Loading...

KLON Spólka Akcyjna

WSE:KLN
Snowflake Description

Mediocre balance sheet with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KLN
WSE
PLN23M
Market Cap
  1. Home
  2. PL
  3. Materials
Company description

KLON Spólka Akcyjna produces and sells timber, elements, and wooden boards in Poland and internationally. The last earnings update was 160 days ago. More info.


Add to Portfolio Compare Print
KLN Share Price and Events
7 Day Returns
0%
WSE:KLN
-1.3%
PL Forestry
0.2%
PL Market
1 Year Returns
-2.9%
WSE:KLN
-34.2%
PL Forestry
-2.1%
PL Market
KLN Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
KLON Spólka Akcyjna (KLN) 0% 0% -16.7% -2.9% -2.9% 100%
PL Forestry -1.3% -2.2% -20.3% -34.2% -21.3% -2.6%
PL Market 0.2% 0.5% 1.3% -2.1% 12.5% -3.5%
1 Year Return vs Industry and Market
  • KLN outperformed the Forestry industry which returned -34.2% over the past year.
Price Volatility
KLN
Industry
5yr Volatility vs Market

Value

 Is KLON Spólka Akcyjna undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of KLON Spólka Akcyjna to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for KLON Spólka Akcyjna.

WSE:KLN Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.2%
Perpetual Growth Rate 10-Year PL Government Bond Rate 2.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for WSE:KLN
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year PL Govt Bond Rate 2.9%
Equity Risk Premium S&P Global 7.1%
Forestry Unlevered Beta Simply Wall St/ S&P Global 1.28
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.284 (1 + (1- 19%) (57.17%))
1.589
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.59
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.85% + (1.589 * 7.14%)
14.19%

Discounted Cash Flow Calculation for WSE:KLN using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for KLON Spólka Akcyjna is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

WSE:KLN DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (PLN, Millions) Source Present Value
Discounted (@ 14.19%)
2019 1.09 Est @ 3.65% 0.95
2020 1.12 Est @ 3.41% 0.86
2021 1.16 Est @ 3.24% 0.78
2022 1.19 Est @ 3.12% 0.70
2023 1.23 Est @ 3.04% 0.63
2024 1.27 Est @ 2.98% 0.57
2025 1.31 Est @ 2.94% 0.52
2026 1.34 Est @ 2.92% 0.46
2027 1.38 Est @ 2.9% 0.42
2028 1.42 Est @ 2.88% 0.38
Present value of next 10 years cash flows PLN6.27
WSE:KLN DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= PLN1.42 × (1 + 2.85%) ÷ (14.19% – 2.85%)
PLN12.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= PLN12.89 ÷ (1 + 14.19%)10
PLN3.42
WSE:KLN Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= PLN6.27 + PLN3.42
PLN9.69
Equity Value per Share
(PLN)
= Total value / Shares Outstanding
= PLN9.69 / 23.43
PLN0.41
WSE:KLN Discount to Share Price
Calculation Result
Value per share (PLN) From above. PLN0.41
Current discount Discount to share price of PLN1.00
= -1 x (PLN1.00 - PLN0.41) / PLN0.41
-141.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of KLON Spólka Akcyjna is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for KLON Spólka Akcyjna's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are KLON Spólka Akcyjna's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
WSE:KLN PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in PLN PLN0.04
WSE:KLN Share Price ** WSE (2019-04-23) in PLN PLN1
Poland Forestry Industry PE Ratio Median Figure of 8 Publicly-Listed Forestry Companies 20.63x
Poland Market PE Ratio Median Figure of 459 Publicly-Listed Companies 11.13x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of KLON Spólka Akcyjna.

WSE:KLN PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= WSE:KLN Share Price ÷ EPS (both in PLN)

= 1 ÷ 0.04

25.8x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • KLON Spólka Akcyjna is overvalued based on earnings compared to the PL Forestry industry average.
  • KLON Spólka Akcyjna is overvalued based on earnings compared to the Poland market.
Price based on expected Growth
Does KLON Spólka Akcyjna's expected growth come at a high price?
Raw Data
WSE:KLN PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 25.8x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
17.3%per year
Europe Forestry Industry PEG Ratio Median Figure of 21 Publicly-Listed Forestry Companies 1.08x
Poland Market PEG Ratio Median Figure of 114 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for KLON Spólka Akcyjna, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on KLON Spólka Akcyjna's assets?
Raw Data
WSE:KLN PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in PLN PLN1.14
WSE:KLN Share Price * WSE (2019-04-23) in PLN PLN1
Poland Forestry Industry PB Ratio Median Figure of 8 Publicly-Listed Forestry Companies 0.69x
Poland Market PB Ratio Median Figure of 687 Publicly-Listed Companies 0.99x
WSE:KLN PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= WSE:KLN Share Price ÷ Book Value per Share (both in PLN)

