LINTEC Corporation

TSE:7966 Stock Report

Market Cap: JP¥303.5b

LINTEC Valuation

Is 7966 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 7966 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 7966 (¥4665) is trading below our estimate of future cash flow value (¥7523.57)

Significantly Below Future Cash Flow Value: 7966 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7966?

Key metric: As 7966 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7966. This is calculated by dividing 7966's market cap by their current earnings.
What is 7966's PE Ratio?
PE Ratio24.3x
EarningsJP¥12.59b
Market CapJP¥303.51b

Price to Earnings Ratio vs Peers

How does 7966's PE Ratio compare to its peers?

The above table shows the PE ratio for 7966 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.5x
4118 Kaneka
10.8x3.88%JP¥284.1b
4205 Zeon
10.1x-2.22%JP¥370.4b
4107 ISE Chemicals
48.6xn/aJP¥297.6b
4401 Adeka
16.7x10.05%JP¥434.2b
7966 LINTEC
24.3x17.18%JP¥303.5b

Price-To-Earnings vs Peers: 7966 is expensive based on its Price-To-Earnings Ratio (24.3x) compared to the peer average (21.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 7966's PE Ratio compare vs other companies in the JP Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
4222 Kodama Chemical IndustryLtd
0.6xn/aUS$88.03m
No more companies available in this PE range
7966 24.3xIndustry Avg. 13.1xNo. of Companies23PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7966 is expensive based on its Price-To-Earnings Ratio (24.3x) compared to the JP Chemicals industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is 7966's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7966 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.3x
Fair PE Ratio17.5x

Price-To-Earnings vs Fair Ratio: 7966 is expensive based on its Price-To-Earnings Ratio (24.3x) compared to the estimated Fair Price-To-Earnings Ratio (17.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7966 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥4,665.00
JP¥4,712.50
+1.02%
11.82%JP¥5,300.00JP¥3,800.00n/a4
Jan ’27JP¥4,420.00
JP¥4,490.00
+1.58%
12.72%JP¥5,100.00JP¥3,800.00n/a5
Dec ’26JP¥4,100.00
JP¥4,330.00
+5.61%
12.26%JP¥5,100.00JP¥3,800.00n/a5
Nov ’26JP¥3,925.00
JP¥4,230.00
+7.77%
11.28%JP¥5,100.00JP¥3,800.00n/a5
Oct ’26JP¥3,565.00
JP¥4,230.00
+18.65%
11.28%JP¥5,100.00JP¥3,800.00n/a5
Sep ’26JP¥3,465.00
JP¥4,180.00
+20.63%
11.86%JP¥5,100.00JP¥3,800.00n/a5
Aug ’26JP¥3,095.00
JP¥3,980.00
+28.59%
15.03%JP¥5,100.00JP¥3,300.00n/a5
Jul ’26JP¥2,909.00
JP¥3,980.00
+36.82%
15.03%JP¥5,100.00JP¥3,300.00n/a5
Jun ’26JP¥2,868.00
JP¥4,180.00
+45.75%
16.67%JP¥5,400.00JP¥3,300.00n/a5
May ’26JP¥2,711.00
JP¥4,220.00
+55.66%
15.39%JP¥5,400.00JP¥3,500.00n/a5
Apr ’26JP¥2,771.00
JP¥4,220.00
+52.29%
15.39%JP¥5,400.00JP¥3,500.00n/a5
Mar ’26JP¥2,860.00
JP¥4,220.00
+47.55%
15.39%JP¥5,400.00JP¥3,500.00n/a5
Feb ’26JP¥2,914.00
JP¥4,220.00
+44.82%
15.39%JP¥5,400.00JP¥3,500.00n/a5
Jan ’26JP¥3,065.00
JP¥4,260.00
+38.99%
15.18%JP¥5,400.00JP¥3,500.00JP¥4,420.005
Dec ’25JP¥2,988.00
JP¥4,200.00
+40.56%
15.58%JP¥5,400.00JP¥3,500.00JP¥4,100.005
Nov ’25JP¥3,110.00
JP¥4,200.00
+35.05%
12.87%JP¥5,200.00JP¥3,700.00JP¥3,925.005
Oct ’25JP¥3,530.00
JP¥4,200.00
+18.98%
16.24%JP¥5,200.00JP¥3,300.00JP¥3,565.004
Sep ’25JP¥3,375.00
JP¥4,200.00
+24.44%
16.24%JP¥5,200.00JP¥3,300.00JP¥3,465.004
Aug ’25JP¥3,275.00
JP¥4,075.00
+24.43%
17.64%JP¥5,000.00JP¥3,000.00JP¥3,095.004
Jul ’25JP¥3,445.00
JP¥3,833.33
+11.27%
22.17%JP¥5,000.00JP¥3,000.00JP¥2,909.003
Jun ’25JP¥3,245.00
JP¥3,833.33
+18.13%
22.17%JP¥5,000.00JP¥3,000.00JP¥2,868.003
May ’25JP¥3,125.00
JP¥3,733.33
+19.47%
19.11%JP¥4,700.00JP¥3,000.00JP¥2,711.003
Apr ’25JP¥3,070.00
JP¥3,600.00
+17.26%
21.64%JP¥4,700.00JP¥3,000.00JP¥2,771.003
Mar ’25JP¥3,070.00
JP¥3,400.00
+10.75%
28.31%JP¥4,700.00JP¥2,400.00JP¥2,860.003
Feb ’25JP¥2,809.00
JP¥3,200.00
+13.92%
21.80%JP¥4,100.00JP¥2,400.00JP¥2,914.003
Jan ’25JP¥2,750.00
JP¥2,750.00
0.00%
12.73%JP¥3,100.00JP¥2,400.00JP¥3,065.002
JP¥4.71k
Fair Value
1.0% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/21 09:18
End of Day Share Price 2026/01/21 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

LINTEC Corporation is covered by 14 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Makoto KurosawaCLSA
Mitsuharu WatanabeDaiwa Securities Co. Ltd.
Katsuhiko IshibashiIchiyoshi Research Institute Inc.