SKY Perfect JSAT Holdings Inc.

TSE:9412 Stock Report

Market Cap: JP¥241.4b

SKY Perfect JSAT Holdings Valuation

Is 9412 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9412 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9412 (¥852) is trading below our estimate of fair value (¥1175.57)

Significantly Below Fair Value: 9412 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9412?

Key metric: As 9412 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9412. This is calculated by dividing 9412's market cap by their current earnings.
What is 9412's PE Ratio?
PE Ratio12.8x
EarningsJP¥18.90b
Market CapJP¥241.42b

Price to Earnings Ratio vs Peers

How does 9412's PE Ratio compare to its peers?

The above table shows the PE ratio for 9412 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.5x
9409 TVhi Holdings
11.8x3.3%JP¥214.4b
4676 Fuji Media Holdings
9x1.6%JP¥357.9b
2433 Hakuhodo DY Holdings
13.9x4.7%JP¥429.7b
4751 CyberAgent
31.4x14.7%JP¥510.6b
9412 SKY Perfect JSAT Holdings
12.8x3.5%JP¥241.4b

Price-To-Earnings vs Peers: 9412 is good value based on its Price-To-Earnings Ratio (12.8x) compared to the peer average (16.5x).

Price to Earnings Ratio vs Industry

How does 9412's PE Ratio compare vs other companies in the JP Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
9412 12.8xIndustry Avg. 15.7xNo. of Companies14PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 9412 is good value based on its Price-To-Earnings Ratio (12.8x) compared to the JP Media industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is 9412's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9412 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.8x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: 9412 is good value based on its Price-To-Earnings Ratio (12.8x) compared to the estimated Fair Price-To-Earnings Ratio (20x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9412 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥852.00
JP¥1,105.00
+29.7%
4.1%JP¥1,150.00JP¥1,060.00n/a2
Nov ’25JP¥866.00
JP¥1,130.00
+30.5%
1.8%JP¥1,150.00JP¥1,110.00n/a2
Oct ’25JP¥933.00
JP¥1,130.00
+21.1%
1.8%JP¥1,150.00JP¥1,110.00n/a2
Sep ’25JP¥858.00
JP¥1,130.00
+31.7%
1.8%JP¥1,150.00JP¥1,110.00n/a2
Aug ’25JP¥869.00
JP¥1,125.00
+29.5%
2.2%JP¥1,150.00JP¥1,100.00n/a2
Jul ’25JP¥885.00
JP¥1,125.00
+27.1%
2.2%JP¥1,150.00JP¥1,100.00n/a2
Jun ’25JP¥916.00
JP¥1,125.00
+22.8%
2.2%JP¥1,150.00JP¥1,100.00n/a2
May ’25JP¥919.00
JP¥1,125.00
+22.4%
2.2%JP¥1,150.00JP¥1,100.00n/a2
Apr ’25JP¥1,004.00
JP¥1,030.00
+2.6%
6.8%JP¥1,100.00JP¥960.00n/a2
Mar ’25JP¥919.00
JP¥1,030.00
+12.1%
6.8%JP¥1,100.00JP¥960.00n/a2
Feb ’25JP¥774.00
JP¥920.00
+18.9%
8.7%JP¥1,000.00JP¥840.00n/a2
Jan ’25JP¥698.00
JP¥920.00
+31.8%
8.7%JP¥1,000.00JP¥840.00n/a2
Dec ’24JP¥686.00
JP¥920.00
+34.1%
8.7%JP¥1,000.00JP¥840.00n/a2
Nov ’24JP¥706.00
JP¥920.00
+30.3%
8.7%JP¥1,000.00JP¥840.00JP¥866.002
Oct ’24JP¥699.00
JP¥920.00
+31.6%
8.7%JP¥1,000.00JP¥840.00JP¥933.002
Sep ’24JP¥678.00
JP¥875.00
+29.1%
14.3%JP¥1,000.00JP¥750.00JP¥858.002
Aug ’24JP¥594.00
JP¥800.00
+34.7%
16.3%JP¥930.00JP¥670.00JP¥869.002
Jul ’24JP¥571.00
JP¥800.00
+40.1%
16.3%JP¥930.00JP¥670.00JP¥885.002
Jun ’24JP¥520.00
JP¥713.33
+37.2%
22.7%JP¥930.00JP¥540.00JP¥916.003
May ’24JP¥554.00
JP¥670.00
+20.9%
15.8%JP¥800.00JP¥540.00JP¥919.003
Apr ’24JP¥517.00
JP¥670.00
+29.6%
15.8%JP¥800.00JP¥540.00JP¥1,004.003
Mar ’24JP¥522.00
JP¥670.00
+28.4%
15.8%JP¥800.00JP¥540.00JP¥919.003
Feb ’24JP¥494.00
JP¥683.33
+38.3%
18.0%JP¥840.00JP¥540.00JP¥774.003
Jan ’24JP¥485.00
JP¥683.33
+40.9%
18.0%JP¥840.00JP¥540.00JP¥698.003
Dec ’23JP¥496.00
JP¥683.33
+37.8%
18.0%JP¥840.00JP¥540.00JP¥686.003
Nov ’23JP¥525.00
JP¥690.00
+31.4%
20.2%JP¥870.00JP¥530.00JP¥706.003

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Material Group

JP¥5.8b

Provides marketing communication consulting services in PR and digital fields in Japan.

156A

JP¥589.00

7D

-0.3%

1Y

n/a

Trenders

JP¥7.5b

Engages in the marketing and investment business in Japan.

6069

JP¥956.00

7D

1.9%

1Y

-22.2%

Zenrin

JP¥43.6b

Engages in the collection and management of a range of geospatial information worldwide.

9474

JP¥816.00

7D

-0.9%

1Y

-7.2%