Cosmax Future Growth

Future criteria checks 4/6

Cosmax is forecast to grow earnings and revenue by 28.3% and 13.7% per annum respectively. EPS is expected to grow by 28.3% per annum. Return on equity is forecast to be 21.5% in 3 years.

Key information

28.3%

Earnings growth rate

28.3%

EPS growth rate

Personal Products earnings growth	30.2%
Revenue growth rate	13.7%
Future return on equity	21.5%
Analyst coverage	Good
Last updated	30 Apr 2024

Recent future growth updates

Recent updates

Boasting A 6.1% Return On Equity, Is Cosmax, Inc. (KRX:192820) A Top Quality Stock?

Jan 07

There's A Lot To Like About Cosmax's (KRX:192820) Upcoming ₩900 Dividend

Dec 25

Here's Why Cosmax (KRX:192820) Has A Meaningful Debt Burden

Dec 14

We're Watching These Trends At Cosmax (KRX:192820)

Dec 01

Earnings and Revenue Growth Forecasts

KOSE:A192820 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,718,872	153,795	151,265	193,188	10
12/31/2025	2,406,642	136,170	112,778	167,745	15
12/31/2024	2,143,125	112,815	47,438	149,562	16
12/31/2023	1,777,494	57,137	140,954	231,021	N/A
9/30/2023	1,741,274	35,147	82,887	160,859	N/A
6/30/2023	1,679,784	31,226	51,988	153,723	N/A
3/31/2023	1,605,534	12,268	41,231	135,594	N/A
12/31/2022	1,600,126	20,848	18,270	102,531	N/A
9/30/2022	1,620,859	53,275	765	72,042	N/A
6/30/2022	1,619,036	53,133	55,589	95,319	N/A
3/31/2022	1,644,377	73,654	49,178	90,445	N/A
12/31/2021	1,591,488	74,436	57,938	100,046	N/A
9/30/2021	1,524,745	49,732	15,703	68,883	N/A
6/30/2021	1,450,488	44,390	45,540	97,307	N/A
3/31/2021	1,399,350	32,640	33,995	93,000	N/A
12/31/2020	1,382,881	21,378	-18,446	41,460	N/A
9/30/2020	1,381,483	40,595	1,225	62,103	N/A
6/30/2020	1,378,240	38,552	-111,927	-1,305	N/A
3/31/2020	1,331,331	27,621	-89,592	17,305	N/A
12/31/2019	1,330,653	31,823	-31,177	74,567	N/A
9/30/2019	1,306,419	28,290	-93,122	5,681	N/A
6/30/2019	1,303,609	29,761	-21,507	30,008	N/A
3/31/2019	1,298,829	32,302	-53,435	-318	N/A
12/31/2018	1,259,717	32,621	-105,967	-54,592	N/A
9/30/2018	1,154,889	28,078	-159,175	-30,777	N/A
6/30/2018	1,048,775	26,092	-164,135	-36,262	N/A
3/31/2018	953,543	24,759	-146,273	-16,433	N/A
12/31/2017	883,950	18,855	-171,930	-6,617	N/A
9/30/2017	859,621	24,785	N/A	12,527	N/A
6/30/2017	837,213	28,191	N/A	10,850	N/A
3/31/2017	802,622	28,894	N/A	15,353	N/A
12/31/2016	756,964	34,782	N/A	23,469	N/A
9/30/2016	701,781	28,311	N/A	22,797	N/A
6/30/2016	640,402	27,328	N/A	18,506	N/A
3/31/2016	590,437	26,166	N/A	-11,262	N/A
12/31/2015	533,343	21,244	N/A	-6,503	N/A
9/30/2015	565,346	25,940	N/A	-13,870	N/A
6/30/2015	531,873	23,923	N/A	-14,161	N/A
3/31/2015	486,719	21,128	N/A	8,243	N/A
12/31/2014	403,476	19,927	N/A	1,404	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A192820's forecast earnings growth (28.3% per year) is above the savings rate (2.5%).

Earnings vs Market: A192820's earnings (28.3% per year) are forecast to grow slower than the KR market (28.4% per year).

High Growth Earnings: A192820's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A192820's revenue (13.7% per year) is forecast to grow faster than the KR market (9.1% per year).

High Growth Revenue: A192820's revenue (13.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A192820's Return on Equity is forecast to be high in 3 years time (21.5%)

Cosmax Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 11%

Consensus EPS estimates increase by 11%

Price target increased by 11% to ₩132,214

Price target increased by 7.7% to ₩117,571

Price target increased by 8.2% to ₩108,143

Price target increased by 8.0% to ₩94,923

Recent updates

Now 20% overvalued after recent price rise

Now 22% overvalued after recent price rise

We Like These Underlying Return On Capital Trends At Cosmax (KRX:192820)

Statutory Profit Doesn't Reflect How Good Cosmax's (KRX:192820) Earnings Are

Cosmax, Inc.'s (KRX:192820) Share Price Matching Investor Opinion

We Think Cosmax (KRX:192820) Is Taking Some Risk With Its Debt

Consensus EPS estimates fall by 11%

Investor sentiment improves as stock rises 16%

Consensus EPS estimates increase by 11%

Price target increased by 11% to ₩132,214

Price target increased by 7.7% to ₩117,571

Price target increased by 8.2% to ₩108,143

Investor sentiment improves as stock rises 18%

Investor sentiment deteriorates as stock falls 17%

Full year 2022 earnings: EPS misses analyst expectations

Price target increased by 8.0% to ₩94,923

Consensus EPS estimates fall by 11%

Upcoming dividend of ₩550 per share

Price target decreased to ₩75,692

Investor sentiment improved over the past week

Consensus EPS estimates fall by 12%

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Price target decreased to ₩93,357

Price target decreased to ₩97,357

Investor sentiment deteriorated over the past week

Price target decreased to ₩120,267

Investor sentiment deteriorated over the past week

Consensus EPS estimates fall by 37%

Less than half of directors are independent

Price target decreased to ₩147,118

Now 20% undervalued after recent price drop

Investor sentiment deteriorated over the past week

Price target increased to ₩173,150

Cosmax, Inc. has completed a Follow-on Equity Offering in the amount of KRW 133.9 billion.

Investor sentiment deteriorated over the past week

Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?

Investors Can Find Comfort In Cosmax's (KRX:192820) Earnings Quality

Will Cosmax (KRX:192820) Multiply In Value Going Forward?

Cosmax, Inc., Annual General Meeting, Mar 26, 2021

What Type Of Shareholders Make Up Cosmax, Inc.'s (KRX:192820) Share Registry?

New 90-day high: ₩113,000

Is It Worth Buying Cosmax, Inc. (KRX:192820) For Its 0.8% Dividend Yield?

Cosmax (KRX:192820) Share Prices Have Dropped 41% In The Last Five Years

Boasting A 6.1% Return On Equity, Is Cosmax, Inc. (KRX:192820) A Top Quality Stock?

There's A Lot To Like About Cosmax's (KRX:192820) Upcoming ₩900 Dividend

Upcoming Dividend of ₩900 Per Share

Here's Why Cosmax (KRX:192820) Has A Meaningful Debt Burden

We're Watching These Trends At Cosmax (KRX:192820)

New 90-day low: ₩99,000

New 90-day high: ₩116,000

New 90-day high - ₩115,000

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies