Densan System Holdings Future Growth
Future criteria checks 3/6
Densan System Holdings is forecast to grow earnings and revenue by 15.7% and 6.7% per annum respectively. EPS is expected to grow by 15.8% per annum. Return on equity is forecast to be 12.7% in 3 years.
Key information
15.7%
Earnings growth rate
15.8%
EPS growth rate
IT earnings growth | 9.6% |
Revenue growth rate | 6.7% |
Future return on equity | 12.7% |
Analyst coverage | Low |
Last updated | 28 Mar 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 73,000 | 3,450 | 3,200 | 3,800 | 1 |
12/31/2025 | 68,500 | 3,150 | 2,420 | 3,020 | 1 |
12/31/2024 | 64,000 | 2,950 | 1,940 | 2,540 | 1 |
12/31/2023 | 59,591 | 2,004 | 4,683 | 5,506 | N/A |
9/30/2023 | 59,643 | 3,038 | N/A | N/A | N/A |
6/30/2023 | 58,196 | 2,836 | 2,704 | 3,430 | N/A |
3/31/2023 | 56,253 | 2,559 | N/A | N/A | N/A |
12/31/2022 | 53,479 | 2,348 | 1,374 | 1,907 | N/A |
9/30/2022 | 52,204 | 2,085 | N/A | N/A | N/A |
6/30/2022 | 51,128 | 1,957 | N/A | N/A | N/A |
3/31/2022 | 49,426 | 1,964 | N/A | N/A | N/A |
12/31/2021 | 50,356 | 1,978 | 1,916 | 2,528 | N/A |
9/30/2021 | 48,028 | 1,624 | N/A | N/A | N/A |
6/30/2021 | 48,270 | 1,778 | N/A | N/A | N/A |
3/31/2021 | 47,377 | 1,739 | N/A | N/A | N/A |
12/31/2020 | 45,752 | 1,915 | 1,866 | 2,730 | N/A |
9/30/2020 | 44,004 | 1,841 | N/A | N/A | N/A |
6/30/2020 | 42,199 | 1,767 | 1,233 | 1,929 | N/A |
3/31/2020 | 41,253 | 1,788 | N/A | N/A | N/A |
12/31/2019 | 40,202 | 1,559 | 2,099 | 2,485 | N/A |
9/30/2019 | 39,696 | 1,448 | N/A | N/A | N/A |
6/30/2019 | 38,411 | 1,356 | 1,572 | 2,107 | N/A |
3/31/2019 | 37,595 | 1,281 | N/A | N/A | N/A |
12/31/2018 | 36,576 | 1,020 | 1,023 | 1,671 | N/A |
9/30/2018 | 36,127 | 1,093 | N/A | N/A | N/A |
6/30/2018 | 35,269 | 925 | 836 | 1,278 | N/A |
3/31/2018 | 34,639 | 848 | N/A | N/A | N/A |
12/31/2017 | 33,545 | 821 | 927 | 1,285 | N/A |
9/30/2017 | 32,575 | 806 | N/A | N/A | N/A |
6/30/2017 | 31,907 | 861 | N/A | 1,480 | N/A |
3/31/2017 | 31,112 | 828 | N/A | N/A | N/A |
12/31/2016 | 30,369 | 732 | N/A | 1,354 | N/A |
9/30/2016 | 29,953 | 760 | N/A | N/A | N/A |
6/30/2016 | 29,585 | 662 | N/A | 1,177 | N/A |
3/31/2016 | 29,199 | 581 | N/A | N/A | N/A |
12/31/2015 | 28,956 | 660 | N/A | 806 | N/A |
9/30/2015 | 28,253 | 598 | N/A | N/A | N/A |
6/30/2015 | 27,490 | 597 | N/A | 700 | N/A |
3/31/2015 | 26,426 | 599 | N/A | N/A | N/A |
12/31/2014 | 26,494 | 685 | N/A | 1,130 | N/A |
9/30/2014 | 25,852 | 669 | N/A | N/A | N/A |
6/30/2014 | 25,583 | 671 | N/A | 987 | N/A |
3/31/2014 | 25,829 | 741 | N/A | N/A | N/A |
12/31/2013 | 24,559 | 593 | N/A | 1,140 | N/A |
9/30/2013 | 24,276 | 601 | N/A | N/A | N/A |
6/30/2013 | 23,976 | 616 | N/A | 1,196 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4072's forecast earnings growth (15.7% per year) is above the savings rate (0.2%).
Earnings vs Market: 4072's earnings (15.7% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 4072's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4072's revenue (6.7% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 4072's revenue (6.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4072's Return on Equity is forecast to be low in 3 years time (12.7%).