CyberAgent, Inc.

TSE:4751 Stock Report

Market Cap: JP¥564.1b

CyberAgent Future Growth

Future criteria checks 3/6

CyberAgent is forecast to grow earnings and revenue by 15% and 5.5% per annum respectively. EPS is expected to grow by 15% per annum. Return on equity is forecast to be 13.9% in 3 years.

Key information

15.0%

Earnings growth rate

15.0%

EPS growth rate

Media earnings growth14.3%
Revenue growth rate5.5%
Future return on equity13.9%
Analyst coverage

Good

Last updated13 Dec 2024

Recent future growth updates

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01
Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03
CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27
CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Recent updates

CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Nov 22
CyberAgent (TSE:4751) Is Reinvesting At Lower Rates Of Return

Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Nov 06
Statutory Profit Doesn't Reflect How Good CyberAgent's (TSE:4751) Earnings Are

Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

Nov 01
Earnings Miss: CyberAgent, Inc. Missed EPS By 10.0% And Analysts Are Revising Their Forecasts

These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

Oct 24
These 4 Measures Indicate That CyberAgent (TSE:4751) Is Using Debt Safely

CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

Oct 09
CyberAgent, Inc.'s (TSE:4751) Intrinsic Value Is Potentially 43% Above Its Share Price

CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

Sep 04
CyberAgent, Inc. (TSE:4751) Looks Just Right With A 28% Price Jump

CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

Aug 18
CyberAgent's (TSE:4751) Returns On Capital Not Reflecting Well On The Business

CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug 03
CyberAgent, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Jul 16
Here's Why CyberAgent (TSE:4751) Can Manage Its Debt Responsibly

Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

May 01
Solid Earnings Reflect CyberAgent's (TSE:4751) Strength As A Business

CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Apr 27
CyberAgent, Inc. Just Beat EPS By 22%: Here's What Analysts Think Will Happen Next

Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Mar 19
Earnings Tell The Story For CyberAgent, Inc. (TSE:4751)

Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Mar 01
Here's What's Concerning About CyberAgent's (TSE:4751) Returns On Capital

Earnings and Revenue Growth Forecasts

TSE:4751 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/2027941,55629,99619,85444,76311
9/30/2026896,25625,56519,69741,10015
9/30/2025841,40723,42917,84737,80414
9/30/2024802,99616,24632,31553,231N/A
6/30/2024783,81817,555N/AN/AN/A
3/31/2024765,17712,3005,83629,750N/A
12/31/2023745,7059,862N/AN/AN/A
9/30/2023720,2075,332-4,75320,822N/A
6/30/2023711,2007,120N/AN/AN/A
3/31/2023711,6189,962-6,25621,139N/A
12/31/2022707,06213,126N/AN/AN/A
9/30/2022710,57524,219-8,14417,946N/A
6/30/2022714,07629,210N/AN/AN/A
3/31/2022734,15545,01495,592110,414N/A
12/31/2021706,53644,714N/AN/AN/A
9/30/2021666,46041,55397,143109,609N/A
6/30/2021607,59033,773N/AN/AN/A
3/31/2021528,21015,54223,41735,536N/A
12/31/2020493,8998,082N/AN/AN/A
9/30/2020478,5666,60822,99437,028N/A
6/30/2020469,4675,797N/AN/AN/A
3/31/2020470,2805,3678,50926,093N/A
12/31/2019458,4372,234N/AN/AN/A
9/30/2019453,6111,694-2,33614,917N/A
6/30/2019449,4041,627N/AN/AN/A
3/31/2019440,2011,688-2,19515,023N/A
12/31/2018432,4533,404N/AN/AN/A
9/30/2018419,5124,8499,90328,394N/A
6/30/2018413,8366,013N/AN/AN/A
3/31/2018398,9655,644N/A35,067N/A
12/31/2017382,7055,059N/AN/AN/A
9/30/2017371,3624,024N/A21,624N/A
6/30/2017355,1034,327N/A17,282N/A
3/31/2017341,9174,982N/A15,429N/A
12/31/2016323,2069,025N/A23,518N/A
9/30/2016310,66513,612N/A28,246N/A
6/30/2016294,31414,798N/A25,566N/A
3/31/2016279,06016,180N/A26,341N/A
12/31/2015264,96014,344N/A17,934N/A
9/30/2015254,38114,792N/A29,021N/A
6/30/2015242,89716,022N/A30,165N/A
3/31/2015233,03314,463N/A28,370N/A
12/31/2014224,97013,851N/A24,705N/A
9/30/2014205,2349,556N/A15,024N/A
6/30/2014189,6916,638N/A4,621N/A
3/31/2014176,4635,912N/A3,573N/A
12/31/2013165,3839,319N/A3,089N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4751's forecast earnings growth (15% per year) is above the savings rate (0.3%).

Earnings vs Market: 4751's earnings (15% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 4751's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4751's revenue (5.5% per year) is forecast to grow faster than the JP market (4.2% per year).

High Growth Revenue: 4751's revenue (5.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4751's Return on Equity is forecast to be low in 3 years time (13.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 01:35
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

CyberAgent, Inc. is covered by 35 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Keiichi YoneshimaBarclays
Hiroshi YamashinaBNP Paribas Securities (Asia)
Yoshitaka NagaoBofA Global Research