Rakus Future Growth
Future criteria checks 5/6
Rakus is forecast to grow earnings and revenue by 26% and 16.6% per annum respectively. EPS is expected to grow by 25.9% per annum. Return on equity is forecast to be 37.2% in 3 years.
Key information
26.0%
Earnings growth rate
25.9%
EPS growth rate
Software earnings growth | 20.6% |
Revenue growth rate | 16.6% |
Future return on equity | 37.2% |
Analyst coverage | Good |
Last updated | 20 Nov 2024 |
Recent future growth updates
JP¥2,789 - That's What Analysts Think Rakus Co., Ltd. (TSE:3923) Is Worth After These Results
Nov 16Results: Rakus Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 17Results: Rakus Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts
Jun 28Recent updates
JP¥2,789 - That's What Analysts Think Rakus Co., Ltd. (TSE:3923) Is Worth After These Results
Nov 16Why The 45% Return On Capital At Rakus (TSE:3923) Should Have Your Attention
Nov 11Is Rakus (TSE:3923) Using Too Much Debt?
Oct 27Calculating The Intrinsic Value Of Rakus Co., Ltd. (TSE:3923)
Sep 29Market Participants Recognise Rakus Co., Ltd.'s (TSE:3923) Earnings Pushing Shares 35% Higher
Sep 01Results: Rakus Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 17Is Rakus Co., Ltd. (TSE:3923) Potentially Undervalued?
Aug 01Rakus (TSE:3923) Seems To Use Debt Rather Sparingly
Jul 17Results: Rakus Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts
Jun 28Does This Valuation Of Rakus Co., Ltd. (TSE:3923) Imply Investors Are Overpaying?
Jun 16Here's What Rakus' (TSE:3923) Strong Returns On Capital Mean
Apr 21With Rakus Co., Ltd. (TSE:3923) It Looks Like You'll Get What You Pay For
Apr 08We Think Rakus (TSE:3923) Can Manage Its Debt With Ease
Mar 26Why Rakus Co., Ltd. (TSE:3923) Could Be Worth Watching
Feb 29Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 70,896 | 14,688 | 14,322 | 15,111 | 9 |
3/31/2026 | 59,602 | 11,169 | 11,445 | 11,918 | 9 |
3/31/2025 | 48,566 | 6,970 | 6,891 | 7,776 | 8 |
9/30/2024 | 43,748 | 6,607 | 6,252 | 7,292 | N/A |
6/30/2024 | 41,339 | 5,551 | N/A | N/A | N/A |
3/31/2024 | 38,408 | 4,185 | 4,434 | 5,288 | N/A |
12/31/2023 | 35,422 | 3,069 | N/A | N/A | N/A |
9/30/2023 | 32,325 | 2,059 | 1,574 | 2,419 | N/A |
6/30/2023 | 29,522 | 1,797 | N/A | N/A | N/A |
3/31/2023 | 27,399 | 1,274 | 1,536 | 2,170 | N/A |
12/31/2022 | 25,608 | 973 | N/A | N/A | N/A |
9/30/2022 | 23,892 | 914 | 1,033 | 1,439 | N/A |
6/30/2022 | 22,181 | 914 | N/A | N/A | N/A |
3/31/2022 | 20,629 | 1,078 | -436 | -11 | N/A |
12/31/2021 | 19,177 | 1,691 | N/A | N/A | N/A |
9/30/2021 | 17,786 | 2,224 | 1,745 | 2,195 | N/A |
6/30/2021 | 16,541 | 2,666 | N/A | N/A | N/A |
3/31/2021 | 15,387 | 2,936 | 3,944 | 4,271 | N/A |
12/31/2020 | 14,249 | 2,257 | N/A | N/A | N/A |
9/30/2020 | 13,291 | 1,665 | 1,723 | 2,209 | N/A |
6/30/2020 | 12,477 | 1,080 | N/A | N/A | N/A |
3/31/2020 | 11,608 | 799 | 489 | 939 | N/A |
12/31/2019 | 10,822 | 775 | N/A | N/A | N/A |
9/30/2019 | 10,060 | 1,008 | 958 | 1,215 | N/A |
6/30/2019 | 9,347 | 1,055 | N/A | N/A | N/A |
3/31/2019 | 8,743 | 1,018 | 886 | 1,120 | N/A |
12/31/2018 | 8,190 | 1,088 | N/A | N/A | N/A |
9/30/2018 | 7,568 | 997 | 1,029 | 1,189 | N/A |
6/30/2018 | 6,979 | 973 | N/A | N/A | N/A |
3/31/2018 | 6,408 | 874 | N/A | 1,042 | N/A |
12/31/2017 | 5,894 | 846 | N/A | N/A | N/A |
9/30/2017 | 5,509 | 773 | N/A | 777 | N/A |
6/30/2017 | 5,199 | 733 | N/A | N/A | N/A |
3/31/2017 | 4,932 | 731 | N/A | 579 | N/A |
12/31/2016 | 4,686 | 614 | N/A | N/A | N/A |
9/30/2016 | 4,471 | 550 | N/A | N/A | N/A |
6/30/2016 | 4,254 | 596 | N/A | N/A | N/A |
3/31/2016 | 4,077 | 526 | N/A | 736 | N/A |
3/31/2015 | 3,413 | 378 | N/A | N/A | N/A |
3/31/2014 | 2,805 | 200 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3923's forecast earnings growth (26% per year) is above the savings rate (0.3%).
Earnings vs Market: 3923's earnings (26% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 3923's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3923's revenue (16.6% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 3923's revenue (16.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3923's Return on Equity is forecast to be high in 3 years time (37.2%)