ZOZO, Inc.

TSE:3092 Stock Report

Market Cap: JP¥1.1t

ZOZO Future Growth

Future criteria checks 3/6

ZOZO is forecast to grow earnings and revenue by 7.8% and 5.7% per annum respectively. EPS is expected to grow by 8.1% per annum. Return on equity is forecast to be 43.5% in 3 years.

Key information

7.8%

Earnings growth rate

8.14%

EPS growth rate

Specialty Retail earnings growth7.3%
Revenue growth rate5.7%
Future return on equity43.47%
Analyst coverage

Good

Last updated11 Nov 2025

Recent future growth updates

ZOZO, Inc. Just Missed EPS By 15%: Here's What Analysts Think Will Happen Next

Nov 04
ZOZO, Inc. Just Missed EPS By 15%: Here's What Analysts Think Will Happen Next

ZOZO, Inc. (TSE:3092) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

Aug 03
ZOZO, Inc. (TSE:3092) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

ZOZO, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

May 03
ZOZO, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

ZOZO, Inc. Just Recorded A 9.5% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 03
ZOZO, Inc. Just Recorded A 9.5% EPS Beat: Here's What Analysts Are Forecasting Next

Recent updates

ZOZO, Inc. Just Missed EPS By 15%: Here's What Analysts Think Will Happen Next

Nov 04
ZOZO, Inc. Just Missed EPS By 15%: Here's What Analysts Think Will Happen Next

We Think ZOZO (TSE:3092) Can Manage Its Debt With Ease

Sep 08
We Think ZOZO (TSE:3092) Can Manage Its Debt With Ease

ZOZO, Inc. (TSE:3092) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

Aug 03
ZOZO, Inc. (TSE:3092) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

Does This Valuation Of ZOZO, Inc. (TSE:3092) Imply Investors Are Overpaying?

Jul 17
Does This Valuation Of ZOZO, Inc. (TSE:3092) Imply Investors Are Overpaying?

ZOZO (TSE:3092) Has A Rock Solid Balance Sheet

May 24
ZOZO (TSE:3092) Has A Rock Solid Balance Sheet

ZOZO's (TSE:3092) Solid Earnings Have Been Accounted For Conservatively

May 07
ZOZO's (TSE:3092) Solid Earnings Have Been Accounted For Conservatively

ZOZO, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

May 03
ZOZO, Inc. Just Missed Earnings - But Analysts Have Updated Their Models

Calculating The Intrinsic Value Of ZOZO, Inc. (TSE:3092)

Apr 09
Calculating The Intrinsic Value Of ZOZO, Inc. (TSE:3092)

ZOZO, Inc.'s (TSE:3092) Popularity With Investors Is Under Threat From Overpricing

Mar 03
ZOZO, Inc.'s (TSE:3092) Popularity With Investors Is Under Threat From Overpricing

If EPS Growth Is Important To You, ZOZO (TSE:3092) Presents An Opportunity

Feb 17
If EPS Growth Is Important To You, ZOZO (TSE:3092) Presents An Opportunity

ZOZO, Inc. Just Recorded A 9.5% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 03
ZOZO, Inc. Just Recorded A 9.5% EPS Beat: Here's What Analysts Are Forecasting Next

ZOZO (TSE:3092) Has A Pretty Healthy Balance Sheet

Jan 12
ZOZO (TSE:3092) Has A Pretty Healthy Balance Sheet

Should You Think About Buying ZOZO, Inc. (TSE:3092) Now?

Dec 29
Should You Think About Buying ZOZO, Inc. (TSE:3092) Now?

A Look At The Fair Value Of ZOZO, Inc. (TSE:3092)

Dec 02
A Look At The Fair Value Of ZOZO, Inc. (TSE:3092)
User avatar

Revolutionising Retail With AI Innovation And Calculated Brand Expansion

Productivity improvements and personalized strategies may reduce costs and boost net margins significantly.

Earnings and Revenue Growth Forecasts

TSE:3092 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028258,31556,56156,71663,14316
3/31/2027244,58552,98352,98559,48717
3/31/2026230,28948,93527,93862,29717
9/30/2025219,57945,22247,76854,010N/A
6/30/2025216,77245,613N/AN/AN/A
3/31/2025213,13145,34653,82960,114N/A
12/31/2024210,52447,814N/AN/AN/A
9/30/2024205,60045,15740,70350,334N/A
6/30/2024201,53244,246N/AN/AN/A
3/31/2024197,01644,34133,22642,589N/A
12/31/2023194,52440,783N/AN/AN/A
9/30/2023189,87340,77327,22836,671N/A
6/30/2023186,70440,770N/AN/AN/A
3/31/2023183,42339,52627,40136,671N/A
12/31/2022178,88839,052N/AN/AN/A
9/30/2022173,75437,01835,86340,222N/A
6/30/2022169,92335,721N/AN/AN/A
3/31/2022166,19934,49238,56339,895N/A
12/31/2021162,70033,860N/AN/AN/A
9/30/2021157,12233,53041,22244,405N/A
6/30/2021152,59432,342N/AN/AN/A
3/31/2021147,40230,93241,43844,790N/A
12/31/2020142,11030,357N/AN/AN/A
9/30/2020134,76724,82829,91933,505N/A
6/30/2020130,99420,799N/AN/AN/A
3/31/2020125,51718,80419,61924,789N/A
12/31/2019120,51814,492N/AN/AN/A
9/30/2019121,88317,61314,22119,166N/A
6/30/2019120,05017,148N/AN/AN/A
3/31/2019118,40515,985N/A14,807N/A
12/31/2018117,29117,536N/AN/AN/A
9/30/2018109,50216,896N/A15,922N/A
6/30/2018103,53318,787N/AN/AN/A
3/31/201898,43220,156N/A19,882N/A
12/31/201793,61419,203N/AN/AN/A
9/30/201787,52118,527N/A17,506N/A
6/30/201782,45818,987N/AN/AN/A
3/31/201776,39317,035N/A18,294N/A
12/31/201670,36618,178N/AN/AN/A
9/30/201663,57115,258N/A15,438N/A
6/30/201658,95213,067N/AN/AN/A
3/31/201654,42211,988N/A12,027N/A
12/31/201549,67910,047N/AN/AN/A
9/30/201545,9799,875N/A11,411N/A
6/30/201543,6379,627N/AN/AN/A
3/31/201541,1828,999N/A10,487N/A
12/31/201440,0579,208N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3092's forecast earnings growth (7.8% per year) is above the savings rate (0.6%).

Earnings vs Market: 3092's earnings (7.8% per year) are forecast to grow slower than the JP market (7.9% per year).

High Growth Earnings: 3092's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3092's revenue (5.7% per year) is forecast to grow faster than the JP market (4.5% per year).

High Growth Revenue: 3092's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3092's Return on Equity is forecast to be very high in 3 years time (43.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/18 23:48
End of Day Share Price 2025/11/18 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ZOZO, Inc. is covered by 29 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitaka NagaoBofA Global Research
Keiichi YoneshimaCitigroup Inc
Kota EzawaCitigroup Inc