Isetan Mitsukoshi Holdings Future Growth
Future criteria checks 1/6
Isetan Mitsukoshi Holdings is forecast to grow earnings and revenue by 5.8% and 1.3% per annum respectively. EPS is expected to grow by 8% per annum. Return on equity is forecast to be 9.9% in 3 years.
Key information
5.8%
Earnings growth rate
8.01%
EPS growth rate
| Multiline Retail earnings growth | 20.5% |
| Revenue growth rate | 1.3% |
| Future return on equity | 9.85% |
| Analyst coverage | Good |
| Last updated | 20 May 2025 |
Recent future growth updates
Isetan Mitsukoshi Holdings Ltd. Just Missed Earnings - But Analysts Have Updated Their Models
May 16
Isetan Mitsukoshi Holdings Ltd. Just Recorded A 48% EPS Beat: Here's What Analysts Are Forecasting Next
Nov 17Recent updates
Isetan Mitsukoshi Holdings' (TSE:3099) Earnings Offer More Than Meets The Eye
May 23Isetan Mitsukoshi Holdings Ltd.'s (TSE:3099) 30% Price Boost Is Out Of Tune With Earnings
May 22Isetan Mitsukoshi Holdings Ltd. Just Missed Earnings - But Analysts Have Updated Their Models
May 16Here's Why Isetan Mitsukoshi Holdings (TSE:3099) Can Manage Its Debt Responsibly
May 04We Like These Underlying Return On Capital Trends At Isetan Mitsukoshi Holdings (TSE:3099)
Apr 20Isetan Mitsukoshi Holdings Ltd.'s (TSE:3099) Prospects Need A Boost To Lift Shares
Apr 07Isetan Mitsukoshi Holdings' (TSE:3099) Dividend Will Be ¥24.00
Mar 11Here's Why Isetan Mitsukoshi Holdings (TSE:3099) Has Caught The Eye Of Investors
Feb 23Isetan Mitsukoshi Holdings (TSE:3099) Has Announced A Dividend Of ¥24.00
Feb 10A Look At The Intrinsic Value Of Isetan Mitsukoshi Holdings Ltd. (TSE:3099)
Feb 02Isetan Mitsukoshi Holdings (TSE:3099) Will Pay A Dividend Of ¥24.00
Jan 19Isetan Mitsukoshi Holdings (TSE:3099) Is Due To Pay A Dividend Of ¥24.00
Jan 04Isetan Mitsukoshi Holdings Ltd.'s (TSE:3099) 28% Price Boost Is Out Of Tune With Earnings
Dec 27Isetan Mitsukoshi Holdings (TSE:3099) Could Easily Take On More Debt
Dec 25Isetan Mitsukoshi Holdings (TSE:3099) Has Announced A Dividend Of ¥24.00
Dec 11Isetan Mitsukoshi Holdings' (TSE:3099) Returns On Capital Are Heading Higher
Dec 06Isetan Mitsukoshi Holdings' (TSE:3099) Strong Earnings Are Of Good Quality
Nov 21Isetan Mitsukoshi Holdings Ltd. Just Recorded A 48% EPS Beat: Here's What Analysts Are Forecasting Next
Nov 17Isetan Mitsukoshi Holdings Ltd. (TSE:3099) Shares Could Be 25% Below Their Intrinsic Value Estimate
Oct 23Isetan Mitsukoshi Holdings (TSE:3099) Is Increasing Its Dividend To ¥24.00
Sep 11Here's Why Isetan Mitsukoshi Holdings (TSE:3099) Has Caught The Eye Of Investors
Sep 10Does Isetan Mitsukoshi Holdings (TSE:3099) Have A Healthy Balance Sheet?
Aug 27Isetan Mitsukoshi Holdings (TSE:3099) Has Announced That It Will Be Increasing Its Dividend To ¥24.00
Aug 14Isetan Mitsukoshi Holdings Ltd. (TSE:3099) Shares May Have Slumped 25% But Getting In Cheap Is Still Unlikely
Aug 02Isetan Mitsukoshi Holdings Ltd. (TSE:3099) Shares Could Be 24% Above Their Intrinsic Value Estimate
Jul 12We Like These Underlying Return On Capital Trends At Isetan Mitsukoshi Holdings (TSE:3099)
Jun 23Is Now The Time To Put Isetan Mitsukoshi Holdings (TSE:3099) On Your Watchlist?
Jun 08Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2028 | 577,000 | 65,000 | 58,800 | 90,300 | 2 |
| 3/31/2027 | 568,219 | 61,531 | 54,447 | 84,165 | 6 |
| 3/31/2026 | 555,055 | 59,517 | 50,035 | 80,165 | 3 |
| 3/31/2025 | 555,517 | 52,814 | 62,403 | 89,564 | N/A |
| 12/31/2024 | 552,120 | 70,951 | N/A | N/A | N/A |
| 9/30/2024 | 552,016 | 66,109 | 52,243 | 79,297 | N/A |
| 6/30/2024 | 547,455 | 62,477 | N/A | N/A | N/A |
| 3/31/2024 | 536,441 | 55,580 | 29,420 | 56,895 | N/A |
| 12/31/2023 | 521,984 | 43,923 | N/A | N/A | N/A |
| 9/30/2023 | 513,051 | 39,476 | 26,875 | 53,391 | N/A |
| 6/30/2023 | 504,472 | 33,530 | N/A | N/A | N/A |
| 3/31/2023 | 487,407 | 32,377 | 48,012 | 66,301 | N/A |
| 12/31/2022 | 470,882 | 30,977 | N/A | N/A | N/A |
| 9/30/2022 | 453,280 | 28,240 | 31,119 | 56,106 | N/A |
| 6/30/2022 | 431,387 | 26,663 | N/A | N/A | N/A |
| 3/31/2022 | 418,338 | 12,338 | 11,103 | 37,914 | N/A |
| 12/31/2021 | 528,224 | -5,396 | N/A | N/A | N/A |
| 9/30/2021 | 668,240 | -12,428 | 1,184 | 22,796 | N/A |
| 6/30/2021 | 772,877 | -19,167 | N/A | N/A | N/A |
| 3/31/2021 | 816,009 | -41,078 | -29,924 | 1,197 | N/A |
| 12/31/2020 | 846,366 | -53,808 | N/A | N/A | N/A |
| 9/30/2020 | 877,604 | -55,568 | -42,313 | -6,936 | N/A |
| 6/30/2020 | 968,621 | -47,787 | N/A | N/A | N/A |
| 3/31/2020 | 1,119,191 | -11,187 | -18,729 | 16,281 | N/A |
| 12/31/2019 | 1,170,364 | 9,890 | N/A | N/A | N/A |
| 9/30/2019 | 1,210,100 | 17,146 | -10,486 | 44,818 | N/A |
| 6/30/2019 | 1,192,293 | 14,899 | N/A | N/A | N/A |
| 3/31/2019 | 1,196,803 | 13,480 | -29,755 | 28,286 | N/A |
| 12/31/2018 | 1,218,860 | 1,930 | N/A | N/A | N/A |
| 9/30/2018 | 1,237,595 | 2,951 | N/A | 43,578 | N/A |
| 6/30/2018 | 1,258,980 | -1,223 | N/A | N/A | N/A |
| 3/31/2018 | 1,268,865 | -960 | N/A | 72,972 | N/A |
| 12/31/2017 | 1,274,557 | 3,961 | N/A | N/A | N/A |
| 9/30/2017 | 1,266,545 | 6,656 | N/A | 58,578 | N/A |
| 6/30/2017 | 1,255,474 | 14,882 | N/A | N/A | N/A |
| 3/31/2017 | 1,253,457 | 14,976 | N/A | 35,373 | N/A |
| 12/31/2016 | 1,249,225 | 22,005 | N/A | N/A | N/A |
| 9/30/2016 | 1,255,558 | 23,976 | N/A | 30,797 | N/A |
| 6/30/2016 | 1,271,968 | 22,686 | N/A | N/A | N/A |
| 3/31/2016 | 1,287,253 | 26,506 | N/A | 43,099 | N/A |
| 12/31/2015 | 1,299,466 | 35,869 | N/A | N/A | N/A |
| 9/30/2015 | 1,304,380 | 34,652 | N/A | 52,312 | N/A |
| 6/30/2015 | 1,297,372 | 33,844 | N/A | N/A | N/A |
| 3/31/2015 | 1,272,130 | 29,886 | N/A | 49,448 | N/A |
| 12/31/2014 | 1,296,028 | 19,570 | N/A | N/A | N/A |
| 9/30/2014 | 1,300,280 | 19,828 | N/A | 45,513 | N/A |
| 6/30/2014 | 1,303,011 | 19,222 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3099's forecast earnings growth (5.8% per year) is above the savings rate (0.5%).
Earnings vs Market: 3099's earnings (5.8% per year) are forecast to grow slower than the JP market (7.6% per year).
High Growth Earnings: 3099's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3099's revenue (1.3% per year) is forecast to grow slower than the JP market (3.6% per year).
High Growth Revenue: 3099's revenue (1.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3099's Return on Equity is forecast to be low in 3 years time (9.9%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/05/25 21:57 |
| End of Day Share Price | 2025/05/23 00:00 |
| Earnings | 2025/03/31 |
| Annual Earnings | 2025/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Isetan Mitsukoshi Holdings Ltd. is covered by 21 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Ryota Himeno | Barclays |
| Hidehiko Aoki | BofA Global Research |
| Masataka Kunito | Citigroup Inc |