Creepy Jar S.A.

WSE:CRJ Stock Report

Market Cap: zł305.6m

Creepy Jar Valuation

Is CRJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CRJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
zł244.85
Fair Value
78.5% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: CRJ (PLN437) is trading above our estimate of fair value (PLN244.85)

Significantly Below Fair Value: CRJ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CRJ?

Key metric: As CRJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CRJ. This is calculated by dividing CRJ's market cap by their current earnings.
What is CRJ's PE Ratio?
PE Ratio19.2x
Earningszł15.90m
Market Capzł305.62m

Price to Earnings Ratio vs Peers

How does CRJ's PE Ratio compare to its peers?

The above table shows the PE ratio for CRJ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.9x
TEN Ten Square Games
8.5x-5.87%zł649.7m
BLO Bloober Team
56xn/azł564.9m
BBT BoomBit
27.3xn/azł94.9m
HUG Huuuge
4.1x-20.24%zł1.0b
CRJ Creepy Jar
19.2x-7.61%zł305.6m

Price-To-Earnings vs Peers: CRJ is good value based on its Price-To-Earnings Ratio (19.2x) compared to the peer average (23.9x).

Price to Earnings Ratio vs Industry

How does CRJ's PE Ratio compare vs other companies in the PL Entertainment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
CRJ 19.2xIndustry Avg. 13.4xNo. of Companies6PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CRJ is expensive based on its Price-To-Earnings Ratio (19.2x) compared to the Polish Entertainment industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is CRJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CRJ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.2x
Fair PE Ratio9.1x

Price-To-Earnings vs Fair Ratio: CRJ is expensive based on its Price-To-Earnings Ratio (19.2x) compared to the estimated Fair Price-To-Earnings Ratio (9.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CRJ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentzł437.00
zł343.67
-21.36%
21.72%zł446.00zł270.00n/a3
May ’26zł368.00
zł343.67
-6.61%
21.72%zł446.00zł270.00n/a3
Apr ’26zł364.00
zł343.67
-5.59%
21.72%zł446.00zł270.00n/a3
Mar ’26zł385.00
zł339.00
-11.95%
18.84%zł424.00zł270.00n/a3
Feb ’26zł302.00
zł339.00
+12.25%
18.84%zł424.00zł270.00n/a3
Jan ’26zł252.00
zł451.33
+79.10%
35.54%zł660.00zł270.00n/a3
Dec ’25zł270.00
zł528.00
+95.56%
18.63%zł660.00zł424.00n/a3
Nov ’25zł358.00
zł528.00
+47.49%
18.63%zł660.00zł424.00n/a3
Oct ’25zł376.00
zł528.00
+40.43%
18.63%zł660.00zł424.00n/a3
Sep ’25zł465.00
zł556.33
+19.64%
13.19%zł660.00zł500.00n/a3
Aug ’25zł492.00
zł556.33
+13.08%
13.19%zł660.00zł500.00n/a3
Jul ’25zł512.00
zł642.61
+25.51%
15.99%zł758.83zł509.00n/a3
Jun ’25zł514.00
zł642.61
+25.02%
15.99%zł758.83zł509.00zł414.003
May ’25zł580.00
zł650.00
+12.07%
1.54%zł660.00zł640.00zł368.002
Mar ’25zł592.00
zł760.00
+28.38%
13.16%zł860.00zł660.00zł385.002
Feb ’25zł593.00
zł760.00
+28.16%
13.16%zł860.00zł660.00zł302.002
Jan ’25zł598.00
zł760.00
+27.09%
13.16%zł860.00zł660.00zł252.002
Dec ’24zł596.00
zł917.00
+53.86%
6.22%zł974.00zł860.00zł270.002
Nov ’24zł623.00
zł917.00
+47.19%
6.22%zł974.00zł860.00zł358.002
Oct ’24zł692.00
zł917.00
+32.51%
6.22%zł974.00zł860.00zł376.002
Sep ’24zł724.00
zł917.00
+26.66%
6.22%zł974.00zł860.00zł465.002
Aug ’24zł763.00
zł917.00
+20.18%
6.22%zł974.00zł860.00zł492.002
Jul ’24zł845.00
zł917.00
+8.52%
6.22%zł974.00zł860.00zł512.002
Jun ’24zł813.00
zł917.00
+12.79%
6.22%zł974.00zł860.00zł514.002
AnalystConsensusTarget
Consensus Narrative from 3 Analysts
zł343.67
Fair Value
27.2% overvalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/05 09:13
End of Day Share Price 2025/06/05 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Creepy Jar S.A. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tomasz RodakDom Maklerski Banku Ochrony Srodowiska S.A.
Piotr BoguszErste Group Bank AG
Marcin NowakIpopema Securities S.A.