= 1 ÷ 1.14

0.88x

* Primary Listing of KLON Spólka Akcyjna.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • KLON Spólka Akcyjna is overvalued based on assets compared to the PL Forestry industry average.
X
Value checks
We assess KLON Spólka Akcyjna's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Forestry industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Forestry industry average (and greater than 0)? (1 check)
  5. KLON Spólka Akcyjna has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is KLON Spólka Akcyjna expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover KLON Spólka Akcyjna, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
17.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is KLON Spólka Akcyjna expected to grow at an attractive rate?
  • KLON Spólka Akcyjna's earnings growth is expected to exceed the low risk savings rate of 2.9%.
Growth vs Market Checks
  • KLON Spólka Akcyjna's earnings growth is expected to exceed the Poland market average.
  • Unable to compare KLON Spólka Akcyjna's revenue growth to the Poland market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
WSE:KLN Future Growth Rates Data Sources
Data Point Source Value (per year)
WSE:KLN Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 17.3%
Poland Forestry Industry Earnings Growth Rate Market Cap Weighted Average 41.6%
Europe Forestry Industry Revenue Growth Rate Market Cap Weighted Average 2%
Poland Market Earnings Growth Rate Market Cap Weighted Average 10.3%
Poland Market Revenue Growth Rate Market Cap Weighted Average 6.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
WSE:KLN Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in PLN Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
WSE:KLN Past Financials Data
Date (Data in PLN Millions) Revenue Cash Flow Net Income *
2018-09-30 20 3 1
2018-06-30 19 3 1
2018-03-31 19 2 1
2017-12-31 20 2 1
2017-09-30 20 3 1
2017-06-30 21 3 1
2017-03-31 22 3 1
2016-12-31 22 4 1
2016-09-30 20 3 1
2016-06-30 21 3 1
2016-03-31 20 2 1
2015-12-31 21 1 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • KLON Spólka Akcyjna's earnings are expected to grow by 17.3% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if KLON Spólka Akcyjna is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
WSE:KLN Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from KLON Spólka Akcyjna Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WSE:KLN Past Financials Data
Date (Data in PLN Millions) EPS *
2018-09-30 0.04
2018-06-30 0.04
2018-03-31 0.04
2017-12-31 0.04
2017-09-30 0.03
2017-06-30 0.04
2017-03-31 0.05
2016-12-31 0.05
2016-09-30 0.04
2016-06-30 0.03
2016-03-31 0.03
2015-12-31 0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if KLON Spólka Akcyjna will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess KLON Spólka Akcyjna's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Poland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
KLON Spólka Akcyjna has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has KLON Spólka Akcyjna performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare KLON Spólka Akcyjna's growth in the last year to its industry (Forestry).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • KLON Spólka Akcyjna's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • KLON Spólka Akcyjna's 1-year earnings growth exceeds its 5-year average (11.5% vs -2.5%)
  • KLON Spólka Akcyjna's earnings growth has not exceeded the PL Forestry industry average in the past year (11.5% vs 19.6%).
Earnings and Revenue History
KLON Spólka Akcyjna's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from KLON Spólka Akcyjna Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

WSE:KLN Past Revenue, Cash Flow and Net Income Data
Date (Data in PLN Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 20.10 0.81 7.14
2018-06-30 19.26 0.80 6.89
2018-03-31 19.43 0.89 7.13
2017-12-31 19.61 0.77 7.34
2017-09-30 20.25 0.73 7.10
2017-06-30 21.01 0.92 7.38
2017-03-31 22.26 0.95 7.25
2016-12-31 21.81 1.03 6.71
2016-09-30 20.06 0.75 6.58
2016-06-30 20.57 0.62 6.59
2016-03-31 20.43 0.57 6.52
2015-12-31 21.32 0.52 6.88
2015-09-30 22.29 1.17 7.25
2015-06-30 22.37 1.22 7.36
2015-03-31 21.69 1.25 7.01
2014-12-31 20.98 1.11 7.01
2014-09-30 20.35 1.04 6.83
2014-06-30 20.39 0.92 6.82
2014-03-31 20.11 0.89 7.15
2013-12-31 19.21 0.87 6.73
2013-09-30 18.05 0.53 6.04
2013-06-30 16.15 0.50 8.76
2013-03-31 15.42 0.32 7.09
2012-12-31 14.75 0.31 5.71
2012-09-30 14.24 0.32 9.67
2012-06-30 14.41 0.08 5.30

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • KLON Spólka Akcyjna has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • KLON Spólka Akcyjna used its assets less efficiently than the PL Forestry industry average last year based on Return on Assets.
  • KLON Spólka Akcyjna's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess KLON Spólka Akcyjna's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Forestry industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
KLON Spólka Akcyjna has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is KLON Spólka Akcyjna's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up KLON Spólka Akcyjna's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • KLON Spólka Akcyjna is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • KLON Spólka Akcyjna's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of KLON Spólka Akcyjna's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from KLON Spólka Akcyjna Company Filings, last reported 6 months ago.

