Huuuge, Inc.

WSE:HUG Stock Report

Market Cap: zł1.1b

Huuuge Valuation

Is HUG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HUG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
zł34.49
Fair Value
44.7% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: HUG (PLN19.08) is trading below our estimate of fair value (PLN34.49)

Significantly Below Fair Value: HUG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HUG?

Key metric: As HUG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HUG. This is calculated by dividing HUG's market cap by their current earnings.
What is HUG's PE Ratio?
PE Ratio3.9x
EarningsUS$66.29m
Market CapUS$257.84m

Price to Earnings Ratio vs Peers

How does HUG's PE Ratio compare to its peers?

The above table shows the PE ratio for HUG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.4x
TEN Ten Square Games
9.3x3.8%zł471.9m
PLW PlayWay
13.4x5.1%zł2.0b
11B 11 bit studios
9x-0.4%zł422.0m
BLO Bloober Team
38.1xn/azł480.1m
HUG Huuuge
3.9x-23.5%zł1.1b

Price-To-Earnings vs Peers: HUG is good value based on its Price-To-Earnings Ratio (3.9x) compared to the peer average (17.4x).

Price to Earnings Ratio vs Industry

How does HUG's PE Ratio compare vs other companies in the PL Entertainment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
HUG 3.9xIndustry Avg. 15.0xNo. of Companies4PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HUG is good value based on its Price-To-Earnings Ratio (3.9x) compared to the Polish Entertainment industry average (15x).

Price to Earnings Ratio vs Fair Ratio

What is HUG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HUG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio3.9x
Fair PE Ratio7.5x

Price-To-Earnings vs Fair Ratio: HUG is good value based on its Price-To-Earnings Ratio (3.9x) compared to the estimated Fair Price-To-Earnings Ratio (7.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HUG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł19.08
zł23.20
+21.6%
13.3%zł27.63zł18.49n/a6
Jan ’26zł17.26
zł28.10
+62.8%
27.7%zł40.60zł18.06n/a6
Dec ’25zł16.50
zł28.09
+70.2%
27.8%zł40.49zł18.01n/a6
Nov ’25zł16.30
zł29.63
+81.8%
25.9%zł41.66zł18.61n/a6
Oct ’25zł17.90
zł30.48
+70.3%
20.8%zł41.68zł22.28n/a6
Sep ’25zł21.00
zł31.25
+48.8%
19.1%zł41.32zł22.84n/a6
Aug ’25zł20.40
zł31.84
+56.1%
17.4%zł41.61zł25.24n/a6
Jul ’25zł23.85
zł33.05
+38.6%
15.3%zł41.64zł25.47n/a6
Jun ’25zł22.35
zł32.60
+45.9%
14.9%zł40.73zł25.08n/a6
May ’25zł24.70
zł35.72
+44.6%
10.1%zł41.40zł30.19n/a5
Apr ’25zł27.00
zł35.70
+32.2%
11.0%zł41.71zł29.58n/a5
Mar ’25zł28.35
zł35.76
+26.1%
9.6%zł41.57zł31.20n/a5
Feb ’25zł28.05
zł35.96
+28.2%
9.4%zł41.57zł31.20n/a5
Jan ’25zł26.80
zł35.60
+32.8%
9.1%zł40.78zł30.91zł17.265
Dec ’24zł26.70
zł34.93
+30.8%
5.8%zł36.72zł31.22zł16.505
Nov ’24zł26.00
zł34.70
+33.4%
6.3%zł36.87zł30.68zł16.305
Oct ’24zł25.85
zł35.46
+37.2%
5.9%zł38.19zł31.92zł17.905
Sep ’24zł26.10
zł32.82
+25.7%
10.4%zł36.55zł27.43zł21.006
Aug ’24zł25.00
zł32.26
+29.0%
10.9%zł36.57zł26.79zł20.406
Jul ’24zł26.65
zł30.99
+16.3%
18.2%zł36.04zł20.92zł23.856
Jun ’24zł27.90
zł31.44
+12.7%
17.9%zł36.55zł21.32zł22.356
May ’24zł26.40
zł29.46
+11.6%
20.0%zł36.46zł20.29zł24.705
Apr ’24zł27.78
zł28.84
+3.8%
17.6%zł36.09zł21.14zł27.005
Mar ’24zł27.10
zł28.17
+4.0%
17.3%zł36.10zł21.08zł28.355
Feb ’24zł24.96
zł27.42
+9.9%
15.3%zł33.18zł20.43zł28.055
Jan ’24zł21.80
zł26.86
+23.2%
16.7%zł33.80zł20.81zł26.805
Analyst Price Target
Consensus Narrative from 6 Analysts
zł23.20
Fair Value
17.7% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 09:01
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Huuuge, Inc. is covered by 14 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kamil KliszczBiuro maklerskie mBanku
Piotr PoniatowskiBiuro maklerskie mBanku
Matthew WalkerCredit Suisse