Hakuhodo DY Holdings Inc

TSE:2433 Stock Report

Market Cap: JP¥422.2b

Hakuhodo DY Holdings Valuation

Is 2433 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2433 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2433 (¥1165.5) is trading below our estimate of fair value (¥1736.41)

Significantly Below Fair Value: 2433 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2433?

Other financial metrics that can be useful for relative valuation.

2433 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.4x
Enterprise Value/EBITDA6.8x
PEG Ratio2.3x

Price to Earnings Ratio vs Peers

How does 2433's PE Ratio compare to its peers?

The above table shows the PE ratio for 2433 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.9x
4751 CyberAgent
29x12.9%JP¥503.1b
4293 Septeni Holdings
38.3x16.3%JP¥96.5b
4326 INTAGE HOLDINGS
25x12.2%JP¥60.9b
7095 Macbee Planet
19.2x21.1%JP¥37.1b
2433 Hakuhodo DY Holdings
16.4x7.1%JP¥422.2b

Price-To-Earnings vs Peers: 2433 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the peer average (27.9x).

Price to Earnings Ratio vs Industry

How does 2433's PE Ratio compare vs other companies in the JP Media Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a13.5%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a13.5%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: 2433 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the JP Media industry average (16.4x).

Price to Earnings Ratio vs Fair Ratio

What is 2433's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2433 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.4x
Fair PE Ratio22.1x

Price-To-Earnings vs Fair Ratio: 2433 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2433 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥1,165.50
JP¥1,216.67
+4.4%
9.8%JP¥1,400.00JP¥1,000.00n/a6
Sep ’25JP¥1,231.00
JP¥1,221.43
-0.8%
9.1%JP¥1,400.00JP¥1,000.00n/a7
Aug ’25JP¥1,201.50
JP¥1,232.86
+2.6%
10.3%JP¥1,400.00JP¥1,000.00n/a7
Jul ’25JP¥1,156.00
JP¥1,232.86
+6.6%
10.3%JP¥1,400.00JP¥1,000.00n/a7
Jun ’25JP¥1,299.00
JP¥1,300.00
+0.08%
11.8%JP¥1,400.00JP¥1,000.00n/a6
May ’25JP¥1,453.00
JP¥1,300.00
-10.5%
11.8%JP¥1,400.00JP¥1,000.00n/a6
Apr ’25JP¥1,383.00
JP¥1,300.00
-6.0%
11.8%JP¥1,400.00JP¥1,000.00n/a6
Mar ’25JP¥1,393.00
JP¥1,206.67
-13.4%
12.9%JP¥1,400.00JP¥1,000.00n/a6
Feb ’25JP¥1,162.00
JP¥1,206.67
+3.8%
12.9%JP¥1,400.00JP¥1,000.00n/a6
Jan ’25JP¥1,080.50
JP¥1,260.00
+16.6%
13.6%JP¥1,400.00JP¥1,040.00n/a5
Dec ’24JP¥1,091.00
JP¥1,260.00
+15.5%
13.6%JP¥1,400.00JP¥1,040.00n/a5
Nov ’24JP¥1,250.00
JP¥1,394.00
+11.5%
17.0%JP¥1,700.00JP¥1,060.00n/a5
Oct ’24JP¥1,229.50
JP¥1,394.00
+13.4%
17.0%JP¥1,700.00JP¥1,060.00JP¥1,166.505
Sep ’24JP¥1,382.00
JP¥1,414.00
+2.3%
17.1%JP¥1,700.00JP¥1,060.00JP¥1,231.005
Aug ’24JP¥1,636.50
JP¥1,540.00
-5.9%
8.2%JP¥1,700.00JP¥1,360.00JP¥1,201.504
Jul ’24JP¥1,512.00
JP¥1,540.00
+1.9%
8.2%JP¥1,700.00JP¥1,360.00JP¥1,156.004
Jun ’24JP¥1,444.00
JP¥1,476.00
+2.2%
8.1%JP¥1,600.00JP¥1,300.00JP¥1,299.005
May ’24JP¥1,613.00
JP¥1,476.00
-8.5%
8.1%JP¥1,600.00JP¥1,300.00JP¥1,453.005
Apr ’24JP¥1,495.00
JP¥1,456.00
-2.6%
8.4%JP¥1,600.00JP¥1,300.00JP¥1,383.005
Mar ’24JP¥1,523.00
JP¥1,465.00
-3.8%
7.7%JP¥1,600.00JP¥1,300.00JP¥1,393.006
Feb ’24JP¥1,388.00
JP¥1,370.00
-1.3%
11.9%JP¥1,600.00JP¥1,100.00JP¥1,162.006
Jan ’24JP¥1,330.00
JP¥1,370.00
+3.0%
11.9%JP¥1,600.00JP¥1,100.00JP¥1,080.506
Dec ’23JP¥1,335.00
JP¥1,353.33
+1.4%
12.1%JP¥1,600.00JP¥1,100.00JP¥1,091.006
Nov ’23JP¥1,256.00
JP¥1,310.00
+4.3%
11.3%JP¥1,600.00JP¥1,100.00JP¥1,250.006
Oct ’23JP¥1,018.00
JP¥1,376.67
+35.2%
8.2%JP¥1,600.00JP¥1,250.00JP¥1,229.506

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y