield

Calculating The Fair Value Of PlayWay S.A. (WSE:PLW)

New minor risk - Financial data availability

PlayWay S.A., Annual General Meeting, Jun 30, 2023

Should You Investigate PlayWay S.A. (WSE:PLW) At zł416?

Price target increased by 22% to zł421

PlayWay S.A. to Report Q3, 2023 Results on Nov 29, 2023

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Third quarter 2022 earnings released: EPS: zł6.38 (vs zł6.49 in 3Q 2021)

Is Now The Time To Put PlayWay (WSE:PLW) On Your Watchlist?

The Trend Of High Returns At PlayWay (WSE:PLW) Has Us Very Interested

Second quarter 2022 earnings released: EPS: zł5.52 (vs zł3.87 in 2Q 2021)

PlayWay S.A. Announces Dividend for the Year 2021

PlayWay (WSE:PLW) Is Increasing Its Dividend To zł19.22

PlayWay S.A. Announces Dividend for the Year 2021

Upcoming dividend of zł19.22 per share

Consensus forecasts updated

First quarter 2022 earnings: Revenues exceed analyst expectations

PlayWay's (WSE:PLW) Shareholders Will Receive A Bigger Dividend Than Last Year

PlayWay S.A. Recommends Dividend for the Year 2021

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Price target decreased to zł355

Should You Investigate PlayWay S.A. (WSE:PLW) At zł248?

Price target decreased to zł457

Investor sentiment improved over the past week

Third quarter 2021 earnings: EPS and revenues exceed analyst expectations

Is PlayWay S.A. (WSE:PLW) Trading At A 39% Discount?

Second quarter 2021 earnings released: EPS zł3.87 (vs zł19.40 in 2Q 2020)

When Should You Buy PlayWay S.A. (WSE:PLW)?

Upcoming dividend of zł12.74 per share

First quarter 2021 earnings released: EPS zł3.88 (vs zł3.21 in 1Q 2020)

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

PlayWay S.A. to Report Fiscal Year 2020 Results on Apr 30, 2021

Is PlayWay S.A. (WSE:PLW) Potentially Undervalued?

PlayWay S.A. (WSE:PLW) signed a letter of intent to acquire an unknown minority stake in Platynowe Inwestycje S.A. (WSE:PIW) from Patro Invest sp. z o.o.

What Is The Ownership Structure Like For PlayWay S.A. (WSE:PLW)?

New 90-day high: zł634

Price target raised to zł555

Third quarter 2020 earnings released: EPS zł3.27

New 90-day high: zł594

Analysts increase EPS estimates to zł20.99

New 90-day high: zł568

First half earnings released

PlayWay S.A. to Report First Half, 2020 Results on Sep 30, 2020

HubStyle S.A. (WSE:HUB) agreed to acquire 3R Studio Mobile Sp. z o.o. from PlayWay S.A. (WSE:PLW) and others.

PlayWay S.A. (WSE:PLW) acquired 75% of 3RStudio Mobile Sp. z o. o. for PLN 0.04 million.

New 90-day low - zł463

PlayWay S.A. (WSE:PLW) acquired EastTransfers S.A. for PLN 0.1 million.

PlayWay S.A. (WSE:PLW) acquired a 94.1% stake in GK III SA for PLN 0.02 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies