KDDI Future Growth
Future criteria checks 1/6
KDDI is forecast to grow earnings and revenue by 5.7% and 2.1% per annum respectively. EPS is expected to grow by 8% per annum. Return on equity is forecast to be 14% in 3 years.
Key information
5.7%
Earnings growth rate
8.0%
EPS growth rate
Wireless Telecom earnings growth | 9.6% |
Revenue growth rate | 2.1% |
Future return on equity | 14.0% |
Analyst coverage | Good |
Last updated | 23 Aug 2024 |
Recent future growth updates
Recent updates
KDDI (TSE:9433) Is Posting Promising Earnings But The Good News Doesn’t Stop There
Aug 09Analyst Estimates: Here's What Brokers Think Of KDDI Corporation (TSE:9433) After Its First-Quarter Report
Aug 06What You Can Learn From KDDI Corporation's (TSE:9433) P/E
Jul 11Does KDDI (TSE:9433) Have A Healthy Balance Sheet?
May 28Capital Allocation Trends At KDDI (TSE:9433) Aren't Ideal
Apr 07Is There An Opportunity With KDDI Corporation's (TSE:9433) 47% Undervaluation?
Mar 13Getting In Cheap On KDDI Corporation (TSE:9433) Is Unlikely
Feb 29Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 6,184,710 | 780,369 | 747,128 | 1,491,400 | 13 |
3/31/2026 | 6,032,654 | 745,282 | 692,320 | 1,468,276 | 15 |
3/31/2025 | 5,882,561 | 702,752 | 559,741 | 1,620,952 | 16 |
6/30/2024 | 5,810,609 | 637,880 | 1,532,965 | 2,293,812 | N/A |
3/31/2024 | 5,754,047 | 637,874 | 956,968 | 1,706,498 | N/A |
12/31/2023 | 5,754,400 | 690,694 | 554,495 | 1,301,058 | N/A |
9/30/2023 | 5,709,893 | 691,786 | 482,607 | 1,191,324 | N/A |
6/30/2023 | 5,652,662 | 662,615 | 601,632 | 1,167,940 | N/A |
3/31/2023 | 5,671,762 | 677,469 | 444,744 | 1,078,869 | N/A |
12/31/2022 | 5,615,775 | 650,633 | 964,688 | 1,573,478 | N/A |
9/30/2022 | 5,562,383 | 665,395 | 949,416 | 1,598,546 | N/A |
6/30/2022 | 5,498,120 | 674,393 | 866,920 | 1,549,585 | N/A |
3/31/2022 | 5,446,708 | 672,486 | 793,081 | 1,468,648 | N/A |
12/31/2021 | 5,424,759 | 619,748 | 910,024 | 1,598,415 | N/A |
9/30/2021 | 5,400,564 | 640,066 | 757,983 | 1,443,806 | N/A |
6/30/2021 | 5,370,184 | 659,062 | 803,372 | 1,462,925 | N/A |
3/31/2021 | 5,312,599 | 651,496 | 1,057,530 | 1,682,166 | N/A |
12/31/2020 | 5,258,420 | 657,617 | 893,919 | 1,518,140 | N/A |
9/30/2020 | 5,209,960 | 665,121 | 890,682 | 1,494,382 | N/A |
6/30/2020 | 5,233,799 | 659,538 | 824,242 | 1,423,738 | N/A |
3/31/2020 | 5,237,221 | 639,767 | 704,052 | 1,323,356 | N/A |
12/31/2019 | 5,211,270 | 642,774 | 578,202 | 1,165,666 | N/A |
9/30/2019 | 5,182,541 | 619,737 | 397,760 | 1,003,102 | N/A |
6/30/2019 | 5,104,738 | 601,556 | 350,218 | 968,219 | N/A |
3/31/2019 | 5,080,353 | 617,669 | 427,469 | 1,029,607 | N/A |
12/31/2018 | 5,053,565 | 587,741 | 383,263 | 1,020,630 | N/A |
9/30/2018 | 5,088,177 | 588,561 | 370,874 | 995,505 | N/A |
6/30/2018 | 5,065,028 | 577,720 | 469,846 | 1,078,104 | N/A |
3/31/2018 | 5,041,978 | 572,528 | N/A | 1,061,405 | N/A |
12/31/2017 | 4,986,112 | 565,818 | N/A | 1,040,657 | N/A |
9/30/2017 | 4,862,748 | 549,954 | N/A | 1,143,484 | N/A |
6/30/2017 | 4,816,472 | 553,027 | N/A | 1,113,428 | N/A |
3/31/2017 | 4,748,259 | 546,658 | N/A | 1,161,074 | N/A |
12/31/2016 | 4,689,323 | 557,377 | N/A | 1,141,638 | N/A |
9/30/2016 | 4,615,961 | 543,154 | N/A | 1,109,094 | N/A |
6/30/2016 | 4,550,011 | 517,621 | N/A | 1,030,523 | N/A |
3/31/2016 | 4,466,135 | 494,465 | N/A | 884,538 | N/A |
12/31/2015 | 4,520,249 | 485,446 | N/A | 904,066 | N/A |
9/30/2015 | 4,592,962 | 474,006 | N/A | 865,862 | N/A |
6/30/2015 | 4,599,168 | 458,366 | N/A | 899,405 | N/A |
3/31/2015 | 4,573,141 | 427,931 | N/A | 962,249 | N/A |
12/31/2014 | 4,505,653 | 404,356 | N/A | 874,764 | N/A |
9/30/2014 | 4,411,782 | 390,415 | N/A | 888,283 | N/A |
6/30/2014 | 4,351,756 | 367,378 | N/A | 781,493 | N/A |
3/31/2014 | 4,333,628 | 322,038 | N/A | 772,207 | N/A |
12/31/2013 | 4,131,610 | 329,875 | N/A | 811,665 | N/A |
9/30/2013 | 3,975,469 | 324,719 | N/A | 710,313 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9433's forecast earnings growth (5.7% per year) is above the savings rate (0.3%).
Earnings vs Market: 9433's earnings (5.7% per year) are forecast to grow slower than the JP market (8.5% per year).
High Growth Earnings: 9433's earnings are forecast to grow, but not significantly.
Revenue vs Market: 9433's revenue (2.1% per year) is forecast to grow slower than the JP market (4.3% per year).
High Growth Revenue: 9433's revenue (2.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9433's Return on Equity is forecast to be low in 3 years time (14%).