Rakus Future Growth
Future criteria checks 5/6
Rakus is forecast to grow earnings and revenue by 25.8% and 16.7% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 37.2% in 3 years.
Key information
25.8%
Earnings growth rate
25.7%
EPS growth rate
Software earnings growth | 20.3% |
Revenue growth rate | 16.7% |
Future return on equity | 37.2% |
Analyst coverage | Good |
Last updated | 16 Dec 2024 |
Recent future growth updates
JP¥2,789 - That's What Analysts Think Rakus Co., Ltd. (TSE:3923) Is Worth After These Results
Nov 16Results: Rakus Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 17Results: Rakus Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts
Jun 28Recent updates
Is Now An Opportune Moment To Examine Rakus Co., Ltd. (TSE:3923)?
Dec 04JP¥2,789 - That's What Analysts Think Rakus Co., Ltd. (TSE:3923) Is Worth After These Results
Nov 16Why The 45% Return On Capital At Rakus (TSE:3923) Should Have Your Attention
Nov 11Is Rakus (TSE:3923) Using Too Much Debt?
Oct 27Calculating The Intrinsic Value Of Rakus Co., Ltd. (TSE:3923)
Sep 29Market Participants Recognise Rakus Co., Ltd.'s (TSE:3923) Earnings Pushing Shares 35% Higher
Sep 01Results: Rakus Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 17Is Rakus Co., Ltd. (TSE:3923) Potentially Undervalued?
Aug 01Rakus (TSE:3923) Seems To Use Debt Rather Sparingly
Jul 17Results: Rakus Co., Ltd. Beat Earnings Expectations And Analysts Now Have New Forecasts
Jun 28Does This Valuation Of Rakus Co., Ltd. (TSE:3923) Imply Investors Are Overpaying?
Jun 16Here's What Rakus' (TSE:3923) Strong Returns On Capital Mean
Apr 21With Rakus Co., Ltd. (TSE:3923) It Looks Like You'll Get What You Pay For
Apr 08We Think Rakus (TSE:3923) Can Manage Its Debt With Ease
Mar 26Why Rakus Co., Ltd. (TSE:3923) Could Be Worth Watching
Feb 29Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 70,928 | 14,765 | 14,787 | 15,947 | 9 |
3/31/2026 | 59,915 | 11,178 | 11,959 | 12,742 | 9 |
3/31/2025 | 48,658 | 7,101 | 6,851 | 8,316 | 9 |
9/30/2024 | 43,748 | 6,607 | 6,252 | 7,292 | N/A |
6/30/2024 | 41,339 | 5,551 | N/A | N/A | N/A |
3/31/2024 | 38,408 | 4,185 | 4,434 | 5,288 | N/A |
12/31/2023 | 35,422 | 3,069 | N/A | N/A | N/A |
9/30/2023 | 32,325 | 2,059 | 1,574 | 2,419 | N/A |
6/30/2023 | 29,522 | 1,797 | N/A | N/A | N/A |
3/31/2023 | 27,399 | 1,274 | 1,536 | 2,170 | N/A |
12/31/2022 | 25,608 | 973 | N/A | N/A | N/A |
9/30/2022 | 23,892 | 914 | 1,033 | 1,439 | N/A |
6/30/2022 | 22,181 | 914 | N/A | N/A | N/A |
3/31/2022 | 20,629 | 1,078 | -436 | -11 | N/A |
12/31/2021 | 19,177 | 1,691 | N/A | N/A | N/A |
9/30/2021 | 17,786 | 2,224 | 1,745 | 2,195 | N/A |
6/30/2021 | 16,541 | 2,666 | N/A | N/A | N/A |
3/31/2021 | 15,387 | 2,936 | 3,944 | 4,271 | N/A |
12/31/2020 | 14,249 | 2,257 | N/A | N/A | N/A |
9/30/2020 | 13,291 | 1,665 | 1,723 | 2,209 | N/A |
6/30/2020 | 12,477 | 1,080 | N/A | N/A | N/A |
3/31/2020 | 11,608 | 799 | 489 | 939 | N/A |
12/31/2019 | 10,822 | 775 | N/A | N/A | N/A |
9/30/2019 | 10,060 | 1,008 | 958 | 1,215 | N/A |
6/30/2019 | 9,347 | 1,055 | N/A | N/A | N/A |
3/31/2019 | 8,743 | 1,018 | 886 | 1,120 | N/A |
12/31/2018 | 8,190 | 1,088 | N/A | N/A | N/A |
9/30/2018 | 7,568 | 997 | 1,029 | 1,189 | N/A |
6/30/2018 | 6,979 | 973 | N/A | N/A | N/A |
3/31/2018 | 6,408 | 874 | N/A | 1,042 | N/A |
12/31/2017 | 5,894 | 846 | N/A | N/A | N/A |
9/30/2017 | 5,509 | 773 | N/A | 777 | N/A |
6/30/2017 | 5,199 | 733 | N/A | N/A | N/A |
3/31/2017 | 4,932 | 731 | N/A | 579 | N/A |
12/31/2016 | 4,686 | 614 | N/A | N/A | N/A |
9/30/2016 | 4,471 | 550 | N/A | N/A | N/A |
6/30/2016 | 4,254 | 596 | N/A | N/A | N/A |
3/31/2016 | 4,077 | 526 | N/A | 736 | N/A |
3/31/2015 | 3,413 | 378 | N/A | N/A | N/A |
3/31/2014 | 2,805 | 200 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3923's forecast earnings growth (25.8% per year) is above the savings rate (0.3%).
Earnings vs Market: 3923's earnings (25.8% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 3923's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 3923's revenue (16.7% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 3923's revenue (16.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3923's Return on Equity is forecast to be high in 3 years time (37.2%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/26 08:19 |
End of Day Share Price | 2024/12/26 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Rakus Co., Ltd. is covered by 19 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Yuki Kaneko | BofA Global Research |
Robert G. Purcell | CLSA |
Hideo Noda | CLSA |