CyberAgent, Inc.

TSE:4751 Stock Report

Market Cap: JP¥840.8b

CyberAgent Future Growth

Future criteria checks 3/6

CyberAgent is forecast to grow earnings and revenue by 14.6% and 5.2% per annum respectively. EPS is expected to grow by 14.5% per annum. Return on equity is forecast to be 17.5% in 3 years.

Key information

14.6%

Earnings growth rate

14.47%

EPS growth rate

Media earnings growth22.8%
Revenue growth rate5.2%
Future return on equity17.50%
Analyst coverage

Good

Last updated30 Sep 2025

Recent future growth updates

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 12
CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

May 20
Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb 01
Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Recent updates

CyberAgent (TSE:4751) Seems To Use Debt Rather Sparingly

Sep 25
CyberAgent (TSE:4751) Seems To Use Debt Rather Sparingly

CyberAgent, Inc.'s (TSE:4751) P/E Still Appears To Be Reasonable

Aug 29
CyberAgent, Inc.'s (TSE:4751) P/E Still Appears To Be Reasonable

CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 12
CyberAgent, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

Jul 30
CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

CyberAgent (TSE:4751) Has Announced That It Will Be Increasing Its Dividend To ¥17.00

Jul 16
CyberAgent (TSE:4751) Has Announced That It Will Be Increasing Its Dividend To ¥17.00

CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

Jul 02
CyberAgent (TSE:4751) Is Increasing Its Dividend To ¥17.00

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Jun 21
The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

May 20
Results: CyberAgent, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

CyberAgent (TSE:4751) Is Paying Out A Larger Dividend Than Last Year

May 19
CyberAgent (TSE:4751) Is Paying Out A Larger Dividend Than Last Year

CyberAgent, Inc.'s (TSE:4751) 31% Jump Shows Its Popularity With Investors

May 16
CyberAgent, Inc.'s (TSE:4751) 31% Jump Shows Its Popularity With Investors

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Apr 08
Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 96% Above Its Share Price

Mar 21
CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 96% Above Its Share Price

The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

Mar 06
The Returns On Capital At CyberAgent (TSE:4751) Don't Inspire Confidence

CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

Feb 18
CyberAgent, Inc. (TSE:4751) Not Flying Under The Radar

Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Feb 01
Earnings Beat: CyberAgent, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models
User avatar

ABEMA's Media Growth, AI Advancements, And Gaming Hits Drive Profit Surge

Investments in AI and ABEMA initiatives may boost revenue, profitability, and operational margins long-term.

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Nov 22
CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Nov 06
Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01
Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

Oct 24
These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

Earnings and Revenue Growth Forecasts

TSE:4751 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/2028985,75748,25049,387N/A6
9/30/2027940,48444,89943,617N/A16
9/30/2026896,13740,86237,317N/A17
9/30/2025851,05634,90431,465N/A17
6/30/2025837,50425,623N/AN/AN/A
3/31/2025815,00622,73526,70654,009N/A
12/31/2024814,18322,209N/AN/AN/A
9/30/2024801,23615,97732,31553,231N/A
6/30/2024783,06215,763N/AN/AN/A
3/31/2024764,02310,6065,83629,750N/A
12/31/2023744,6838,039N/AN/AN/A
9/30/2023719,4513,540-4,75320,822N/A
6/30/2023710,4385,426N/AN/AN/A
3/31/2023710,6037,785-6,25621,139N/A
12/31/2022706,25611,419N/AN/AN/A
9/30/2022709,92322,901-8,14417,946N/A
6/30/2022713,29927,977N/AN/AN/A
3/31/2022733,84444,70395,592110,414N/A
12/31/2021706,22544,403N/AN/AN/A
9/30/2021666,14941,24297,143109,609N/A
6/30/2021607,55033,732N/AN/AN/A
3/31/2021528,17015,50123,41735,536N/A
12/31/2020493,8598,041N/AN/AN/A
9/30/2020478,5266,56722,99437,028N/A
6/30/2020469,4675,797N/AN/AN/A
3/31/2020470,2805,3678,50926,093N/A
12/31/2019458,4372,234N/AN/AN/A
9/30/2019453,6111,694-2,33614,917N/A
6/30/2019449,4041,627N/AN/AN/A
3/31/2019440,2011,688N/A15,023N/A
12/31/2018432,4533,404N/AN/AN/A
9/30/2018419,5124,849N/A28,394N/A
6/30/2018413,8366,013N/AN/AN/A
3/31/2018398,9655,644N/A35,067N/A
12/31/2017382,7055,059N/AN/AN/A
9/30/2017371,3624,024N/A21,624N/A
6/30/2017355,1034,327N/A17,282N/A
3/31/2017341,9174,982N/A15,429N/A
12/31/2016323,2069,025N/A23,518N/A
9/30/2016310,66513,612N/A28,246N/A
6/30/2016294,31414,798N/A25,566N/A
3/31/2016279,06016,180N/A26,341N/A
12/31/2015264,96014,344N/A17,934N/A
9/30/2015254,38114,792N/A29,021N/A
6/30/2015242,89716,022N/A30,165N/A
3/31/2015233,03314,463N/A28,370N/A
12/31/2014224,97013,851N/A24,705N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4751's forecast earnings growth (14.6% per year) is above the savings rate (0.5%).

Earnings vs Market: 4751's earnings (14.6% per year) are forecast to grow faster than the JP market (8.2% per year).

High Growth Earnings: 4751's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4751's revenue (5.2% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 4751's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4751's Return on Equity is forecast to be low in 3 years time (17.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/09 07:42
End of Day Share Price 2025/10/09 00:00
Earnings2025/06/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CyberAgent, Inc. is covered by 38 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Hiroshi YamashinaBNP Paribas Securities (Asia)
Yoshitaka NagaoBofA Global Research