Cosmax Future Growth
Future criteria checks 4/6
Cosmax is forecast to grow earnings and revenue by 27.1% and 12.6% per annum respectively. EPS is expected to grow by 27% per annum. Return on equity is forecast to be 23.8% in 3 years.
Key information
27.1%
Earnings growth rate
27.0%
EPS growth rate
Personal Products earnings growth | 10.1% |
Revenue growth rate | 12.6% |
Future return on equity | 23.8% |
Analyst coverage | Good |
Last updated | 05 Dec 2024 |
Recent future growth updates
Recent updates
Cosmax (KRX:192820) Might Have The Makings Of A Multi-Bagger
Dec 15Getting In Cheap On Cosmax, Inc. (KRX:192820) Might Be Difficult
Nov 27There's Been No Shortage Of Growth Recently For Cosmax's (KRX:192820) Returns On Capital
Sep 13Cosmax, Inc. (KRX:192820) Stocks Pounded By 32% But Not Lagging Market On Growth Or Pricing
Aug 07Cosmax, Inc. (KRX:192820) Shares Could Be 43% Below Their Intrinsic Value Estimate
Jul 19Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?
Jun 18Why Investors Shouldn't Be Surprised By Cosmax, Inc.'s (KRX:192820) 28% Share Price Surge
May 21We Like These Underlying Return On Capital Trends At Cosmax (KRX:192820)
Apr 18Statutory Profit Doesn't Reflect How Good Cosmax's (KRX:192820) Earnings Are
Mar 27Cosmax, Inc.'s (KRX:192820) Share Price Matching Investor Opinion
Mar 20We Think Cosmax (KRX:192820) Is Taking Some Risk With Its Debt
Feb 29Does Cosmax (KRX:192820) Have A Healthy Balance Sheet?
Apr 16Investors Can Find Comfort In Cosmax's (KRX:192820) Earnings Quality
Mar 25Will Cosmax (KRX:192820) Multiply In Value Going Forward?
Mar 10What Type Of Shareholders Make Up Cosmax, Inc.'s (KRX:192820) Share Registry?
Feb 23Is It Worth Buying Cosmax, Inc. (KRX:192820) For Its 0.8% Dividend Yield?
Feb 08Cosmax (KRX:192820) Share Prices Have Dropped 41% In The Last Five Years
Jan 22Boasting A 6.1% Return On Equity, Is Cosmax, Inc. (KRX:192820) A Top Quality Stock?
Jan 07There's A Lot To Like About Cosmax's (KRX:192820) Upcoming ₩900 Dividend
Dec 25Here's Why Cosmax (KRX:192820) Has A Meaningful Debt Burden
Dec 14We're Watching These Trends At Cosmax (KRX:192820)
Dec 01Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,703,443 | 149,853 | 162,892 | 217,619 | 17 |
12/31/2025 | 2,418,835 | 129,144 | 119,801 | 183,528 | 19 |
12/31/2024 | 2,120,513 | 96,636 | 96,460 | 139,508 | 19 |
9/30/2024 | 2,044,789 | 78,679 | -10,087 | 135,964 | N/A |
6/30/2024 | 1,973,223 | 72,862 | 69,481 | 196,158 | N/A |
3/31/2024 | 1,901,036 | 69,672 | 91,250 | 184,499 | N/A |
12/31/2023 | 1,777,494 | 57,137 | 140,954 | 231,021 | N/A |
9/30/2023 | 1,741,274 | 35,147 | 82,887 | 160,859 | N/A |
6/30/2023 | 1,679,784 | 31,226 | 51,988 | 153,723 | N/A |
3/31/2023 | 1,605,534 | 12,268 | 41,231 | 135,594 | N/A |
12/31/2022 | 1,600,126 | 20,848 | 18,270 | 102,531 | N/A |
9/30/2022 | 1,620,859 | 53,275 | 765 | 72,042 | N/A |
6/30/2022 | 1,619,036 | 53,133 | 55,589 | 95,319 | N/A |
3/31/2022 | 1,644,377 | 73,654 | 49,178 | 90,445 | N/A |
12/31/2021 | 1,591,488 | 74,436 | 57,938 | 100,046 | N/A |
9/30/2021 | 1,524,745 | 49,732 | 15,703 | 68,883 | N/A |
6/30/2021 | 1,450,488 | 44,390 | 45,540 | 97,307 | N/A |
3/31/2021 | 1,399,350 | 32,640 | 33,995 | 93,000 | N/A |
12/31/2020 | 1,382,881 | 21,378 | -18,446 | 41,460 | N/A |
9/30/2020 | 1,381,483 | 40,595 | 1,225 | 62,103 | N/A |
6/30/2020 | 1,378,240 | 38,552 | -111,927 | -1,305 | N/A |
3/31/2020 | 1,331,331 | 27,621 | -89,592 | 17,305 | N/A |
12/31/2019 | 1,330,653 | 31,823 | -31,177 | 74,567 | N/A |
9/30/2019 | 1,306,419 | 28,290 | -93,122 | 5,681 | N/A |
6/30/2019 | 1,303,609 | 29,761 | -21,507 | 30,008 | N/A |
3/31/2019 | 1,298,829 | 32,302 | -53,435 | -318 | N/A |
12/31/2018 | 1,259,717 | 32,621 | -105,967 | -54,592 | N/A |
9/30/2018 | 1,154,889 | 28,078 | -159,175 | -30,777 | N/A |
6/30/2018 | 1,048,775 | 26,092 | N/A | -36,262 | N/A |
3/31/2018 | 953,543 | 24,759 | N/A | -16,433 | N/A |
12/31/2017 | 883,950 | 18,855 | N/A | -6,617 | N/A |
9/30/2017 | 859,621 | 24,785 | N/A | 12,527 | N/A |
6/30/2017 | 837,213 | 28,191 | N/A | 10,850 | N/A |
3/31/2017 | 802,622 | 28,894 | N/A | 15,353 | N/A |
12/31/2016 | 756,964 | 34,782 | N/A | 23,469 | N/A |
9/30/2016 | 701,781 | 28,311 | N/A | 22,797 | N/A |
6/30/2016 | 640,402 | 27,328 | N/A | 18,506 | N/A |
3/31/2016 | 590,437 | 26,166 | N/A | -11,262 | N/A |
12/31/2015 | 533,343 | 21,244 | N/A | -6,503 | N/A |
9/30/2015 | 565,346 | 25,940 | N/A | -13,870 | N/A |
6/30/2015 | 531,873 | 23,923 | N/A | -14,161 | N/A |
3/31/2015 | 486,719 | 21,128 | N/A | 8,243 | N/A |
12/31/2014 | 403,476 | 19,927 | N/A | 1,404 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A192820's forecast earnings growth (27.1% per year) is above the savings rate (2.7%).
Earnings vs Market: A192820's earnings (27.1% per year) are forecast to grow slower than the KR market (29.4% per year).
High Growth Earnings: A192820's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A192820's revenue (12.6% per year) is forecast to grow faster than the KR market (8.9% per year).
High Growth Revenue: A192820's revenue (12.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A192820's Return on Equity is forecast to be high in 3 years time (23.8%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/21 21:21 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Cosmax, Inc. is covered by 37 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Hyung-Joon Moon | Barclays |
Hyeryeong Kim | CGS International |
Hyunah Jo | CGS International |