Vår Energi Valuation
Is VAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of VAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: VAR (NOK37.72) is trading below our estimate of fair value (NOK37.84)
Significantly Below Fair Value: VAR is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for VAR?
Other financial metrics that can be useful for relative valuation.
What is VAR's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | US$8.82b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 1.9x |
Enterprise Value/EBITDA | 2.5x |
PEG Ratio | 1.3x |
Price to Earnings Ratio vs Peers
How does VAR's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 12.9x | ||
AKRBP Aker BP | 9.6x | -2.7% | NOK 171.7b |
BNOR BlueNord | 23.9x | 27.6% | NOK 14.5b |
BWE BW Energy | 5.7x | 23.9% | NOK 8.0b |
PEN Panoro Energy | 12.2x | 19.5% | NOK 4.1b |
VAR Vår Energi | 17.7x | 13.7% | NOK 94.2b |
Price-To-Earnings vs Peers: VAR is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the peer average (12.9x).
Price to Earnings Ratio vs Industry
How does VAR's PE Ratio compare vs other companies in the European Oil and Gas Industry?
Price-To-Earnings vs Industry: VAR is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the European Oil and Gas industry average (8x).
Price to Earnings Ratio vs Fair Ratio
What is VAR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 17.7x |
Fair PE Ratio | 14x |
Price-To-Earnings vs Fair Ratio: VAR is expensive based on its Price-To-Earnings Ratio (17.7x) compared to the estimated Fair Price-To-Earnings Ratio (14x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | NOK 37.72 | NOK 42.48 +12.6% | 12.0% | NOK 51.80 | NOK 32.73 | n/a | 14 |
Jun ’25 | NOK 37.15 | NOK 41.91 +12.8% | 12.2% | NOK 51.38 | NOK 32.47 | n/a | 14 |
May ’25 | NOK 36.38 | NOK 43.09 +18.4% | 11.2% | NOK 49.81 | NOK 34.00 | n/a | 13 |
Apr ’25 | NOK 35.65 | NOK 40.66 +14.0% | 11.1% | NOK 50.01 | NOK 32.26 | n/a | 13 |
Mar ’25 | NOK 33.17 | NOK 38.99 +17.6% | 10.3% | NOK 44.95 | NOK 31.52 | n/a | 11 |
Feb ’25 | NOK 31.11 | NOK 38.79 +24.7% | 10.3% | NOK 44.99 | NOK 32.20 | n/a | 10 |
Jan ’25 | NOK 32.16 | NOK 37.46 +16.5% | 14.9% | NOK 42.04 | NOK 23.76 | n/a | 9 |
Dec ’24 | NOK 33.78 | NOK 39.46 +16.8% | 14.8% | NOK 43.83 | NOK 25.14 | n/a | 9 |
Nov ’24 | NOK 37.77 | NOK 40.67 +7.7% | 14.0% | NOK 45.02 | NOK 25.83 | n/a | 10 |
Oct ’24 | NOK 31.22 | NOK 36.96 +18.4% | 11.5% | NOK 40.21 | NOK 25.80 | n/a | 9 |
Sep ’24 | NOK 31.30 | NOK 37.53 +19.9% | 12.2% | NOK 41.50 | NOK 25.77 | n/a | 9 |
Aug ’24 | NOK 30.76 | NOK 35.88 +16.6% | 11.6% | NOK 40.46 | NOK 24.59 | n/a | 10 |
Jul ’24 | NOK 29.19 | NOK 36.94 +26.6% | 12.9% | NOK 44.90 | NOK 26.05 | n/a | 10 |
Jun ’24 | NOK 24.94 | NOK 37.30 +49.6% | 13.9% | NOK 45.61 | NOK 26.03 | NOK 37.15 | 11 |
May ’24 | NOK 27.90 | NOK 37.01 +32.6% | 14.5% | NOK 47.03 | NOK 26.03 | NOK 36.38 | 12 |
Apr ’24 | NOK 25.52 | NOK 39.28 +53.9% | 16.9% | NOK 48.49 | NOK 25.39 | NOK 35.65 | 12 |
Mar ’24 | NOK 29.65 | NOK 40.22 +35.7% | 16.7% | NOK 48.29 | NOK 25.28 | NOK 33.17 | 11 |
Feb ’24 | NOK 30.09 | NOK 41.51 +37.9% | 20.1% | NOK 54.34 | NOK 24.14 | NOK 31.11 | 11 |
Jan ’24 | NOK 33.61 | NOK 43.69 +30.0% | 14.8% | NOK 52.68 | NOK 33.47 | NOK 32.16 | 10 |
Dec ’23 | NOK 36.60 | NOK 43.69 +19.4% | 14.8% | NOK 52.68 | NOK 33.47 | NOK 33.78 | 10 |
Nov ’23 | NOK 36.00 | NOK 45.81 +27.3% | 14.8% | NOK 55.23 | NOK 35.09 | NOK 37.77 | 10 |
Oct ’23 | NOK 35.49 | NOK 51.35 +44.7% | 16.7% | NOK 62.70 | NOK 38.99 | NOK 31.22 | 10 |
Sep ’23 | NOK 43.60 | NOK 48.99 +12.4% | 22.9% | NOK 65.15 | NOK 28.18 | NOK 31.30 | 11 |
Aug ’23 | NOK 38.50 | NOK 46.47 +20.7% | 22.5% | NOK 66.85 | NOK 27.95 | NOK 30.76 | 10 |
Jul ’23 | NOK 37.44 | NOK 48.31 +29.1% | 21.6% | NOK 68.18 | NOK 28.50 | NOK 29.19 | 10 |
Jun ’23 | NOK 44.38 | NOK 47.08 +6.1% | 22.1% | NOK 65.77 | NOK 27.50 | NOK 24.94 | 8 |
Analyst Forecast: Target price is less than 20% higher than the current share price.