Cosmax, Inc.

KOSE:A192820 Stock Report

Market Cap: ₩2.4t

Cosmax Future Growth

Future criteria checks 5/6

Cosmax is forecast to grow earnings and revenue by 41.1% and 13.1% per annum respectively. EPS is expected to grow by 41% per annum. Return on equity is forecast to be 26.4% in 3 years.

Key information

41.1%

Earnings growth rate

40.96%

EPS growth rate

Personal Products earnings growth36.0%
Revenue growth rate13.1%
Future return on equity26.37%
Analyst coverage

Good

Last updated24 Sep 2025

Recent future growth updates

Recent updates

Is Cosmax, Inc. (KRX:192820) Trading At A 47% Discount?

Sep 17
Is Cosmax, Inc. (KRX:192820) Trading At A 47% Discount?

These 4 Measures Indicate That Cosmax (KRX:192820) Is Using Debt Reasonably Well

Sep 03
These 4 Measures Indicate That Cosmax (KRX:192820) Is Using Debt Reasonably Well

What You Can Learn From Cosmax, Inc.'s (KRX:192820) P/E After Its 27% Share Price Crash

Aug 14
What You Can Learn From Cosmax, Inc.'s (KRX:192820) P/E After Its 27% Share Price Crash

We Think Cosmax (KRX:192820) Might Have The DNA Of A Multi-Bagger

Aug 04
We Think Cosmax (KRX:192820) Might Have The DNA Of A Multi-Bagger

When Should You Buy Cosmax, Inc. (KRX:192820)?

Jul 21
When Should You Buy Cosmax, Inc. (KRX:192820)?

Why Investors Shouldn't Be Surprised By Cosmax, Inc.'s (KRX:192820) 29% Share Price Surge

Jun 23
Why Investors Shouldn't Be Surprised By Cosmax, Inc.'s (KRX:192820) 29% Share Price Surge

Cosmax, Inc.'s (KRX:192820) 29% Jump Shows Its Popularity With Investors

May 09
Cosmax, Inc.'s (KRX:192820) 29% Jump Shows Its Popularity With Investors

These 4 Measures Indicate That Cosmax (KRX:192820) Is Using Debt Reasonably Well

Apr 28
These 4 Measures Indicate That Cosmax (KRX:192820) Is Using Debt Reasonably Well

We Think That There Are Issues Underlying Cosmax's (KRX:192820) Earnings

Mar 26
We Think That There Are Issues Underlying Cosmax's (KRX:192820) Earnings

With Cosmax, Inc. (KRX:192820) It Looks Like You'll Get What You Pay For

Mar 19
With Cosmax, Inc. (KRX:192820) It Looks Like You'll Get What You Pay For

We Think Cosmax (KRX:192820) Can Stay On Top Of Its Debt

Jan 20
We Think Cosmax (KRX:192820) Can Stay On Top Of Its Debt

Cosmax (KRX:192820) Might Have The Makings Of A Multi-Bagger

Dec 15
Cosmax (KRX:192820) Might Have The Makings Of A Multi-Bagger

Getting In Cheap On Cosmax, Inc. (KRX:192820) Might Be Difficult

Nov 27
Getting In Cheap On Cosmax, Inc. (KRX:192820) Might Be Difficult

There's Been No Shortage Of Growth Recently For Cosmax's (KRX:192820) Returns On Capital

Sep 13
There's Been No Shortage Of Growth Recently For Cosmax's (KRX:192820) Returns On Capital

Cosmax, Inc. (KRX:192820) Stocks Pounded By 32% But Not Lagging Market On Growth Or Pricing

Aug 07
Cosmax, Inc. (KRX:192820) Stocks Pounded By 32% But Not Lagging Market On Growth Or Pricing

Cosmax, Inc. (KRX:192820) Shares Could Be 43% Below Their Intrinsic Value Estimate

Jul 19
Cosmax, Inc. (KRX:192820) Shares Could Be 43% Below Their Intrinsic Value Estimate

Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?

Jun 18
Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?

Why Investors Shouldn't Be Surprised By Cosmax, Inc.'s (KRX:192820) 28% Share Price Surge

May 21
Why Investors Shouldn't Be Surprised By Cosmax, Inc.'s (KRX:192820) 28% Share Price Surge

We Like These Underlying Return On Capital Trends At Cosmax (KRX:192820)

Apr 18
We Like These Underlying Return On Capital Trends At Cosmax (KRX:192820)

Statutory Profit Doesn't Reflect How Good Cosmax's (KRX:192820) Earnings Are

Mar 27
Statutory Profit Doesn't Reflect How Good Cosmax's (KRX:192820) Earnings Are

Cosmax, Inc.'s (KRX:192820) Share Price Matching Investor Opinion

Mar 20
Cosmax, Inc.'s (KRX:192820) Share Price Matching Investor Opinion

We Think Cosmax (KRX:192820) Is Taking Some Risk With Its Debt

Feb 29
We Think Cosmax (KRX:192820) Is Taking Some Risk With Its Debt

Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?

Apr 16
Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?

