HITEJINRO Co., Ltd.

KOSE:A000080 Stock Report

Market Cap: ₩1.4t

HITEJINRO Valuation

Is A000080 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A000080 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A000080 (₩19700) is trading below our estimate of fair value (₩54240.42)

Significantly Below Fair Value: A000080 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for A000080?

Key metric: As A000080 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A000080. This is calculated by dividing A000080's market cap by their current earnings.
What is A000080's PE Ratio?
PE Ratio12.9x
Earnings₩106.84b
Market Cap₩1.37t

Price to Earnings Ratio vs Peers

How does A000080's PE Ratio compare to its peers?

The above table shows the PE ratio for A000080 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.5x
A033920 Muhak
3.3xn/a₩167.4b
A018120 Jinro Distillers
11.3xn/a₩111.6b
A023900 Pungguk Ethanol
16.7xn/a₩117.6b
A043650 Kook Soon Dang.Co.Ltd
26.5xn/a₩72.9b
A000080 HITEJINRO
12.9x8.6%₩1.4t

Price-To-Earnings vs Peers: A000080 is good value based on its Price-To-Earnings Ratio (12.9x) compared to the peer average (14.5x).

Price to Earnings Ratio vs Industry

How does A000080's PE Ratio compare vs other companies in the Asian Beverage Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
A000080 12.9xIndustry Avg. 18.9xNo. of Companies24PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A000080 is good value based on its Price-To-Earnings Ratio (12.9x) compared to the Asian Beverage industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is A000080's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A000080 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.9x
Fair PE Ratio9.4x

Price-To-Earnings vs Fair Ratio: A000080 is expensive based on its Price-To-Earnings Ratio (12.9x) compared to the estimated Fair Price-To-Earnings Ratio (9.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A000080 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩19,700.00
₩27,727.27
+40.7%
8.8%₩31,000.00₩21,000.00n/a11
Dec ’25₩20,900.00
₩28,181.82
+34.8%
9.7%₩32,000.00₩21,000.00n/a11
Nov ’25₩20,850.00
₩28,272.73
+35.6%
9.5%₩32,000.00₩21,000.00n/a11
Oct ’25₩20,350.00
₩28,272.73
+38.9%
9.5%₩32,000.00₩21,000.00n/a11
Sep ’25₩20,700.00
₩28,272.73
+36.6%
9.5%₩32,000.00₩21,000.00n/a11
Aug ’25₩20,900.00
₩28,818.18
+37.9%
5.3%₩32,000.00₩27,000.00n/a11
Jul ’25₩20,850.00
₩28,375.00
+36.1%
7.3%₩32,000.00₩23,500.00n/a12
Jun ’25₩20,100.00
₩28,045.45
+39.5%
6.6%₩31,000.00₩23,500.00n/a11
May ’25₩21,050.00
₩28,150.00
+33.7%
8.7%₩32,000.00₩23,500.00n/a10
Apr ’25₩20,800.00
₩27,388.89
+31.7%
10.7%₩32,000.00₩23,000.00n/a9
Mar ’25₩19,970.00
₩27,388.89
+37.2%
10.7%₩32,000.00₩23,000.00n/a9
Feb ’25₩21,250.00
₩27,000.00
+27.1%
11.2%₩32,000.00₩23,000.00n/a10
Jan ’25₩22,500.00
₩26,777.78
+19.0%
11.1%₩31,000.00₩23,000.00n/a9
Dec ’24₩22,450.00
₩27,300.00
+21.6%
11.8%₩32,000.00₩23,000.00₩20,900.0010
Nov ’24₩21,750.00
₩26,950.00
+23.9%
12.9%₩32,000.00₩22,000.00₩20,850.0010
Oct ’24₩18,890.00
₩27,227.27
+44.1%
12.4%₩32,000.00₩22,000.00₩20,350.0011
Sep ’24₩19,330.00
₩27,227.27
+40.9%
12.4%₩32,000.00₩22,000.00₩20,700.0011
Aug ’24₩20,550.00
₩28,409.09
+38.2%
13.1%₩33,000.00₩22,000.00₩20,900.0011
Jul ’24₩21,600.00
₩29,666.67
+37.3%
9.5%₩33,000.00₩25,000.00₩20,850.009
Jun ’24₩22,500.00
₩29,888.89
+32.8%
9.8%₩33,000.00₩25,000.00₩20,100.009
May ’24₩22,250.00
₩32,250.00
+44.9%
14.3%₩40,000.00₩25,000.00₩21,050.0012
Apr ’24₩22,400.00
₩35,181.82
+57.1%
10.5%₩40,000.00₩27,000.00₩20,800.0011
Mar ’24₩23,900.00
₩36,250.00
+51.7%
10.2%₩44,000.00₩31,000.00₩19,970.0012
Feb ’24₩26,000.00
₩37,083.33
+42.6%
11.8%₩45,000.00₩31,000.00₩21,250.0012
Jan ’24₩25,550.00
₩38,000.00
+48.7%
13.9%₩49,000.00₩31,000.00₩22,500.0013
Dec ’23₩26,350.00
₩38,000.00
+44.2%
13.9%₩49,000.00₩31,000.00₩22,450.0013

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 10:56
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

HITEJINRO Co., Ltd. is covered by 31 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Young-Ah HanBofA Global Research
Hyunah JoCGS International
A-Hyung ChoCredit Suisse