Konami Group Corporation

TSE:9766 Stock Report

Market Cap: JP¥2.5t

Konami Group Valuation

Is 9766 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 9766 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 9766 (¥18280) is trading above our estimate of future cash flow value (¥9956.73)

Significantly Below Future Cash Flow Value: 9766 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9766?

Key metric: As 9766 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9766. This is calculated by dividing 9766's market cap by their current earnings.
What is 9766's PE Ratio?
PE Ratio28.8x
EarningsJP¥85.93b
Market CapJP¥2.48t

Price to Earnings Ratio vs Peers

How does 9766's PE Ratio compare to its peers?

The above table shows the PE ratio for 9766 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27x
3659 NEXON
27.1x11.52%JP¥2.5t
9697 Capcom
19.9x6.66%JP¥1.3t
9684 Square Enix Holdings
36.7x13.77%JP¥928.0b
7974 Nintendo
24.3x11.93%JP¥9.7t
9766 Konami Group
28.8x12.79%JP¥2.5t

Price-To-Earnings vs Peers: 9766 is expensive based on its Price-To-Earnings Ratio (28.8x) compared to the peer average (27x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 9766's PE Ratio compare vs other companies in the JP Entertainment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
9766 28.8xIndustry Avg. 19.5xNo. of Companies7PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 9766 is expensive based on its Price-To-Earnings Ratio (28.8x) compared to the JP Entertainment industry average (19.9x).

Price to Earnings Ratio vs Fair Ratio

What is 9766's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9766 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28.8x
Fair PE Ratio29.3x

Price-To-Earnings vs Fair Ratio: 9766 is good value based on its Price-To-Earnings Ratio (28.8x) compared to the estimated Fair Price-To-Earnings Ratio (29.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9766 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥18,280.00
JP¥25,276.47
+38.27%
10.57%JP¥29,580.00JP¥19,000.00n/a17
Feb ’27JP¥22,470.00
JP¥25,429.41
+13.17%
11.23%JP¥30,200.00JP¥19,000.00n/a17
Jan ’27JP¥21,330.00
JP¥25,812.94
+21.02%
9.59%JP¥30,200.00JP¥19,000.00n/a17
Dec ’26JP¥23,090.00
JP¥25,154.12
+8.94%
10.59%JP¥30,200.00JP¥19,000.00n/a17
Nov ’26JP¥25,740.00
JP¥24,733.53
-3.91%
8.91%JP¥27,330.00JP¥19,000.00n/a17
Oct ’26JP¥21,825.00
JP¥24,011.88
+10.02%
10.23%JP¥27,330.00JP¥19,000.00n/a16
Sep ’26JP¥21,905.00
JP¥23,637.50
+7.91%
11.00%JP¥27,640.00JP¥19,000.00n/a16
Aug ’26JP¥22,580.00
JP¥22,123.75
-2.02%
10.80%JP¥25,500.00JP¥17,000.00n/a16
Jul ’26JP¥22,670.00
JP¥21,325.63
-5.93%
11.44%JP¥25,000.00JP¥17,000.00n/a16
Jun ’26JP¥19,655.00
JP¥20,520.67
+4.40%
12.81%JP¥24,410.00JP¥15,600.00n/a15
May ’26JP¥20,450.00
JP¥18,697.33
-8.57%
8.96%JP¥21,720.00JP¥15,600.00n/a15
Apr ’26JP¥17,425.00
JP¥18,658.00
+7.08%
8.63%JP¥21,130.00JP¥15,600.00n/a15
Mar ’26JP¥18,295.00
JP¥17,654.29
-3.50%
14.56%JP¥22,800.00JP¥11,600.00n/a14
Feb ’26JP¥14,320.00
JP¥16,365.00
+14.28%
11.12%JP¥18,400.00JP¥11,600.00JP¥22,470.0014
Jan ’26JP¥14,800.00
JP¥15,635.00
+5.64%
10.98%JP¥17,700.00JP¥11,600.00JP¥21,330.0014
Dec ’25JP¥14,775.00
JP¥15,306.43
+3.60%
9.83%JP¥17,180.00JP¥11,600.00JP¥23,090.0014
Nov ’25JP¥13,775.00
JP¥14,930.00
+8.38%
9.11%JP¥17,000.00JP¥11,600.00JP¥25,740.0014
Oct ’25JP¥14,545.00
JP¥13,885.00
-4.54%
12.45%JP¥16,500.00JP¥11,200.00JP¥21,825.0014
Sep ’25JP¥13,145.00
JP¥13,092.67
-0.40%
10.24%JP¥15,470.00JP¥11,200.00JP¥21,905.0015
Aug ’25JP¥11,105.00
JP¥12,735.33
+14.68%
9.36%JP¥15,470.00JP¥11,000.00JP¥22,580.0015
Jul ’25JP¥11,475.00
JP¥12,206.00
+6.37%
14.47%JP¥15,470.00JP¥8,960.00JP¥22,670.0015
Jun ’25JP¥10,965.00
JP¥11,547.50
+5.31%
12.39%JP¥13,900.00JP¥8,960.00JP¥19,655.0016
May ’25JP¥9,446.00
JP¥10,702.67
+13.30%
12.35%JP¥12,000.00JP¥7,640.00JP¥20,450.0015
Apr ’25JP¥10,115.00
JP¥10,498.00
+3.79%
13.30%JP¥12,000.00JP¥7,640.00JP¥17,425.0015
Mar ’25JP¥10,255.00
JP¥9,905.00
-3.41%
12.78%JP¥12,000.00JP¥7,640.00JP¥18,295.0014
Feb ’25JP¥8,846.00
JP¥9,548.57
+7.94%
10.17%JP¥11,300.00JP¥7,640.00JP¥14,320.0014
JP¥25.28k
Fair Value
27.7% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/15 23:29
End of Day Share Price 2026/02/13 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Konami Group Corporation is covered by 27 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Haruka MoriBarclays
Robin ZhuBernstein
Yoshitaka NagaoBofA Global Research