LINTEC Corporation

TSE:7966 Stock Report

Market Cap: JP¥209.4b

LINTEC Valuation

Is 7966 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7966 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7966 (¥3060) is trading below our estimate of fair value (¥8560.79)

Significantly Below Fair Value: 7966 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7966?

Key metric: As 7966 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7966. This is calculated by dividing 7966's market cap by their current earnings.
What is 7966's PE Ratio?
PE Ratio14.8x
EarningsJP¥14.09b
Market CapJP¥209.39b

Price to Earnings Ratio vs Peers

How does 7966's PE Ratio compare to its peers?

The above table shows the PE ratio for 7966 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.5x
4118 Kaneka
8.8x9.1%JP¥215.0b
5301 Tokai Carbon
20.5x29.6%JP¥199.5b
4061 Denka
20.8x44.3%JP¥178.6b
4401 Adeka
12x10.6%JP¥288.0b
7966 LINTEC
14.9x11.1%JP¥209.4b

Price-To-Earnings vs Peers: 7966 is good value based on its Price-To-Earnings Ratio (14.9x) compared to the peer average (15.5x).

Price to Earnings Ratio vs Industry

How does 7966's PE Ratio compare vs other companies in the JP Chemicals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
4119 Nippon Pigment Holdings
0.7xn/aUS$31.05m
No more companies available in this PE range
7966 14.8xIndustry Avg. 12.1xNo. of Companies19PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7966 is expensive based on its Price-To-Earnings Ratio (14.9x) compared to the JP Chemicals industry average (12x).

Price to Earnings Ratio vs Fair Ratio

What is 7966's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7966 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.8x
Fair PE Ratio13.5x

Price-To-Earnings vs Fair Ratio: 7966 is expensive based on its Price-To-Earnings Ratio (14.9x) compared to the estimated Fair Price-To-Earnings Ratio (13.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7966 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentJP¥3,045.00
JP¥4,240.00
+39.2%
14.5%JP¥5,400.00JP¥3,700.00n/a5
Nov ’25JP¥3,110.00
JP¥4,200.00
+35.0%
12.9%JP¥5,200.00JP¥3,700.00n/a5
Oct ’25JP¥3,530.00
JP¥4,200.00
+19.0%
16.2%JP¥5,200.00JP¥3,300.00n/a4
Sep ’25JP¥3,375.00
JP¥4,200.00
+24.4%
16.2%JP¥5,200.00JP¥3,300.00n/a4
Aug ’25JP¥3,275.00
JP¥4,075.00
+24.4%
17.6%JP¥5,000.00JP¥3,000.00n/a4
Jul ’25JP¥3,445.00
JP¥3,833.33
+11.3%
22.2%JP¥5,000.00JP¥3,000.00n/a3
Jun ’25JP¥3,245.00
JP¥3,833.33
+18.1%
22.2%JP¥5,000.00JP¥3,000.00n/a3
May ’25JP¥3,125.00
JP¥3,733.33
+19.5%
19.1%JP¥4,700.00JP¥3,000.00n/a3
Apr ’25JP¥3,070.00
JP¥3,600.00
+17.3%
21.6%JP¥4,700.00JP¥3,000.00n/a3
Mar ’25JP¥3,070.00
JP¥3,400.00
+10.7%
28.3%JP¥4,700.00JP¥2,400.00n/a3
Feb ’25JP¥2,809.00
JP¥3,200.00
+13.9%
21.8%JP¥4,100.00JP¥2,400.00n/a3
Jan ’25JP¥2,750.00
JP¥2,750.00
0.0%
12.7%JP¥3,100.00JP¥2,400.00n/a2
Dec ’24JP¥2,593.00
JP¥2,500.00
-3.6%
12.0%JP¥2,800.00JP¥2,200.00n/a2
Nov ’24JP¥2,525.00
JP¥2,500.00
-1.0%
12.0%JP¥2,800.00JP¥2,200.00JP¥3,110.002
Oct ’24JP¥2,392.50
JP¥2,450.00
+2.4%
10.2%JP¥2,700.00JP¥2,200.00JP¥3,530.002
Sep ’24JP¥2,431.50
JP¥2,450.00
+0.8%
10.2%JP¥2,700.00JP¥2,200.00JP¥3,375.002
Aug ’24JP¥2,350.00
JP¥2,450.00
+4.3%
10.2%JP¥2,700.00JP¥2,200.00JP¥3,275.002
Jul ’24JP¥2,271.00
JP¥2,350.00
+3.5%
6.4%JP¥2,500.00JP¥2,200.00JP¥3,445.002
Jun ’24JP¥2,185.00
JP¥2,350.00
+7.6%
6.4%JP¥2,500.00JP¥2,200.00JP¥3,245.002
May ’24JP¥2,299.00
JP¥2,350.00
+2.2%
6.4%JP¥2,500.00JP¥2,200.00JP¥3,125.002
Apr ’24JP¥2,165.00
JP¥2,400.00
+10.9%
8.3%JP¥2,600.00JP¥2,200.00JP¥3,070.002
Mar ’24JP¥2,227.00
JP¥2,450.00
+10.0%
6.1%JP¥2,600.00JP¥2,300.00JP¥3,070.002
Feb ’24JP¥2,226.00
JP¥2,450.00
+10.1%
6.1%JP¥2,600.00JP¥2,300.00JP¥2,809.002
Jan ’24JP¥2,147.00
JP¥2,450.00
+14.1%
6.1%JP¥2,600.00JP¥2,300.00JP¥2,750.002
Dec ’23JP¥2,245.00
JP¥2,600.00
+15.8%
7.7%JP¥2,800.00JP¥2,400.00JP¥2,593.002
Nov ’23JP¥2,211.00
JP¥2,600.00
+17.6%
7.7%JP¥2,800.00JP¥2,400.00JP¥2,525.002

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Tokuyama

JP¥191.3b

Produces and sells various chemical products in Japan.

4043

JP¥2,652.00

7D

1.1%

1Y

11.8%

Kaneka

JP¥215.0b

Engages in the manufacture and sale of polyvinyl chloride (PVC), crosslinked PVC, PVC-PVAc polymers, paste PVC, acryl grafted-vinyl chloride copolymer, and chlorinated PVC in Japan and internationally.

4118

JP¥3,440.00

7D

0.9%

1Y

-8.1%

Yamato Kogyo

JP¥517.5b

Through its subsidiaries, engages in the manufacture and sale of steel products in Japan, and internationally.

5444

JP¥7,966.00

7D

-0.9%

1Y

5.7%