WSE:KLN Past Debt and Equity Data
Date (Data in PLN Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 23.86 13.39 0.31
2018-06-30 23.76 13.92 0.22
2018-03-31 23.43 15.07 0.25
2017-12-31 22.76 14.43 0.22
2017-09-30 20.30 16.24 0.13
2017-06-30 20.20 16.82 0.16
2017-03-31 20.15 15.84 0.12
2016-12-31 19.90 15.30 0.12
2016-09-30 19.79 14.62 0.19
2016-06-30 19.49 14.92 0.37
2016-03-31 19.20 15.00 0.25
2015-12-31 18.87 15.66 0.37
2015-09-30 19.03 15.03 0.11
2015-06-30 18.87 15.71 0.63
2015-03-31 19.04 14.85 1.11
2014-12-31 19.34 14.31 0.52
2014-09-30 18.85 13.72 0.75
2014-06-30 18.63 13.64 0.59
2014-03-31 18.41 12.90 0.16
2013-12-31 18.23 13.88 0.91
2013-09-30 17.80 13.24 1.36
2013-06-30
2013-03-31
2012-12-31 17.35 12.29 0.56
2012-09-30
2012-06-30
  • KLON Spólka Akcyjna's level of debt (56.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (74.4% vs 56.1% today).
  • Debt is well covered by operating cash flow (22.1%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess KLON Spólka Akcyjna's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. KLON Spólka Akcyjna has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is KLON Spólka Akcyjna's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from KLON Spólka Akcyjna dividends.
If you bought PLN2,000 of KLON Spólka Akcyjna shares you are expected to receive PLN0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate KLON Spólka Akcyjna's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate KLON Spólka Akcyjna's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
WSE:KLN Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Forestry Industry Average Dividend Yield Market Cap Weighted Average of 22 Stocks 4.2%
Poland Market Average Dividend Yield Market Cap Weighted Average of 205 Stocks 3.3%
Poland Minimum Threshold Dividend Yield 10th Percentile 1.4%
Poland Bottom 25% Dividend Yield 25th Percentile 2.7%
Poland Top 25% Dividend Yield 75th Percentile 7.5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

WSE:KLN Past Annualized Dividends Data
Date (Data in PLN) Dividend per share (annual) Avg. Yield (%)
2016-11-22 0.000 0.000
2016-05-16 0.000 0.000
2015-11-24 0.020 1.776
2015-08-14 0.020 1.220
2015-03-23 0.020 1.153
2015-02-16 0.020 1.466

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as KLON Spólka Akcyjna has not reported any payouts.
  • Unable to verify if KLON Spólka Akcyjna's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of KLON Spólka Akcyjna's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as KLON Spólka Akcyjna has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess KLON Spólka Akcyjna's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can KLON Spólka Akcyjna afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. KLON Spólka Akcyjna has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of KLON Spólka Akcyjna's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Krzysztof Lopuszynski
TENURE AS CEO 12.3 years
CEO Bio

Mr. Krzysztof Lopuszynski has been President of The Management Board at KLON Spolka Akcyjna since 2007 and serves as its Member of Management Board.

CEO Compensation
  • Insufficient data for Krzysztof to compare compensation growth.
  • Insufficient data for Krzysztof to establish whether their remuneration is reasonable compared to companies of similar size in Poland.
Management Team

Krzysztof Lopuszynski

TITLE
President of the Management Board
TENURE
12.3 yrs

Adam Koneczny

TITLE
Vice President of the Management Board
TENURE
10.3 yrs
Board of Directors

Roland Steyer

TITLE
Chairman of the Supervisory Board

Renata Bednarek

TITLE
Member of the Supervisory Board

Michal Lopuszynski

TITLE
Member of the Supervisory Board

Aneta Narejko

TITLE
Member of the Supervisory Board
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (PLN) Value (PLN)
X
Management checks
We assess KLON Spólka Akcyjna's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. KLON Spólka Akcyjna has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Why KLON Spólka Akcyjna's (WSE:KLN) High P/E Ratio Isn't Necessarily A Bad Thing

This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … KLON Spólka Akcyjna has a price to earnings ratio of 25.8, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Do Insiders Own Shares In KLON Spólka Akcyjna (WSE:KLN)?