Investors Can Find Comfort In Cosmax's (KRX:192820) Earnings Quality

Mar 25
Investors Can Find Comfort In Cosmax's (KRX:192820) Earnings Quality

Will Cosmax (KRX:192820) Multiply In Value Going Forward?

Mar 10
Will Cosmax (KRX:192820) Multiply In Value Going Forward?

What Type Of Shareholders Make Up Cosmax, Inc.'s (KRX:192820) Share Registry?

Feb 23
What Type Of Shareholders Make Up Cosmax, Inc.'s (KRX:192820) Share Registry?

Is It Worth Buying Cosmax, Inc. (KRX:192820) For Its 0.8% Dividend Yield?

Feb 08
Is It Worth Buying Cosmax, Inc. (KRX:192820) For Its 0.8% Dividend Yield?

Cosmax (KRX:192820) Share Prices Have Dropped 41% In The Last Five Years

Jan 22
Cosmax (KRX:192820) Share Prices Have Dropped 41% In The Last Five Years

Boasting A 6.1% Return On Equity, Is Cosmax, Inc. (KRX:192820) A Top Quality Stock?

Jan 07
Boasting A 6.1% Return On Equity, Is Cosmax, Inc. (KRX:192820) A Top Quality Stock?

There's A Lot To Like About Cosmax's (KRX:192820) Upcoming ₩900 Dividend

Dec 25
There's A Lot To Like About Cosmax's (KRX:192820) Upcoming ₩900 Dividend

Here's Why Cosmax (KRX:192820) Has A Meaningful Debt Burden

Dec 14
Here's Why Cosmax (KRX:192820) Has A Meaningful Debt Burden

We're Watching These Trends At Cosmax (KRX:192820)

Dec 01
We're Watching These Trends At Cosmax (KRX:192820)

Earnings and Revenue Growth Forecasts

KOSE:A192820 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,178,404200,696186,925275,07222
12/31/20262,820,665167,884138,923240,58025
12/31/20252,455,584107,077125,040196,34522
6/30/20252,299,96961,978-158,87222,582N/A
3/31/20252,227,86274,690-93,90785,991N/A
12/31/20242,166,09085,797-95,55972,966N/A
9/30/20242,044,78978,679-10,087135,964N/A
6/30/20241,973,22372,86269,481196,158N/A
3/31/20241,901,03669,67291,250184,499N/A
12/31/20231,777,49457,137140,954231,021N/A
9/30/20231,741,27435,14782,887160,859N/A
6/30/20231,679,78431,22651,988153,723N/A
3/31/20231,605,53412,26841,231135,594N/A
12/31/20221,600,12620,84818,270102,531N/A
9/30/20221,620,85953,27576572,042N/A
6/30/20221,619,03653,13355,58995,319N/A
3/31/20221,644,37773,65449,17890,445N/A
12/31/20211,591,48874,43657,938100,046N/A
9/30/20211,524,74549,73215,70368,883N/A
6/30/20211,450,48844,39045,54097,307N/A
3/31/20211,399,35032,64033,99593,000N/A
12/31/20201,382,88121,378-18,44641,460N/A
9/30/20201,381,48340,5951,22562,103N/A
6/30/20201,378,24038,552-111,927-1,305N/A
3/31/20201,331,33127,621-89,59217,305N/A
12/31/20191,330,65331,823-31,17774,567N/A
9/30/20191,306,41928,290-93,1225,681N/A
6/30/20191,303,60929,761-21,50730,008N/A
3/31/20191,298,82932,302N/A-318N/A
12/31/20181,259,71732,621N/A-54,592N/A
9/30/20181,154,88928,078N/A-30,777N/A
6/30/20181,048,77526,092N/A-36,262N/A
3/31/2018953,54324,759N/A-16,433N/A
12/31/2017883,95018,855N/A-6,617N/A
9/30/2017859,62124,785N/A12,527N/A
6/30/2017837,21328,191N/A10,850N/A
3/31/2017802,62228,894N/A15,353N/A
12/31/2016756,96434,782N/A23,469N/A
9/30/2016701,78128,311N/A22,797N/A
6/30/2016640,40227,328N/A18,506N/A
3/31/2016590,43726,166N/A-11,262N/A
12/31/2015533,34321,244N/A-6,503N/A
9/30/2015565,34625,940N/A-13,870N/A
6/30/2015531,87323,923N/A-14,161N/A
3/31/2015486,71921,128N/A8,243N/A
12/31/2014403,47619,927N/A1,404N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A192820's forecast earnings growth (41.1% per year) is above the savings rate (2.9%).

Earnings vs Market: A192820's earnings (41.1% per year) are forecast to grow faster than the KR market (24% per year).

High Growth Earnings: A192820's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A192820's revenue (13.1% per year) is forecast to grow faster than the KR market (7.6% per year).

High Growth Revenue: A192820's revenue (13.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A192820's Return on Equity is forecast to be high in 3 years time (26.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/08 12:36
End of Day Share Price 2025/10/02 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cosmax, Inc. is covered by 35 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hyung-Joon MoonBarclays
Jung Ae ChunBofA Global Research
Hyeryeong KimCGS International