MIXI Past Earnings Performance
Past criteria checks 2/6
MIXI has been growing earnings at an average annual rate of 9.5%, while the Entertainment industry saw earnings growing at 5.9% annually. Revenues have been growing at an average rate of 7.4% per year. MIXI's return on equity is 8.7%, and it has net margins of 10.1%.
Key information
9.48%
Earnings growth rate
12.66%
EPS growth rate
| Entertainment Industry Growth | 17.91% |
| Revenue growth rate | 7.43% |
| Return on equity | 8.74% |
| Net Margin | 10.08% |
| Next Earnings Update | 30 Oct 2026 |
Recent past performance updates
Recent updates
Narrative Update • Apr 24
2121: Stable Assumptions And Slightly Lower Discount Rate Will Support Upside
Analysts have kept MIXI's fair value estimate steady at ¥3,600. This reflects only marginal tweaks to inputs such as discount rate, revenue growth, profit margin, and forward P/E assumptions, rather than a shift in overall conviction.Narrative Update • Apr 09
2121: Stable Assumptions And Slightly Lower Discount Rate Will Support Upside
Analysts have kept MIXI's fair value estimate steady at ¥3,600, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions guiding this unchanged price target. Valuation Changes Fair Value Estimate remained at ¥3,600 per share, with no change in the overall valuation outcome.Narrative Update • Mar 25
2121: Stable Assumptions And Earnings Multiple Will Support Future Share Price
Analysts have kept MIXI's fair value target steady at ¥3,600, indicating only minimal adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions, rather than any change in overall conviction. Valuation Changes Fair Value: Kept unchanged at ¥3,600, with no adjustment to the overall target level.Narrative Update • Mar 11
2121: Higher Discount Rate And Margin Assumptions Will Support Future Share Price
Analysts kept their ¥3,600 price target on MIXI unchanged, as a slightly higher discount rate and revenue growth outlook were offset by a small adjustment to profit margin assumptions and a slightly lower future P/E multiple. Valuation Changes Fair Value: ¥3,600 remains unchanged in the updated assessment.Narrative Update • Feb 24
2121: Stable Margins And Higher P/E Will Support Future Share Price
Analysts have maintained their ¥3,600 price target for MIXI, noting only small adjustments to assumptions such as the discount rate, revenue growth, profit margin and future P/E that did not materially change their overall view. Valuation Changes Fair Value: The ¥3,600 price estimate is unchanged, indicating no shift in the overall valuation anchor.Narrative Update • Feb 05
2121: Buybacks And Higher Dividend Will Support Future Share Price
Analysts have kept their fair value estimate for MIXI steady at ¥3,600, explaining that slightly lower revenue growth and profit margin assumptions are broadly offset by tweaks to the discount rate and future P/E inputs in their models. What's in the News MIXI reported an update on its share buyback, completing the repurchase of 2,949,400 shares, representing 4.38% of shares, for ¥9,499.77 million under the program announced on May 14, 2025.Narrative Update • Jan 21
2121: Buybacks And Higher Dividend Will Support Future Share Price
Analysts have kept their fair value estimate for MIXI steady at ¥3,600, and the slight technical tweaks to the discount rate, revenue growth, profit margin, and future P/E assumptions reflect refined modeling rather than a change in overall view. What's in the News MIXI updated progress on its share repurchase program, buying 1,107,000 shares, or 1.66% of shares, for ¥3,441.26 million between October 1 and November 17, 2025, bringing the total under the May 14, 2025 buyback to 2,949,400 shares, or 4.38%, for ¥9,499.77 million (company announcement).Narrative Update • Jan 07
2121: Buybacks And Higher Dividend Will Support Future Share Price
Analysts have raised their price target on MIXI from ¥3,300 to ¥3,600, citing updated assumptions regarding revenue growth, profit margins, and a higher future P/E multiple. What's in the News MIXI updated progress on its share buyback program, repurchasing 1,107,000 shares from October 1, 2025 to November 17, 2025, which is 1.66% of shares for ¥3,441.26 million, and completing a total of 2,949,400 shares, or 4.38%, for ¥9,499.77 million under the buyback announced on May 14, 2025 (company announcement).Analysis Article • Jul 24
MIXI (TSE:2121) Is Due To Pay A Dividend Of ¥60.00
MIXI, Inc.'s ( TSE:2121 ) investors are due to receive a payment of ¥60.00 per share on 9th of December. This will take...Analysis Article • Jul 09
MIXI (TSE:2121) Is Due To Pay A Dividend Of ¥60.00
MIXI, Inc. ( TSE:2121 ) has announced that it will pay a dividend of ¥60.00 per share on the 9th of December. This...Analysis Article • Jun 11
MIXI (TSE:2121) Is Doing The Right Things To Multiply Its Share Price
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Analysis Article • May 16
Here's Why MIXI (TSE:2121) Has Caught The Eye Of Investors
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Analysis Article • Apr 07
MIXI (TSE:2121) Could Easily Take On More Debt
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Analysis Article • Feb 13
Market Participants Recognise MIXI, Inc.'s (TSE:2121) Earnings Pushing Shares 27% Higher
Despite an already strong run, MIXI, Inc. ( TSE:2121 ) shares have been powering on, with a gain of 27% in the last...
