Hulic Future Growth
Future criteria checks 2/6
Hulic is forecast to grow earnings and revenue by 6.1% and 9.3% per annum respectively. EPS is expected to grow by 6.3% per annum. Return on equity is forecast to be 11.6% in 3 years.
Key information
6.1%
Earnings growth rate
6.3%
EPS growth rate
Real Estate earnings growth | 7.5% |
Revenue growth rate | 9.3% |
Future return on equity | 11.6% |
Analyst coverage | Good |
Last updated | 19 Dec 2024 |
Recent future growth updates
Recent updates
Hulic (TSE:3003) Is Increasing Its Dividend To ¥28.00
Dec 26Hulic's (TSE:3003) Upcoming Dividend Will Be Larger Than Last Year's
Dec 12Hulic's (TSE:3003) Dividend Will Be Increased To ¥28.00
Nov 28Hulic (TSE:3003) Has Announced That It Will Be Increasing Its Dividend To ¥28.00
Nov 13Hulic Co., Ltd. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Nov 01Hulic (TSE:3003) Is Increasing Its Dividend To ¥28.00
Oct 30Hulic's (TSE:3003) Dividend Will Be ¥26.00
Oct 15Hulic Co., Ltd. (TSE:3003) Shares Could Be 21% Above Their Intrinsic Value Estimate
Oct 04With EPS Growth And More, Hulic (TSE:3003) Makes An Interesting Case
Sep 15Hulic Co., Ltd.'s (TSE:3003) Business Is Trailing The Market But Its Shares Aren't
Jul 12Hulic's (TSE:3003) Dividend Will Be ¥26.00
Jun 07Hulic (TSE:3003) Is Due To Pay A Dividend Of ¥26.00
May 24Hulic (TSE:3003) Is Due To Pay A Dividend Of ¥26.00
May 10Hulic (TSE:3003) Has Announced A Dividend Of ¥26.00
Apr 26Hulic (TSE:3003) Will Pay A Dividend Of ¥26.00
Apr 11Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 643,600 | 110,466 | 112,000 | N/A | 5 |
12/31/2025 | 652,400 | 105,757 | -48,550 | N/A | 6 |
12/31/2024 | 574,717 | 99,302 | -158,380 | N/A | 6 |
9/30/2024 | 482,839 | 90,524 | N/A | N/A | N/A |
6/30/2024 | 467,285 | 94,638 | -165,261 | 241,821 | N/A |
3/31/2024 | 441,415 | 88,474 | N/A | N/A | N/A |
12/31/2023 | 446,383 | 94,625 | 6,185 | 270,819 | N/A |
9/30/2023 | 402,745 | 89,180 | N/A | N/A | N/A |
6/30/2023 | 459,945 | 86,268 | 100,848 | 333,098 | N/A |
3/31/2023 | 529,057 | 82,816 | N/A | N/A | N/A |
12/31/2022 | 523,424 | 79,150 | -27,125 | 266,108 | N/A |
9/30/2022 | 580,836 | 77,766 | N/A | N/A | N/A |
6/30/2022 | 474,439 | 70,620 | -88,826 | 210,729 | N/A |
3/31/2022 | 462,511 | 75,326 | N/A | N/A | N/A |
12/31/2021 | 447,077 | 69,564 | 78,057 | 291,736 | N/A |
9/30/2021 | 418,734 | 75,381 | N/A | N/A | N/A |
6/30/2021 | 399,447 | 72,015 | -1,300 | 262,870 | N/A |
3/31/2021 | 353,115 | 63,010 | N/A | N/A | N/A |
12/31/2020 | 339,645 | 63,619 | -119,189 | 202,304 | N/A |
9/30/2020 | 327,918 | 50,672 | N/A | N/A | N/A |
6/30/2020 | 346,338 | 60,234 | -57,815 | 172,369 | N/A |
3/31/2020 | 394,438 | 65,353 | N/A | N/A | N/A |
12/31/2019 | 357,272 | 58,805 | -123,087 | 231,180 | N/A |
9/30/2019 | 333,092 | 52,934 | N/A | N/A | N/A |
6/30/2019 | 344,148 | 51,992 | -188,287 | 247,347 | N/A |
3/31/2019 | 278,195 | 47,368 | N/A | N/A | N/A |
12/31/2018 | 287,513 | 49,515 | -123,177 | 130,973 | N/A |
9/30/2018 | 332,905 | 48,551 | N/A | N/A | N/A |
6/30/2018 | 307,214 | 45,208 | N/A | 101,509 | N/A |
3/31/2018 | 299,712 | 44,365 | N/A | N/A | N/A |
12/31/2017 | 289,618 | 42,402 | N/A | 45,724 | N/A |
9/30/2017 | 197,383 | 36,034 | N/A | N/A | N/A |
6/30/2017 | 215,756 | 38,042 | N/A | 6,970 | N/A |
3/31/2017 | 199,144 | 31,704 | N/A | N/A | N/A |
12/31/2016 | 215,780 | 34,897 | N/A | 108,407 | N/A |
9/30/2016 | 197,152 | 36,677 | N/A | N/A | N/A |
6/30/2016 | 182,023 | 36,728 | N/A | 65,287 | N/A |
3/31/2016 | 190,372 | 35,950 | N/A | N/A | N/A |
12/31/2015 | 169,956 | 33,628 | N/A | 36,272 | N/A |
9/30/2015 | 174,300 | 30,471 | N/A | N/A | N/A |
6/30/2015 | 174,541 | 24,945 | N/A | 29,782 | N/A |
3/31/2015 | 145,464 | 23,106 | N/A | N/A | N/A |
12/31/2014 | 212,791 | 22,352 | N/A | 84,123 | N/A |
9/30/2014 | 201,757 | 19,159 | N/A | N/A | N/A |
6/30/2014 | 196,603 | 19,631 | N/A | 117,636 | N/A |
3/31/2014 | 196,063 | 18,083 | N/A | N/A | N/A |
12/31/2013 | 108,444 | 15,970 | N/A | 11,114 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3003's forecast earnings growth (6.1% per year) is above the savings rate (0.3%).
Earnings vs Market: 3003's earnings (6.1% per year) are forecast to grow slower than the JP market (7.9% per year).
High Growth Earnings: 3003's earnings are forecast to grow, but not significantly.
Revenue vs Market: 3003's revenue (9.3% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 3003's revenue (9.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3003's Return on Equity is forecast to be low in 3 years time (11.6%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/28 00:45 |
End of Day Share Price | 2024/12/27 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Hulic Co., Ltd. is covered by 17 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Takashi Hashimoto | Barclays |
David Gleeson | BofA Global Research |
Masashi Miki | Citigroup Inc |