M3, Inc.

TSE:2413 Stock Report

Market Cap: JP¥948.6b

M3 Past Earnings Performance

Past criteria checks 2/6

M3 has been growing earnings at an average annual rate of 11.6%, while the Healthcare Services industry saw earnings growing at 16.3% annually. Revenues have been growing at an average rate of 14% per year. M3's return on equity is 11.8%, and it has net margins of 15.8%.

Key information

11.6%

Earnings growth rate

11.5%

EPS growth rate

Healthcare Services Industry Growth19.2%
Revenue growth rate14.0%
Return on equity11.8%
Net Margin15.8%
Next Earnings Update10 Feb 2025

Recent past performance updates

Recent updates

We Think M3 (TSE:2413) Can Stay On Top Of Its Debt

Dec 19
We Think M3 (TSE:2413) Can Stay On Top Of Its Debt

Earnings Miss: M3, Inc. Missed EPS By 36% And Analysts Are Revising Their Forecasts

Nov 01
Earnings Miss: M3, Inc. Missed EPS By 36% And Analysts Are Revising Their Forecasts

Is M3, Inc. (TSE:2413) Potentially Undervalued?

Oct 21
Is M3, Inc. (TSE:2413) Potentially Undervalued?

M3, Inc. (TSE:2413) Stock Rockets 27% As Investors Are Less Pessimistic Than Expected

Oct 06
M3, Inc. (TSE:2413) Stock Rockets 27% As Investors Are Less Pessimistic Than Expected

Return Trends At M3 (TSE:2413) Aren't Appealing

Sep 23
Return Trends At M3 (TSE:2413) Aren't Appealing

Some M3, Inc. (TSE:2413) Shareholders Look For Exit As Shares Take 26% Pounding

Aug 10
Some M3, Inc. (TSE:2413) Shareholders Look For Exit As Shares Take 26% Pounding

Results: M3, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Jul 30
Results: M3, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Estimating The Intrinsic Value Of M3, Inc. (TSE:2413)

Jul 25
Estimating The Intrinsic Value Of M3, Inc. (TSE:2413)

Is M3 (TSE:2413) Using Too Much Debt?

Jul 12
Is M3 (TSE:2413) Using Too Much Debt?

Investor Optimism Abounds M3, Inc. (TSE:2413) But Growth Is Lacking

Jun 24
Investor Optimism Abounds M3, Inc. (TSE:2413) But Growth Is Lacking

M3 (TSE:2413) Will Be Hoping To Turn Its Returns On Capital Around

May 21
M3 (TSE:2413) Will Be Hoping To Turn Its Returns On Capital Around

M3's (TSE:2413) Dividend Will Be Increased To ¥21.00

Mar 07
M3's (TSE:2413) Dividend Will Be Increased To ¥21.00

Is M3, Inc. (TSE:2413) Worth JP¥2.1k Based On Its Intrinsic Value?

Feb 28
Is M3, Inc. (TSE:2413) Worth JP¥2.1k Based On Its Intrinsic Value?

Revenue & Expenses Breakdown

How M3 makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

TSE:2413 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 24247,90739,15974,4170
30 Jun 24245,69644,10571,2170
31 Mar 24238,88345,27167,6470
31 Dec 23234,85246,36366,6790
30 Sep 23233,99748,37464,2160
30 Jun 23231,21849,31561,6850
31 Mar 23230,81849,02858,9890
31 Dec 22229,14546,95558,0430
30 Sep 22223,12847,11755,3780
30 Jun 22218,75260,20353,0830
31 Mar 22208,15963,84551,1410
31 Dec 21199,61767,28048,1510
30 Sep 21191,82363,90046,6170
30 Jun 21180,12347,12443,7930
31 Mar 21169,19837,82240,9060
31 Dec 20158,40431,76036,5530
30 Sep 20144,45026,52035,3690
30 Jun 20135,68523,19035,1580
31 Mar 20130,97321,63535,5720
31 Dec 19125,70421,58940,7440
30 Sep 19121,32920,88739,1020
30 Jun 19116,92719,86537,2490
31 Mar 19113,05919,57735,0960
31 Dec 18109,58519,53233,1920
30 Sep 18104,89719,79630,8370
30 Jun 1899,49519,58028,4710
31 Mar 1894,47119,68426,3200
31 Dec 1790,40218,93424,8630
30 Sep 1786,11817,83023,9400
30 Jun 1781,96017,30322,7840
31 Mar 1778,14316,00421,6690
31 Dec 1673,57014,87120,4590
30 Sep 1669,00913,52619,4070
30 Jun 1667,18912,95318,5480
31 Mar 1664,66012,50817,8440
31 Dec 1560,28811,66417,2060
30 Sep 1557,24110,87416,4620
30 Jun 1554,59810,48615,8810
31 Mar 1551,3469,75915,2340
31 Dec 1448,6879,74014,7080
30 Sep 1444,7679,23613,8290
30 Jun 1440,9668,83813,0970
31 Mar 1436,8878,31812,2070
31 Dec 1333,9677,40911,3150

Quality Earnings: 2413 has high quality earnings.

Growing Profit Margin: 2413's current net profit margins (15.8%) are lower than last year (20.7%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 2413's earnings have grown by 11.6% per year over the past 5 years.

Accelerating Growth: 2413's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 2413 had negative earnings growth (-19%) over the past year, making it difficult to compare to the Healthcare Services industry average (20.4%).

Return on Equity

High ROE: 2413's Return on Equity (11.8%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/30 01:13
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

M3, Inc. is covered by 24 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ritsuo WatanabeBofA Global Research
Aaron HoCFRA Equity Research
Shuo SongCitic Securities Co., Ltd.