New Narrative • Feb 11
Expanding Chiba Jets Arena And Mixi2 Launch May Drive Future Revenue Despite Current Challenges
TIPSTAR's high growth through improvements is bolstering revenues and EBITDA, while FamilyAlbum's expansion bolsters future revenue streams.Analysis Article • Jan 21
MIXI's (TSE:2121) Earnings May Just Be The Starting Point
MIXI, Inc. ( TSE:2121 ) just reported healthy earnings but the stock price didn't move much. Our analysis suggests that...Analysis Article • Dec 16
A Look At The Intrinsic Value Of MIXI, Inc. (TSE:2121)
Key Insights The projected fair value for MIXI is JP¥2,876 based on 2 Stage Free Cash Flow to Equity With JP¥3,160...Analysis Article • Jul 24
Be Wary Of MIXI (TSE:2121) And Its Returns On Capital
When researching a stock for investment, what can tell us that the company is in decline? Typically, we'll see the...Analysis Article • Jun 26
With MIXI, Inc. (TSE:2121) It Looks Like You'll Get What You Pay For
MIXI, Inc.'s ( TSE:2121 ) price-to-earnings (or "P/E") ratio of 29.8x might make it look like a strong sell right now...Analysis Article • May 21
We Like MIXI's (TSE:2121) Earnings For More Than Just Statutory Profit
Investors signalled that they were pleased with MIXI, Inc.'s ( TSE:2121 ) most recent earnings report. According to our...Analysis Article • Mar 01
These 4 Measures Indicate That MIXI (TSE:2121) Is Using Debt Reasonably Well
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Revenue & Expenses Breakdown
Revenue & Expenses Breakdown
How MIXI makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 31 Mar 26 | 171,369 | 17,270 | 90,430 | 0 |
| 31 Dec 25 | 160,920 | 17,747 | 85,629 | 0 |
| 30 Sep 25 | 153,455 | 17,276 | 80,041 | 0 |
| 30 Jun 25 | 156,083 | 16,780 | 79,494 | 0 |
| 31 Mar 25 | 154,847 | 17,601 | 79,368 | 0 |
| 31 Dec 24 | 152,011 | 12,831 | 79,252 | 0 |
| 30 Sep 24 | 151,720 | 10,059 | 80,729 | 0 |
| 30 Jun 24 | 147,748 | 8,002 | 83,631 | 0 |
| 31 Mar 24 | 146,868 | 7,082 | 83,452 | 0 |
| 31 Dec 23 | 147,274 | 7,808 | 84,948 | 0 |
| 30 Sep 23 | 145,101 | 5,451 | 82,675 | 0 |
| 30 Jun 23 | 145,052 | 2,952 | 80,137 | 0 |
| 31 Mar 23 | 146,867 | 5,161 | 80,301 | 0 |
| 31 Dec 22 | 141,812 | 4,854 | 78,709 | 0 |
| 30 Sep 22 | 132,246 | 6,055 | 77,703 | 0 |
| 30 Jun 22 | 120,755 | 9,732 | 73,742 | 0 |
| 31 Mar 22 | 118,099 | 10,262 | 72,510 | 0 |
| 31 Dec 21 | 112,671 | 12,687 | 68,589 | 0 |
| 30 Sep 21 | 112,154 | 12,526 | 69,962 | 0 |
| 30 Jun 21 | 118,325 | 14,855 | 71,331 | 0 |
| 31 Mar 21 | 119,319 | 15,692 | 70,381 | 0 |
| 31 Dec 20 | 127,544 | 20,731 | 72,233 | 0 |
| 30 Sep 20 | 124,088 | 17,865 | 72,969 | 0 |
| 30 Jun 20 | 120,751 | 14,481 | 74,096 | 0 |
| 31 Mar 20 | 112,171 | 10,724 | 73,712 | 0 |
| 31 Dec 19 | 110,413 | 9,846 | 72,850 | 0 |
| 30 Sep 19 | 119,823 | 15,789 | 74,943 | 0 |
| 30 Jun 19 | 130,251 | 20,361 | 78,261 | 0 |
| 31 Mar 19 | 144,032 | 26,521 | 82,774 | 0 |
| 31 Dec 18 | 159,641 | 33,763 | 87,089 | 0 |
| 30 Sep 18 | 166,882 | 29,568 | 89,918 | 0 |
| 30 Jun 18 | 175,426 | 35,369 | 91,122 | 0 |
| 31 Mar 18 | 189,094 | 41,788 | 93,683 | 0 |
| 31 Dec 17 | 199,607 | 46,129 | 95,341 | 0 |
| 30 Sep 17 | 213,748 | 62,132 | 96,238 | 0 |
| 30 Jun 17 | 208,046 | 60,002 | 93,885 | 0 |
| 31 Mar 17 | 207,161 | 59,867 | 94,004 | 0 |
| 31 Dec 16 | 201,504 | 55,854 | 93,732 | 0 |
| 30 Sep 16 | 200,117 | 55,472 | 90,714 | 0 |
| 30 Jun 16 | 206,063 | 58,640 | 90,569 | 0 |
| 31 Mar 16 | 208,799 | 61,022 | 89,015 | 0 |
| 31 Dec 15 | 194,938 | 57,894 | 82,525 | 0 |
| 30 Sep 15 | 173,315 | 52,313 | 73,168 | 0 |
| 30 Jun 15 | 150,280 | 46,007 | 62,983 | 0 |
Quality Earnings: 2121 has high quality earnings.
Growing Profit Margin: 2121's current net profit margins (10.1%) are lower than last year (11.4%).
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: 2121's earnings have grown by 9.5% per year over the past 5 years.
Accelerating Growth: 2121's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.
Earnings vs Industry: 2121 had negative earnings growth (-1.9%) over the past year, making it difficult to compare to the Entertainment industry average (13.8%).
Return on Equity
High ROE: 2121's Return on Equity (8.7%) is considered low.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/05 07:20 |
| End of Day Share Price | 2026/06/05 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2026/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
MIXI, Inc. is covered by 16 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| null null | Astris Advisory Japan, K.K. |
| Keiichi Yoneshima | Barclays |
| Yosuke Tomimatsu | BofA Global Research |