HITEJINRO Future Growth

Future criteria checks 3/6

HITEJINRO is forecast to grow earnings and revenue by 33.9% and 3.4% per annum respectively. EPS is expected to grow by 35.9% per annum. Return on equity is forecast to be 11.3% in 3 years.

Key information

33.9%

Earnings growth rate

35.9%

EPS growth rate

Beverage earnings growth	13.2%
Revenue growth rate	3.4%
Future return on equity	11.3%
Analyst coverage	Good
Last updated	29 Apr 2024

Recent future growth updates

Recent updates

Calculating The Fair Value Of HITEJINRO Co., Ltd. (KRX:000080)

Apr 11

There May Be Reason For Hope In HITEJINRO's (KRX:000080) Disappointing Earnings

Mar 21

HITEJINRO Co., Ltd. (KRX:000080) Shares Could Be 32% Below Their Intrinsic Value Estimate

Mar 31

What You Need To Know About HITEJINRO Co., Ltd.'s (KRX:000080) Investor Composition

Jan 19

Here's Why HITEJINRO's (KRX:000080) Statutory Earnings Are Arguably Too Conservative

Jan 06

Here's What We Like About HITEJINRO's (KRX:000080) Upcoming Dividend

Dec 24

Are HITEJINRO Co., Ltd. (KRX:000080) Investors Paying Above The Intrinsic Value?

Dec 12

We Like These Underlying Trends At HITEJINRO (KRX:000080)

Nov 29

Earnings and Revenue Growth Forecasts

KOSE:A000080 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,774,143	121,000	191,500	334,500	3
12/31/2025	2,718,581	112,383	170,175	314,214	9
12/31/2024	2,643,394	99,150	176,667	299,200	8
12/31/2023	2,520,182	35,648	-1,532	164,419	N/A
9/30/2023	2,508,055	15,145	-202,856	-22,268	N/A
6/30/2023	2,511,083	26,771	-95,343	91,018	N/A
3/31/2023	2,517,354	70,036	-267,593	-100,288	N/A
12/31/2022	2,497,555	87,002	-233,044	-74,014	N/A
9/30/2022	2,433,841	115,433	321,240	452,982	N/A
6/30/2022	2,333,850	95,739	293,346	409,080	N/A
3/31/2022	2,251,506	79,745	193,935	307,596	N/A
12/31/2021	2,202,904	71,739	485,963	622,266	N/A
9/30/2021	2,174,591	52,342	92,250	234,804	N/A
6/30/2021	2,241,426	71,218	-273,393	-118,769	N/A
3/31/2021	2,257,524	82,396	561,469	721,773	N/A
12/31/2020	2,256,323	86,695	228,691	382,793	N/A
9/30/2020	2,298,302	75,411	260,390	425,926	N/A
6/30/2020	2,203,116	69,011	759,067	934,759	N/A
3/31/2020	2,145,964	4,903	287,003	468,780	N/A
12/31/2019	2,035,064	-42,349	-132,408	28,252	N/A
9/30/2019	1,948,178	-16,626	144,204	291,882	N/A
6/30/2019	1,919,165	-33,064	-8,940	120,918	N/A
3/31/2019	1,887,938	5,758	30,737	154,034	N/A
12/31/2018	1,885,626	22,249	21,235	140,972	N/A
9/30/2018	1,870,835	11,130	12,399	126,029	N/A
6/30/2018	1,899,042	32,281	-19,912	86,317	N/A
3/31/2018	1,897,194	36,547	-51,833	44,199	N/A
12/31/2017	1,889,910	12,682	251,793	344,908	N/A
9/30/2017	1,924,029	37,031	N/A	119,179	N/A
6/30/2017	1,885,172	14,791	N/A	229,297	N/A
3/31/2017	1,894,350	11,048	N/A	193,980	N/A
12/31/2016	1,890,233	38,377	N/A	184,670	N/A
9/30/2016	1,894,416	38,869	N/A	179,356	N/A
6/30/2016	1,906,927	55,161	N/A	164,312	N/A
3/31/2016	1,885,713	53,047	N/A	232,436	N/A
12/31/2015	1,907,481	53,270	N/A	304,046	N/A
9/30/2015	1,881,313	34,092	N/A	230,338	N/A
6/30/2015	1,883,501	28,797	N/A	201,559	N/A
3/31/2015	1,894,177	29,044	N/A	221,736	N/A
12/31/2014	1,872,333	21,146	N/A	247,258	N/A
9/30/2014	1,868,780	53,510	N/A	319,469	N/A
6/30/2014	1,882,819	49,745	N/A	264,146	N/A
3/31/2014	1,883,463	59,946	N/A	238,737	N/A
12/31/2013	1,897,469	79,017	N/A	246,013	N/A
9/30/2013	1,937,065	53,972	N/A	142,439	N/A
6/30/2013	1,967,911	68,189	N/A	256,673	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A000080's forecast earnings growth (33.9% per year) is above the savings rate (2.5%).

