Heiwa Valuation

Q: What is the Fair Price of 6412 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6412 (¥2130) is trading above our estimate of [[fair value]] (¥114.61)

Is 6412 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6412 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6412 (¥2130) is trading above our estimate of fair value (¥114.61)

Significantly Below Fair Value: 6412 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6412?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 6412. This is calculated by dividing 6412's market cap by their current preferred multiple.
What is 6412's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	JP¥210.08b

6412 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.9x
Enterprise Value/EBITDA	7.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 6412's PE Ratio compare to its peers?

The above table shows the PE ratio for 6412 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.2x
9166 GENDA	61.1x	20.9%	JP¥220.3b
9010 Fuji Kyuko	28.9x	11.2%	JP¥144.3b
9672 TokyotokeibaLtd	12.5x	7.1%	JP¥117.2b
4680 Round One	18.3x	10.4%	JP¥297.6b
6412 Heiwa	12.1x	n/a	JP¥210.1b

Price-To-Earnings vs Peers: 6412 is good value based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (30.2x).

Price to Earnings Ratio vs Industry

How does 6412's PE Ratio compare vs other companies in the JP Hospitality Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.4%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	11.4%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 6412 is good value based on its Price-To-Earnings Ratio (12.1x) compared to the JP Hospitality industry average (21.5x).

Price to Earnings Ratio vs Fair Ratio

What is 6412's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6412 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 6412's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.