If you want to know who really controls KLON Spólka Akcyjna (WSE:KLN), then you'll have to look at the makeup of its share registry. … With a market capitalization of zł23m, KLON Spólka Akcyjna is a small cap stock, so it might not be well known by many institutional investors. … View our latest analysis for KLON Spólka Akcyjna

Simply Wall St -

KLON Spólka Akcyjna (WSE:KLN): Time For A Financial Health Check

While small-cap stocks, such as KLON Spólka Akcyjna (WSE:KLN) with its market cap of zł26m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … since poor capital management may bring about bankruptcies,

Simply Wall St -

Can KLON Spólka Akcyjna (WSE:KLN) Improve Its Returns?

To keep the lesson grounded in practicality, we'll use ROE to better understand KLON Spólka Akcyjna (WSE:KLN). … That means that for every PLN1 worth of shareholders' equity, it generated PLN0.034 in profit. … View our latest analysis for KLON Spólka Akcyjna?

Simply Wall St -

How Do KLON Spólka Akcyjna’s (WSE:KLN) Returns Compare To Its Industry?

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

What Percentage Of KLON Spólka Akcyjna (WSE:KLN) Shares Do Insiders Own?

If you want to know who really controls KLON Spólka Akcyjna (WSE:KLN), then you'll have to look at the makeup of its share registry. … With a market capitalization of zł24m, KLON Spólka Akcyjna is a small cap stock, so it might not be well known by many institutional investors. … Taking a look at the our data on the ownership groups (below), it's seems that.

Simply Wall St -

With A -12% Earnings Drop, Is KLON Spólka Akcyjna's (WSE:KLN) A Concern?

Below, I will assess KLN's recent performance announced on 30 June 2018 and compare these figures to its historical trend and industry movements. … Was KLN's recent earnings decline indicative of a tough track record. … Furthermore, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 0.07%, indicating the rate at which KLN is growing has slowed down

Simply Wall St -

How Financially Strong Is KLON Spólka Akcyjna (WSE:KLN)?

While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … So, understanding the company's financial health becomes. … Here are few basic financial health checks you should consider before taking the plunge.

Simply Wall St -

Shareholders Should Check If Insiders Own Shares In KLON Spólka Akcyjna (WSE:KLN)

If you want to know who really controls KLON Spólka Akcyjna (WSE:KLN), then you'll have to look at the makeup of its share registry. … KLON Spólka Akcyjna is a smaller company with a market capitalization of zł18.2m, so it may still be flying under the radar of many institutional investors. … Check out our latest analysis for KLON Spólka Akcyjna

Simply Wall St -

Has KLON Spólka Akcyjna (WSE:KLN) Improved Earnings In Recent Times?

When KLON Spólka Akcyjna (WSE:KLN) announced its most recent earnings (31 March 2018), I did two things: looked at its past earnings track record, then look at what is happening in the industry. … Understanding how KLON Spólka Akcyjna performed requires a benchmark rather than trying to assess a standalone number at one point in time. … KLN's trailing twelve-month earnings (from 31 March 2018) of zł889.18k has

Simply Wall St -

Company Info

Description

KLON Spólka Akcyjna produces and sells timber, elements, and wooden boards in Poland and internationally. The company offers wet and dry timber; short lumber; unedged lumber; components of hard and upholstered furniture; and short elements for the production of floors, stairs, chairs, and gratings. It also provides plates, three-layer or multilayer boards, glued sandals, and decorative plates for finishing residential or office buildings; and furniture products comprising bookstand and entire buildings, single tables, and bedroom sets for individual customers. The company was founded in 1991 and is based in Zlotów, Poland. KLON Spólka Akcyjna is a subsidiary of Mera S.A.

Details
Name: KLON Spólka Akcyjna
KLN
Exchange: WSE
Founded: 1991
PLN23,430,000
23,430,000
Website: http://www.klon.net.pl
Address: KLON Spólka Akcyjna
Nowa Swieta 78,
Zlotów,
77-400,
Poland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
WSE KLN Common Bearer Shares Warsaw Stock Exchange PL PLN 23. Aug 2011
Number of employees
Current staff
Staff numbers
0
KLON Spólka Akcyjna employees.
Industry
Forest Products
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 21:40
End of day share price update: 2019/04/23 00:00
Last earnings filing: 2018/11/14
Last earnings reported: 2018/09/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.