Earnings vs Market: A000080's earnings (33.9% per year) are forecast to grow faster than the KR market (28.4% per year).

High Growth Earnings: A000080's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: A000080's revenue (3.4% per year) is forecast to grow slower than the KR market (9.2% per year).

High Growth Revenue: A000080's revenue (3.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A000080's Return on Equity is forecast to be low in 3 years time (11.3%).

HITEJINRO Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 11%

Consensus EPS estimates increase by 13%

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 12%

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 13%

Recent updates

Calculating The Fair Value Of HITEJINRO Co., Ltd. (KRX:000080)

There May Be Reason For Hope In HITEJINRO's (KRX:000080) Disappointing Earnings

Full year 2023 earnings released: EPS: ₩512 (vs ₩1,250 in FY 2022)

Upcoming dividend of ₩950 per share at 4.1% yield

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates increase by 11%

Consensus EPS estimates increase by 13%

Consensus EPS estimates fall by 16%

New minor risk - Profit margin trend

Consensus EPS estimates fall by 12%

Consensus EPS estimates fall by 16%

First quarter 2023 earnings: EPS exceeds analyst expectations

Consensus EPS estimates fall by 13%

Full year 2022 earnings: EPS misses analyst expectations

Upcoming dividend of ₩800 per share

Price target decreased to ₩39,250

Insufficient new directors

First quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 17%

Insufficient new directors

Investor sentiment improved over the past week

Upcoming dividend of ₩750 per share

Third quarter 2021 earnings released: EPS ₩192 (vs ₩464 in 3Q 2020)

HITEJINRO Co., Ltd. (KRX:000080) Shares Could Be 32% Below Their Intrinsic Value Estimate

Full year 2020 earnings released: EPS ₩1,246 (vs ₩610 loss in FY 2019)

Is HITEJINRO (KRX:000080) A Risky Investment?

HITEJINRO Co., Ltd., Annual General Meeting, Mar 26, 2021

New 90-day high: ₩36,700

Should HITEJINRO Co., Ltd. (KRX:000080) Be Part Of Your Dividend Portfolio?

HITEJINRO (KRX:000080) Shareholders Have Enjoyed A 56% Share Price Gain

A Note On HITEJINRO Co., Ltd.'s (KRX:000080) ROE and Debt To Equity

What You Need To Know About HITEJINRO Co., Ltd.'s (KRX:000080) Investor Composition

Here's Why HITEJINRO's (KRX:000080) Statutory Earnings Are Arguably Too Conservative

Here's What We Like About HITEJINRO's (KRX:000080) Upcoming Dividend

Upcoming Dividend of ₩700 Per Share

Are HITEJINRO Co., Ltd. (KRX:000080) Investors Paying Above The Intrinsic Value?

We Like These Underlying Trends At HITEJINRO (KRX:000080)

New 90-day low: ₩32,850

New 90-day low: ₩36,050

New 90-day low - ₩36,650

Analysts update estimates

New 90-day high - ₩46,500

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies