The a2 Milk Company Limited

NZSE:ATM Stock Report

Market Cap: NZ$4.6b

a2 Milk Valuation

Is ATM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ATM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ATM (NZ$6.26) is trading below our estimate of fair value (NZ$22.69)

Significantly Below Fair Value: ATM is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ATM?

Key metric: As ATM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ATM. This is calculated by dividing ATM's market cap by their current earnings.
What is ATM's PE Ratio?
PE Ratio27x
EarningsNZ$167.58m
Market CapNZ$4.55b

Price to Earnings Ratio vs Peers

How does ATM's PE Ratio compare to its peers?

The above table shows the PE ratio for ATM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13x
FCG Fonterra Co-operative Group
6.2xn/aNZ$7.2b
SAN Sanford
20.4x16.9%NZ$388.1m
NZK New Zealand King Salmon Investments
5.2x-3.5%NZ$123.8m
SCL Scales
20.2x13.2%NZ$591.5m
ATM a2 Milk
27x12.7%NZ$4.6b

Price-To-Earnings vs Peers: ATM is expensive based on its Price-To-Earnings Ratio (27x) compared to the peer average (13x).


Price to Earnings Ratio vs Industry

How does ATM's PE Ratio compare vs other companies in the Oceanian Food Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ATM 27.0xIndustry Avg. 15.7xNo. of Companies4PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ATM is expensive based on its Price-To-Earnings Ratio (27x) compared to the Global Food industry average (15.7x).


Price to Earnings Ratio vs Fair Ratio

What is ATM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ATM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27x
Fair PE Ratio21.2x

Price-To-Earnings vs Fair Ratio: ATM is expensive based on its Price-To-Earnings Ratio (27x) compared to the estimated Fair Price-To-Earnings Ratio (21.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ATM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNZ$6.26
NZ$6.91
+10.4%
7.8%NZ$8.00NZ$6.40n/a9
Nov ’25NZ$6.25
NZ$6.89
+10.3%
8.5%NZ$8.00NZ$6.30n/a8
Oct ’25NZ$6.73
NZ$6.89
+2.3%
8.6%NZ$8.00NZ$6.30n/a8
Sep ’25NZ$6.08
NZ$6.95
+14.2%
8.7%NZ$8.00NZ$6.30n/a7
Aug ’25NZ$7.82
NZ$7.10
-9.3%
11.6%NZ$8.25NZ$6.00n/a7
Jul ’25NZ$7.25
NZ$6.66
-8.1%
9.3%NZ$8.00NZ$6.00n/a7
Jun ’25NZ$7.69
NZ$6.64
-13.7%
9.5%NZ$8.00NZ$6.00n/a7
May ’25NZ$6.57
NZ$6.47
-1.5%
12.4%NZ$8.00NZ$5.25n/a7
Apr ’25NZ$6.78
NZ$6.47
-4.5%
12.4%NZ$8.00NZ$5.25n/a7
Mar ’25NZ$6.12
NZ$6.47
+5.8%
12.4%NZ$8.00NZ$5.25n/a7
Feb ’25NZ$5.27
NZ$6.03
+14.4%
18.8%NZ$8.00NZ$4.60n/a7
Jan ’25NZ$4.60
NZ$5.99
+30.3%
19.9%NZ$8.00NZ$4.25n/a7
Dec ’24NZ$4.14
NZ$5.99
+44.8%
19.9%NZ$8.00NZ$4.25n/a7
Nov ’24NZ$4.20
NZ$6.04
+43.9%
18.6%NZ$8.00NZ$4.60NZ$6.257
Oct ’24NZ$4.56
NZ$6.15
+34.8%
17.2%NZ$8.00NZ$4.60NZ$6.737
Sep ’24NZ$4.89
NZ$6.15
+25.7%
17.2%NZ$8.00NZ$4.60NZ$6.087
Aug ’24NZ$5.51
NZ$6.89
+25.0%
17.6%NZ$8.90NZ$5.25NZ$7.827
Jul ’24NZ$5.35
NZ$6.89
+28.7%
17.6%NZ$8.90NZ$5.25NZ$7.257
Jun ’24NZ$5.74
NZ$6.58
+14.6%
14.1%NZ$8.00NZ$5.40NZ$7.696
May ’24NZ$5.85
NZ$6.53
+11.6%
15.1%NZ$8.00NZ$5.35NZ$6.576
Apr ’24NZ$6.24
NZ$6.95
+11.4%
16.9%NZ$8.90NZ$5.35NZ$6.787
Mar ’24NZ$7.16
NZ$6.90
-3.6%
18.1%NZ$8.90NZ$5.00NZ$6.127
Feb ’24NZ$7.52
NZ$6.63
-11.8%
21.6%NZ$9.45NZ$5.00NZ$5.277
Jan ’24NZ$7.38
NZ$6.59
-10.7%
22.4%NZ$9.45NZ$4.75NZ$4.607
Dec ’23NZ$6.79
NZ$6.63
-2.4%
22.0%NZ$9.45NZ$4.75NZ$4.147
Nov ’23NZ$5.72
NZ$6.61
+15.6%
22.0%NZ$9.45NZ$4.90NZ$4.207

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies