IS DongSeo Future Growth
Future criteria checks 3/6
IS DongSeo's revenue is forecast to decline at 2% per annum while its annual earnings are expected to grow at 59.4% per year. EPS is expected to grow by 58% per annum. Return on equity is forecast to be 6.1% in 3 years.
Key information
59.4%
Earnings growth rate
58.0%
EPS growth rate
Construction earnings growth | 23.5% |
Revenue growth rate | -2.0% |
Future return on equity | 6.1% |
Analyst coverage | Low |
Last updated | 21 Nov 2024 |
Recent future growth updates
Recent updates
IS DongSeo's (KRX:010780) Soft Earnings Don't Show The Whole Picture
Nov 25Subdued Growth No Barrier To IS DongSeo Co., Ltd.'s (KRX:010780) Price
Nov 15What Does IS DongSeo Co., Ltd.'s (KRX:010780) Share Price Indicate?
Aug 07Weak Statutory Earnings May Not Tell The Whole Story For IS DongSeo (KRX:010780)
Mar 28A Look At The Fair Value Of IS DongSeo Co., Ltd. (KRX:010780)
Mar 09Should You Buy IS DongSeo Co., Ltd. (KRX:010780) For Its 1.5% Dividend?
Apr 29Does IS DongSeo (KRX:010780) Have A Healthy Balance Sheet?
Apr 07Is IS DongSeo Co., Ltd. (KRX:010780) Potentially Undervalued?
Mar 10Calculating The Fair Value Of IS DongSeo Co., Ltd. (KRX:010780)
Feb 25Did You Miss IS DongSeo's (KRX:010780) 83% Share Price Gain?
Feb 12Here's What IS DongSeo Co., Ltd.'s (KRX:010780) Shareholder Ownership Structure Looks Like
Jan 30Here's What You Should Know About IS DongSeo Co., Ltd.'s (KRX:010780) 1.3% Dividend Yield
Jan 17We Think IS DongSeo (KRX:010780) Is Taking Some Risk With Its Debt
Jan 02Read This Before Judging IS DongSeo Co., Ltd.'s (KRX:010780) ROE
Dec 18Is Now An Opportune Moment To Examine IS DongSeo Co., Ltd. (KRX:010780)?
Dec 03IS DongSeo Co., Ltd.'s (KRX:010780) Intrinsic Value Is Potentially 95% Above Its Share Price
Nov 18Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,604,750 | 113,333 | 160,000 | 373,667 | 4 |
12/31/2025 | 1,551,250 | 85,000 | 54,500 | 48,333 | 4 |
12/31/2024 | 1,546,000 | 69,500 | -183,000 | -11,000 | 2 |
9/30/2024 | 1,706,290 | 10,399 | -186,876 | -118,798 | N/A |
6/30/2024 | 1,755,274 | 43,778 | 64,241 | 134,432 | N/A |
3/31/2024 | 1,899,981 | 58,002 | 78,884 | 157,569 | N/A |
12/31/2023 | 2,029,440 | 161,141 | 56,412 | 128,463 | N/A |
9/30/2023 | 2,061,288 | 212,064 | 204,915 | 275,459 | N/A |
6/30/2023 | 2,210,264 | 237,790 | 130,719 | 204,554 | N/A |
3/31/2023 | 2,231,141 | 252,770 | 252,623 | 325,778 | N/A |
12/31/2022 | 2,278,443 | 195,677 | 345,889 | 428,525 | N/A |
9/30/2022 | 2,400,991 | 249,603 | 355,650 | 444,905 | N/A |
6/30/2022 | 2,128,011 | 224,353 | 315,323 | 390,480 | N/A |
3/31/2022 | 1,888,112 | 172,200 | 360,528 | 422,427 | N/A |
12/31/2021 | 1,608,441 | 104,972 | 187,565 | 224,248 | N/A |
9/30/2021 | 1,301,312 | 52,108 | 92,838 | 108,677 | N/A |
6/30/2021 | 1,320,755 | 61,275 | -175,580 | -155,211 | N/A |
3/31/2021 | 1,297,092 | 91,215 | -182,680 | -162,326 | N/A |
12/31/2020 | 1,200,413 | 92,007 | -135,332 | -114,415 | N/A |
9/30/2020 | 1,096,501 | 92,009 | -233,589 | -208,305 | N/A |
6/30/2020 | 958,983 | 66,426 | -23,091 | 15,785 | N/A |
3/31/2020 | 798,275 | 43,048 | -219,578 | -168,454 | N/A |
12/31/2019 | 770,584 | 47,967 | -136,858 | -68,742 | N/A |
9/30/2019 | 849,721 | 85,170 | 26,377 | 91,423 | N/A |
6/30/2019 | 904,073 | 80,607 | 192,438 | 269,288 | N/A |
3/31/2019 | 1,524,209 | 245,466 | 397,783 | 492,229 | N/A |
12/31/2018 | 1,596,848 | 244,113 | 176,318 | 256,134 | N/A |
9/30/2018 | 1,703,198 | 223,917 | 172,523 | 261,388 | N/A |
6/30/2018 | 1,924,470 | 277,530 | N/A | 68,689 | N/A |
3/31/2018 | 1,662,915 | 174,553 | N/A | -101,559 | N/A |
12/31/2017 | 1,832,961 | 195,174 | N/A | 111,303 | N/A |
9/30/2017 | 1,942,672 | 230,786 | N/A | 199,054 | N/A |
6/30/2017 | 1,878,646 | 215,120 | N/A | 212,713 | N/A |
3/31/2017 | 1,821,502 | 208,678 | N/A | 190,598 | N/A |
12/31/2016 | 1,724,101 | 212,336 | N/A | 105,851 | N/A |
9/30/2016 | 1,486,188 | 170,750 | N/A | -186,131 | N/A |
6/30/2016 | 1,307,777 | 149,892 | N/A | -231,937 | N/A |
3/31/2016 | 1,103,233 | 130,395 | N/A | -111,219 | N/A |
12/31/2015 | 945,847 | 101,794 | N/A | -180,769 | N/A |
9/30/2015 | 858,766 | 92,855 | N/A | 48,363 | N/A |
6/30/2015 | 822,087 | 84,672 | N/A | 154,736 | N/A |
3/31/2015 | 805,426 | 53,361 | N/A | 84,227 | N/A |
12/31/2014 | 801,592 | 48,879 | N/A | 164,049 | N/A |
9/30/2014 | 781,048 | 43,360 | N/A | 89,891 | N/A |
6/30/2014 | 754,354 | 24,092 | N/A | 73,196 | N/A |
3/31/2014 | 705,023 | 20,894 | N/A | 97,092 | N/A |
12/31/2013 | 684,764 | 21,332 | N/A | 104,487 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: A010780's forecast earnings growth (59.4% per year) is above the savings rate (2.7%).
Earnings vs Market: A010780's earnings (59.4% per year) are forecast to grow faster than the KR market (29.4% per year).
High Growth Earnings: A010780's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: A010780's revenue is expected to decline over the next 3 years (-2% per year).
High Growth Revenue: A010780's revenue is forecast to decline over the next 3 years (-2% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: A010780's Return on Equity is forecast to be low in 3 years time (6.1%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/24 14:19 |
End of Day Share Price | 2024/12/24 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
IS DongSeo Co., Ltd. is covered by 11 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Mi Song Kim | Cape Investment & Securities Co., Ltd. |
Sang-woo Lee | Eugene Investment & Securities Co Ltd. |
Seung-jun Kim | Hyundai Motor Securities Co. Ltd. |