Creepy Jar Valuation
Is CRJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CRJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CRJ (PLN368) is trading above our estimate of fair value (PLN199.84)
Significantly Below Fair Value: CRJ is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CRJ?
Key metric: As CRJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CRJ's PE Ratio? | |
|---|---|
| PE Ratio | 29x |
| Earnings | zł8.88m |
| Market Cap | zł257.37m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.9x |
| Enterprise Value/EBITDA | 23.9x |
| PEG Ratio | 3.4x |
Price to Earnings Ratio vs Peers
How does CRJ's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11.9x | ||
TEN Ten Square Games | 10.4x | 3.8% | zł526.1m |
11B 11 bit studios | 11.4x | -0.8% | zł531.8m |
BBT BoomBit | 9.1x | n/a | zł114.6m |
FOR Forever Entertainment | 16.8x | n/a | zł120.8m |
CRJ Creepy Jar | 29x | 8.6% | zł257.4m |
Price-To-Earnings vs Peers: CRJ is expensive based on its Price-To-Earnings Ratio (29x) compared to the peer average (11.9x).
Price to Earnings Ratio vs Industry
How does CRJ's PE Ratio compare vs other companies in the PL Entertainment Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CRJ is expensive based on its Price-To-Earnings Ratio (29x) compared to the Polish Entertainment industry average (14x).
Price to Earnings Ratio vs Fair Ratio
What is CRJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 29x |
| Fair PE Ratio | 11.5x |
Price-To-Earnings vs Fair Ratio: CRJ is expensive based on its Price-To-Earnings Ratio (29x) compared to the estimated Fair Price-To-Earnings Ratio (11.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | zł368.00 | zł339.00 -7.9% | 18.8% | zł424.00 | zł270.00 | n/a | 3 |
| Feb ’26 | zł302.00 | zł339.00 +12.3% | 18.8% | zł424.00 | zł270.00 | n/a | 3 |
| Jan ’26 | zł252.00 | zł451.33 +79.1% | 35.5% | zł660.00 | zł270.00 | n/a | 3 |
| Dec ’25 | zł270.00 | zł528.00 +95.6% | 18.6% | zł660.00 | zł424.00 | n/a | 3 |
| Nov ’25 | zł358.00 | zł528.00 +47.5% | 18.6% | zł660.00 | zł424.00 | n/a | 3 |
| Oct ’25 | zł376.00 | zł528.00 +40.4% | 18.6% | zł660.00 | zł424.00 | n/a | 3 |
| Sep ’25 | zł465.00 | zł556.33 +19.6% | 13.2% | zł660.00 | zł500.00 | n/a | 3 |
| Aug ’25 | zł492.00 | zł556.33 +13.1% | 13.2% | zł660.00 | zł500.00 | n/a | 3 |
| Jul ’25 | zł512.00 | zł642.61 +25.5% | 16.0% | zł758.83 | zł509.00 | n/a | 3 |
| Jun ’25 | zł514.00 | zł642.61 +25.0% | 16.0% | zł758.83 | zł509.00 | n/a | 3 |
| May ’25 | zł580.00 | zł650.00 +12.1% | 1.5% | zł660.00 | zł640.00 | n/a | 2 |
| Mar ’25 | zł592.00 | zł760.00 +28.4% | 13.2% | zł860.00 | zł660.00 | n/a | 2 |
| Feb ’25 | zł593.00 | zł760.00 +28.2% | 13.2% | zł860.00 | zł660.00 | zł302.00 | 2 |
| Jan ’25 | zł598.00 | zł760.00 +27.1% | 13.2% | zł860.00 | zł660.00 | zł252.00 | 2 |
| Dec ’24 | zł596.00 | zł917.00 +53.9% | 6.2% | zł974.00 | zł860.00 | zł270.00 | 2 |
| Nov ’24 | zł623.00 | zł917.00 +47.2% | 6.2% | zł974.00 | zł860.00 | zł358.00 | 2 |
| Oct ’24 | zł692.00 | zł917.00 +32.5% | 6.2% | zł974.00 | zł860.00 | zł376.00 | 2 |
| Sep ’24 | zł724.00 | zł917.00 +26.7% | 6.2% | zł974.00 | zł860.00 | zł465.00 | 2 |
| Aug ’24 | zł763.00 | zł917.00 +20.2% | 6.2% | zł974.00 | zł860.00 | zł492.00 | 2 |
| Jul ’24 | zł845.00 | zł917.00 +8.5% | 6.2% | zł974.00 | zł860.00 | zł512.00 | 2 |
| Jun ’24 | zł813.00 | zł917.00 +12.8% | 6.2% | zł974.00 | zł860.00 | zł514.00 | 2 |
| May ’24 | zł833.00 | zł911.67 +9.4% | 5.2% | zł974.00 | zł860.00 | zł580.00 | 3 |
| Apr ’24 | zł826.00 | zł936.67 +13.4% | 3.2% | zł974.00 | zł901.00 | zł560.00 | 3 |
| Mar ’24 | zł810.00 | zł936.67 +15.6% | 3.2% | zł974.00 | zł901.00 | zł592.00 | 3 |
| Feb ’24 | zł814.00 | zł936.67 +15.1% | 3.2% | zł974.00 | zł901.00 | zł593.00 | 3 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/02/16 05:38 |
| End of Day Share Price | 2025/02/14 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Creepy Jar S.A. is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Tomasz Rodak | Dom Maklerski Banku Ochrony Srodowiska S.A. |
| Piotr Bogusz | Erste Group Bank AG |
| Michal Wojciechowski | Ipopema Securities S.A. |