Teijin Limited

TSE:3401 Stock Report

Market Cap: JP¥255.0b

Teijin Valuation

Is 3401 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3401 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3401 (¥1324) is trading below our estimate of fair value (¥2430.35)

Significantly Below Fair Value: 3401 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3401?

Key metric: As 3401 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3401. This is calculated by dividing 3401's market cap by their current revenue.
What is 3401's PS Ratio?
PS Ratio0.2x
SalesJP¥1.03t
Market CapJP¥255.01b

Price to Sales Ratio vs Peers

How does 3401's PS Ratio compare to its peers?

The above table shows the PS ratio for 3401 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
4401 Adeka
0.7x5.1%JP¥277.9b
4205 Zeon
0.7x3.5%JP¥294.9b
4118 Kaneka
0.3x3.5%JP¥216.7b
7966 LINTEC
0.7x2.2%JP¥205.6b
3401 Teijin
0.2x2.8%JP¥255.0b

Price-To-Sales vs Peers: 3401 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does 3401's PS Ratio compare vs other companies in the JP Chemicals Industry?

1 CompanyPrice / SalesEstimated GrowthMarket Cap
7886 Yamato Mobility & Mfg.Ltd
0.08xn/aUS$8.37m
No more companies available in this PS range
3401 0.2xIndustry Avg. 0.5xNo. of Companies23PS00.40.81.21.62+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3401 is good value based on its Price-To-Sales Ratio (0.2x) compared to the JP Chemicals industry average (0.5x).

Price to Sales Ratio vs Fair Ratio

What is 3401's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3401 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: 3401 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3401 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥1,324.00
JP¥1,340.00
+1.2%
10.8%JP¥1,500.00JP¥1,150.00n/a5
Nov ’25JP¥1,347.50
JP¥1,340.00
-0.6%
10.8%JP¥1,500.00JP¥1,150.00n/a5
Oct ’25JP¥1,437.50
JP¥1,360.00
-5.4%
12.5%JP¥1,600.00JP¥1,150.00n/a5
Sep ’25JP¥1,362.50
JP¥1,345.00
-1.3%
13.5%JP¥1,600.00JP¥1,150.00n/a4
Aug ’25JP¥1,410.50
JP¥1,345.00
-4.6%
13.5%JP¥1,600.00JP¥1,150.00n/a4
Jul ’25JP¥1,339.00
JP¥1,345.00
+0.4%
13.5%JP¥1,600.00JP¥1,150.00n/a4
Jun ’25JP¥1,528.00
JP¥1,345.00
-12.0%
13.5%JP¥1,600.00JP¥1,150.00n/a4
May ’25JP¥1,542.50
JP¥1,340.00
-13.1%
22.1%JP¥1,850.00JP¥1,110.00n/a4
Apr ’25JP¥1,408.50
JP¥1,340.00
-4.9%
22.1%JP¥1,850.00JP¥1,110.00n/a4
Mar ’25JP¥1,277.50
JP¥1,365.00
+6.8%
24.9%JP¥1,950.00JP¥1,110.00n/a4
Feb ’25JP¥1,341.50
JP¥1,430.00
+6.6%
19.6%JP¥1,950.00JP¥1,200.00n/a5
Jan ’25JP¥1,336.50
JP¥1,430.00
+7.0%
19.6%JP¥1,950.00JP¥1,200.00n/a5
Dec ’24JP¥1,346.00
JP¥1,483.33
+10.2%
18.7%JP¥1,900.00JP¥1,200.00n/a6
Nov ’24JP¥1,393.50
JP¥1,498.33
+7.5%
17.7%JP¥1,900.00JP¥1,200.00JP¥1,347.506
Oct ’24JP¥1,453.00
JP¥1,498.33
+3.1%
17.7%JP¥1,900.00JP¥1,200.00JP¥1,437.506
Sep ’24JP¥1,493.50
JP¥1,456.67
-2.5%
14.3%JP¥1,750.00JP¥1,200.00JP¥1,362.506
Aug ’24JP¥1,514.00
JP¥1,456.67
-3.8%
14.3%JP¥1,750.00JP¥1,200.00JP¥1,410.506
Jul ’24JP¥1,441.50
JP¥1,508.33
+4.6%
16.3%JP¥1,800.00JP¥1,200.00JP¥1,339.006
Jun ’24JP¥1,290.00
JP¥1,508.33
+16.9%
15.4%JP¥1,800.00JP¥1,200.00JP¥1,528.006
May ’24JP¥1,532.00
JP¥1,501.67
-2.0%
15.9%JP¥1,800.00JP¥1,200.00JP¥1,542.506
Apr ’24JP¥1,396.00
JP¥1,485.00
+6.4%
17.6%JP¥1,800.00JP¥1,100.00JP¥1,408.506
Mar ’24JP¥1,418.00
JP¥1,351.67
-4.7%
15.9%JP¥1,800.00JP¥1,100.00JP¥1,277.506
Feb ’24JP¥1,323.00
JP¥1,263.33
-4.5%
8.8%JP¥1,400.00JP¥1,100.00JP¥1,341.506
Jan ’24JP¥1,288.00
JP¥1,341.43
+4.1%
8.8%JP¥1,510.00JP¥1,130.00JP¥1,336.507
Dec ’23JP¥1,324.00
JP¥1,398.75
+5.6%
10.2%JP¥1,600.00JP¥1,130.00JP¥1,346.008
Nov ’23JP¥1,347.00
JP¥1,431.88
+6.3%
8.3%JP¥1,600.00JP¥1,245.00JP¥1,393.508

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Tokuyama

JP¥191.8b

Produces and sells various chemical products in Japan.

4043

JP¥2,678.50

7D

1.2%

1Y

11.6%

Mitsubishi Chemical Group

JP¥1.1t

Provides performance products, chemicals, industrial gases, health care products, and other products in Japan and internationally.

4188

JP¥785.90

7D

-5.3%

1Y

-18.9%

Kaneka

JP¥216.7b

Engages in the manufacture and sale of polyvinyl chloride (PVC), crosslinked PVC, PVC-PVAc polymers, paste PVC, acryl grafted-vinyl chloride copolymer, and chlorinated PVC in Japan and internationally.

4118

JP¥3,446.00

7D

0.5%

1Y

-7.2%