First Pacific Valuation

Q: What is the Fair Price of FPAFY N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

FPAFY N (MX$42.68) is trading below our estimate of [[fair value]] (MX$149.68)

Is FPAFY N undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FPAFY N when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FPAFY N (MX$42.68) is trading below our estimate of fair value (MX$149.68)

Significantly Below Fair Value: FPAFY N is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FPAFY N?

Key metric: As FPAFY N is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FPAFY N. This is calculated by dividing FPAFY N's market cap by their current earnings.
What is FPAFY N's PE Ratio?
PE Ratio	4.2x
Earnings	US$391.60m
Market Cap	US$1.66b

FPAFY N key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.7x
Enterprise Value/EBITDA	8x
PEG Ratio	0.5x

Price to Earnings Ratio vs Peers

How does FPAFY N's PE Ratio compare to its peers?

The above table shows the PE ratio for FPAFY N vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	12.3x
BAFAR B Grupo Bafar. de	11.4x	n/a	Mex$36.3b
BACHOCO B Industrias Bachoco. de	14x	n/a	Mex$50.9b
HERDEZ * Grupo Herdez. de	11.6x	16.6%	Mex$16.5b
GRUMA B Gruma. de	11.9x	7.0%	Mex$123.8b
FPAFY N First Pacific	4.2x	8.4%	Mex$13.0b

Price-To-Earnings vs Peers: FPAFY N is good value based on its Price-To-Earnings Ratio (4.2x) compared to the peer average (14.1x).

Price to Earnings Ratio vs Industry

How does FPAFY N's PE Ratio compare vs other companies in the South American Food Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: FPAFY N is good value based on its Price-To-Earnings Ratio (4.2x) compared to the South American Food industry average (10.6x).

Price to Earnings Ratio vs Fair Ratio

What is FPAFY N's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FPAFY N PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.2x
Fair PE Ratio	12.8x

Price-To-Earnings vs Fair Ratio: FPAFY N is good value based on its Price-To-Earnings Ratio (4.2x) compared to the estimated Fair Price-To-Earnings Ratio (12.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Anheuser-Busch InBev

€101.1b

Produces, distributes, exports, markets, and sells beer and beverages.

ANB *

€1,154.66

n/a

Grupo Bimbo. de

Mex$260.7b

Produces, distributes, and sells various bakery products.

BIMBO A

Mex$59.49

-2.9%

-30.7%

Molson Coors Beverage

US$11.2b

Manufactures, markets, and sells beer and other malt beverage products under various brands in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.

TAP1 *

US$943.70

-11.6%