MIXI Future Growth
Future criteria checks 2/6
MIXI is forecast to grow earnings and revenue by 18.1% and 1% per annum respectively. EPS is expected to grow by 18.1% per annum. Return on equity is forecast to be 8% in 3 years.
Key information
18.1%
Earnings growth rate
18.1%
EPS growth rate
Entertainment earnings growth | 9.8% |
Revenue growth rate | 1.0% |
Future return on equity | 8.0% |
Analyst coverage | Low |
Last updated | 24 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 151,935 | 15,235 | 15,310 | 21,025 | 2 |
3/31/2026 | 147,823 | 13,633 | 12,660 | 18,270 | 3 |
3/31/2025 | 145,863 | 14,020 | 16,110 | 21,860 | 3 |
6/30/2024 | 147,748 | 8,002 | 9,033 | 13,814 | N/A |
3/31/2024 | 146,868 | 7,082 | 5,720 | 9,181 | N/A |
12/31/2023 | 147,274 | 7,808 | 4,952 | 7,409 | N/A |
9/30/2023 | 145,101 | 5,451 | 4,475 | 7,174 | N/A |
6/30/2023 | 145,052 | 2,952 | 2,359 | 5,382 | N/A |
3/31/2023 | 146,867 | 5,161 | 13,202 | 15,751 | N/A |
12/31/2022 | 141,812 | 4,854 | 9,253 | 12,411 | N/A |
9/30/2022 | 132,246 | 6,055 | 7,811 | 11,049 | N/A |
6/30/2022 | 120,755 | 9,732 | 5,177 | 9,217 | N/A |
3/31/2022 | 118,099 | 10,262 | -769 | 3,098 | N/A |
12/31/2021 | 112,671 | 12,687 | -2,949 | 3,844 | N/A |
9/30/2021 | 112,154 | 12,526 | 6,209 | 12,616 | N/A |
6/30/2021 | 118,325 | 14,855 | 12,895 | 17,952 | N/A |
3/31/2021 | 119,319 | 15,692 | 29,874 | 34,672 | N/A |
12/31/2020 | 127,544 | 20,731 | 29,039 | 34,920 | N/A |
9/30/2020 | 124,088 | 17,865 | 22,376 | 31,433 | N/A |
6/30/2020 | 120,751 | 14,481 | 18,551 | 28,218 | N/A |
3/31/2020 | 112,171 | 10,724 | 7,873 | 17,792 | N/A |
12/31/2019 | 110,413 | 9,846 | 16,517 | 21,894 | N/A |
9/30/2019 | 119,823 | 15,789 | 15,098 | 19,500 | N/A |
6/30/2019 | 130,251 | 20,361 | 16,160 | 20,201 | N/A |
3/31/2019 | 144,032 | 26,521 | 14,348 | 18,113 | N/A |
12/31/2018 | 159,641 | 33,763 | 25,386 | 29,047 | N/A |
9/30/2018 | 166,882 | 29,568 | 26,118 | 27,572 | N/A |
6/30/2018 | 175,426 | 35,369 | 37,580 | 38,824 | N/A |
3/31/2018 | 189,094 | 41,788 | N/A | 49,975 | N/A |
12/31/2017 | 199,607 | 46,129 | N/A | 61,148 | N/A |
9/30/2017 | 213,748 | 62,132 | N/A | 60,226 | N/A |
6/30/2017 | 208,046 | 60,002 | N/A | 63,420 | N/A |
3/31/2017 | 207,161 | 59,867 | N/A | 41,274 | N/A |
12/31/2016 | 201,504 | 55,854 | N/A | 46,408 | N/A |
9/30/2016 | 200,117 | 55,472 | N/A | 59,353 | N/A |
6/30/2016 | 206,063 | 58,640 | N/A | 62,841 | N/A |
3/31/2016 | 208,799 | 61,022 | N/A | 69,060 | N/A |
12/31/2015 | 194,938 | 57,894 | N/A | 55,545 | N/A |
9/30/2015 | 173,315 | 52,313 | N/A | 59,055 | N/A |
6/30/2015 | 150,280 | 46,007 | N/A | 42,461 | N/A |
3/31/2015 | 112,918 | 32,966 | N/A | 49,921 | N/A |
12/31/2014 | 74,063 | 20,450 | N/A | 27,194 | N/A |
9/30/2014 | 43,130 | 10,207 | N/A | 11,943 | N/A |
6/30/2014 | 22,729 | 2,945 | N/A | 3,449 | N/A |
3/31/2014 | 12,155 | -227 | N/A | 321 | N/A |
12/31/2013 | 9,067 | -1,540 | N/A | 326 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2121's forecast earnings growth (18.1% per year) is above the savings rate (0.3%).
Earnings vs Market: 2121's earnings (18.1% per year) are forecast to grow faster than the JP market (8.9% per year).
High Growth Earnings: 2121's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2121's revenue (1% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 2121's revenue (1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2121's Return on Equity is forecast to be low in 3 years time (8%).